Wayne Savings Bancshares, Inc. Announces Record Earnings for the third quarter of 2022 and the nine-month period ended September 30, 2022; Loan growth annualized for the nine months ended September 30, 2022, was 29.4%


WOOSTER, Ohio, Oct. 20, 2022 (GLOBE NEWSWIRE) -- Wayne Savings Bancshares, Inc. (OTCQX: WAYN), (the “Company”), the holding company parent of Wayne Savings Community Bank, reported record net income (unaudited) of $6.6 million, or $2.89 per common share, for the year-to-date period ended September 30, 2022, an increase of $954,000, or 16.9%, compared to $5.6 million, or $2.30 per common share, for the same period ended September 30, 2021. The increase in net income was due to an increase in net interest income and an increase in non-interest income, partially offset with an increase in non-interest expenses and provision for federal income taxes. The return on average equity and return on average assets for the nine months ending September 30, 2022, was 18.34% and 1.33%, respectively, compared to 14.17% and 1.21%, for the same period in 2021.

The Company reported net income (unaudited) of $2.5 million, or $1.14 per common share, for the quarter ended September 30, 2022, an increase of $557,000, or 28.5%, compared to $2.0 million, or $0.81 per common share, for the quarter ended September 30, 2021. The increase in net income was due to an increase in net interest income, partially offset with an increase in provision for loan losses, non-interest expenses and provision for federal income taxes. The return on average equity and return on average assets for the third quarter of 2022 was 22.85% and 1.48%, respectively, compared to 14.76% and 1.23%, for the same period in 2021.

President and CEO James R. VanSickle commented, “Wayne Savings has delivered an outstanding quarter for our shareholders as we achieved record levels of net income, earnings per share, return on equity and loan originations. We remain optimistic as we execute our strategy of increasing market share in existing locations and expanding to new communities. Wayne Savings will open two new locations during the fourth quarter of 2022, a loan production office in Mahoning County and our thirteenth full service branch in Dalton, Ohio.”

“The Wayne Savings lending team set a record of $73.4 million of loan originations during the third quarter. We have certainly benefitted from expanding the number of lenders available to serve our customers. We are fortunate to have a wonderful team of community bankers working tirelessly to meet the financial needs of our communities.”

2022 Select Business Highlights

  • Net loan balances increased to $554.8 million at September 30, 2022, compared to $433.2 million at September 30, 2021, or 28.1% growth, comprised mainly of $77.1 million of commercial loans secured by real estate and $41.8 million of one to four residential mortgage loans.

  • Wayne Savings deposits increased $62.6 million, or 11.8%, to $592.7 million at September 30, 2022, compared to $530.1 million at September 30, 2021, primarily due to the growth in “Platinum” checking accounts of $17.7 million, increased brokered certificate of deposits of $20.0 million and $8.1 million in basic business accounts. Personal Platinum checking accounts increased from $105.7 million at September 30, 2021, to $116.9 million at September 30, 2022, while Business Platinum checking accounts increased from $29.7 million at September 30, 2021, to $36.2 million during the same period ending in 2022. In addition to the Platinum growth, our Impact checking product increased from $9.5 million at September 30, 2021, to $14.0 million at September 30, 2022. The Company used brokered deposits as a replacement to Federal Home Loan Advances to fund the loan growth.

  • On May 23, 2022, Wayne Savings Bancshares, Inc., purchased 189,398 shares from a single shareholder. This completed the stock repurchase program announced on December 16, 2021.

  • Wayne Savings Bancshares, Inc. declared a cash dividend of $0.23 per share for the quarter ending September 30, 2022. The quarterly cash dividend will be paid on November 2, 2022, to the stockholders of record as of October 19, 2022.

Third Quarter 2022 Financial Highlights

  • Net interest income was $6.2 million for the quarter ended September 30, 2022, an increase of $1.3 million, or 25.1%, compared to the quarter ended September 30, 2021. The net interest margin increased from 3.31% for the quarter ended September 30, 2021, to 3.83% for the same period in 2022. Interest income on loans increased by $1.1 million, or 21.45% primarily related to the $111.9 million of increased average loan balances to $536.3 million for the quarter ended September 30, 2022, from $424.4 million for the same period in the prior year

  • Provision for loan losses increased to $410,000 for the third quarter 2022 compared to $177,000 for the same period in 2021 mainly due to the increased loan growth for the 2022 quarter compared to the 2021 quarter.

  • Noninterest income totaled $636,000, a decrease of $27,000, or 4.1%, from $663,000 for the quarter ended September 2021, caused by a decline in mortgage loans sold during the 2022 quarter, partially offset with increased deposit fees.

  • Noninterest expense totaled $3.4 million for the three-month period ended September 30, 2022, an increase of $293,000, or 9.6%, compared to the three months ended September 30, 2021, primarily due to increased salaries and employee benefits as the Company added additional sales and sales support staff to facilitate loan and deposit growth. The Company’s efficiency ratio was 48.8% for the three-month period ended September 30, 2022, compared to 54.3% for the same period in 2021.

2022 Year-to-Date Business Highlights

  • Net interest income was $16.5 million for the nine-month period ended September 30, 2022, an increase of $2.1 million, or 14.7%, compared to the same period in 2021 as the nine-month average net loan balances increased $85.8 million from the September 30, 2021 period. Net interest margin for the nine months ended September 30, 2022 and 2021, rose by 25 basis points to 3.48% as the average yield on interest-earning assets increased 18 basis point and the average rate on interest-bearing liabilities declined by 7 basis points. Interest income on loans increased by $1.6 million, or 10.9%, as average balances increased for the nine-month period ending September 30, 2022, of $496.2 million, from $410.4 million for the period ended September 30, 2021.

  • Net loan balances increased from $454.6 million at December 31, 2021, to $554.8 million at September 30, 2022, an increase of $100.2 million, or 29.4% of annualized growth consisting mainly of commercial real estate loans and one to four residential mortgage loans.

  • Provision for loan losses was $841,000 for the nine-month period ending September 30, 2022, compared to $618,000 for the same period in the prior year. This increase in provision for loan losses expense was mainly due to the annualized growth in our loan portfolio for 2022 was 29.4% compared to the annualized growth for the same period in 2021 of 14.2%.

  • Noninterest income totaled $2.1 million, an increase of $85,000, or 4.2%, from $2.0 million for the nine-month period ended September 30, 2021, caused by a gain of $229,000 on the sale of foreclosed assets held for sale that was recorded during the nine-month period ended September 30, 2022.
  • Noninterest expense totaled $9.6 million for the year-to-date period ended September 30, 2022, an increase of $815,000, or 9.2%, compared to the September 30, 2021 nine-month period. The increase was primarily due to an increase in salaries and employee benefits expense. The Company’s efficiency ratio was 51.8% for the nine-month period ended September 30, 2022, compared to 53.8% for the same period ended September 2021.

September 30, 2022 Financial Condition

At September 30, 2022, the Company had total assets of $687.3 million, an increase of $51.3 million, from December 31, 2021. The growth in total assets includes a $100.2 million increase in net loans, partially offset by a decrease of $36.0 million in cash and cash equivalents and a decrease of $15.6 million in securities, as compared to December 31, 2021.

The allowance for loan losses was $6.3 million at September 30, 2022, compared to $5.4 million at December 31, 2021. The allowance for loan losses and the related provision for loan losses is based on management’s judgment and evaluation of the loan portfolio. Management believes the current allowance for loan losses is adequate, however, changing economic and other conditions may require future adjustments to the allowance for loan losses.

Total nonperforming loans declined to $845,000 at September 30, 2022, from $1.2 million at December 31, 2021, as the Bank received payoffs of two nonperforming loans from a single customer totaling $402,000. Past due loan balances of 30 days and more decreased from $3.3 million at December 31, 2021, to $3.0 million at September 30, 2022, mainly due to lower commercial loan delinquencies.

Total liabilities increased $63.4 million from December 31, 2021 to September 30, 2022, mainly due to an increase in deposits accounts of $52.2 million. The “Platinum” checking accounts increased $7.3 million. The Platinum checking account products, available to both businesses and individuals, represent $153.2 million of our deposit balances at September 30, 2022. Basic business checking accounts increased $14.4 million and balances at September 30, 2022, were $73.0 million.

Total stockholders’ equity declined by $12.1 million in the first nine months of 2022. The Company earned $6.6 million of net income for the nine months ended September 30, 2022, exceeding 2021 by 16.9%. The Company repurchased treasury shares of $4.9 million from a single shareholder and paid $1.6 million in dividends during the period. Accumulated other comprehensive loss increased by $12.5 million primarily due to an increase in gross unrealized loss on securities available for sale as market interest rates increased.

Established in 1899, Wayne Savings Community Bank, the wholly owned subsidiary of Wayne Savings Bancshares, Inc., has twelve full-service banking locations in the communities of Wooster, Ashland, Millersburg, Rittman, Lodi, North Canton, Creston, Fredericksburg, and Washingtonville, Ohio. Additional information about Wayne Savings Community Bank is available at www.waynesavings.com.

Forward-Looking-Statements
This release contains forward-looking statements that are not historical facts and that are intended to be “forward-looking statements” as that term is defined by the Private Securities Litigation Reform Act of 1995.  These forward-looking statements may include, but are not limited to, statements about the Company’s plans, objectives, expectations and intentions and other statements contained in this release that are not historical facts and pertain to the Company’s future operating results.  When used in this release, the words “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions are generally intended to identify forward-looking statements.  Actual results may differ materially from the results discussed in these forward-looking statements, because such statements are inherently subject to significant assumptions, risks and uncertainties, many of which are difficult to predict and are generally beyond the Company’s control.  These include but are not limited to: the possibility of adverse economic developments that may, among other things, increase default and delinquency risks in the Company’s loan portfolios; shifts in interest rates; shifts in the rate of inflation; shifts in the demand for the Company’s loan and other products; unforeseen increases in costs and expenses; lower-than-expected revenue or cost savings in connection with acquisitions; changes in accounting policies; changes in the monetary and fiscal policies of the federal government; and changes in laws, regulations and the competitive environment.  Unless legally required, the Company disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Contact Information:
Myron Swartzentruber
Senior Vice President Chief Financial Officer
(330) 264-5767        

 

WAYNE SAVINGS BANCSHARES, INC. 
Selected Condensed Consolidated Financial Data 
(Dollars in thousands, except share data - unaudited) 
          
          
  September June March December 
   2022   2022   2022   2021  
          
Interest and dividend income $6,892  $5,889  $5,517  $5,502  
Interest expense  670   564   564   592  
Net interest income  6,222   5,325   4,953   4,910  
Provision for loan losses  410   257   174   128  
Net interest income after         
provision for loan losses  5,812   5,068   4,779   4,782  
Non-interest income  636   599   865   598  
Non-interest expense  3,350   3,191   3,101   3,156  
Income before federal income taxes 3,098   2,476   2,543   2,224  
Provision for federal income taxes  589   457   476   428  
Net income $2,509  $2,019  $2,067  $1,796  
          
Earnings per share - basic $1.14  $0.88  $0.87  $0.76  
Earnings per share - diluted $1.13  $0.87  $0.86  $0.75  
Dividends per share $0.23  $0.23  $0.23  $0.21  
Return on average assets  1.48%   1.23%   1.28%   1.12%  
Return on average equity  22.85%   17.37%   15.44%   13.48%  
Shares outstanding  2,191,338   2,185,688   2,369,886   2,365,268  
Book value per share $18.94  $19.33  $21.12  $22.67  
          
          
  September June March December 
   2021   2021   2021   2020  
          
Interest and dividend income $5,589  $5,364  $5,352  $5,168  
Interest expense  617   630   670   716  
Net interest income  4,972   4,734   4,682   4,452  
Provision for loan losses  177   278   163   134  
Net interest income after         
provision for loan losses  4,795   4,456   4,519   4,318  
Non-interest income  663   737   615   742  
Non-interest expense  3,057   2,975   2,795   2,848  
Income before federal income taxes 2,401   2,218   2,339   2,212  
Provision for federal income taxes  449   416   452   439  
Net income $1,952  $1,802  $1,887  $1,773  
          
Earnings per share - basic $0.81  $0.73  $0.76  $0.71  
Earnings per share - diluted $0.80  $0.72  $0.76  $0.68  
Dividends per share $0.21  $0.21  $0.21  $0.20  
Return on average assets  1.23%   1.15%   1.26%   1.25%  
Return on average equity  14.76%   13.53%   14.22%   13.69%  
Shares outstanding  2,380,374   2,401,411   2,477,391   2,482,886  
Book value per share $22.25  $21.66  $21.14  $20.99  


WAYNE SAVINGS BANCSHARES, INC. 
Condensed Consolidated Statements of Income 
(Dollars in thousands, except share data - unaudited) 
         
         
 Three Months Ended Nine Months Ended 
 September 30, September 30, 
  2022  2021  2022  2021 
         
Interest income$6,892 $5,589 $18,298 $16,305 
Interest expense 670  617  1,798  1,917 
Net interest income 6,222  4,972  16,500  14,388 
Provision for loan losses 410  177  841  618 
Net interest income after provision for loan losses 5,812  4,795  15,659  13,770 
Non-interest income 636  663  2,100  2,015 
Non-interest expense        
Salaries and employee benefits 1,933  1,779  5,625  5,051 
Net occupancy and equipment expense 500  468  1,489  1,440 
Federal deposit insurance premiums 92  81  187  165 
Franchise taxes 115  116  346  330 
Advertising and marketing 98  38  196  105 
Legal 25  11  58  48 
Professional fees 95  18  250  150 
ATM network 100  96  291  289 
Auditing and accounting 64  71  184  217 
Other 328  379  1,016  1,032 
Total non-interest expense 3,350  3,057  9,642  8,827 
Income before federal income taxes 3,098  2,401  8,117  6,958 
Provision for federal income taxes 589  449  1,522  1,317 
Net income$2,509 $1,952 $6,595 $5,641 
         
Earnings per share        
Basic$1.14 $0.81 $2.89 $2.30 
Diluted$1.13 $0.80 $2.86 $2.28 



WAYNE SAVINGS BANCSHARES, INC. 
Condensed Consolidated Balance Sheets 
(Dollars in thousands, except share data - unaudited) 
 September 30, 2022 December 31, 2021 
ASSETS    
     
Cash and cash equivalents$8,487  $44,437  
Securities, net (1) 94,657   110,216  
Loans held for sale -   272  
Loans receivable, net 554,808   454,587  
Federal Home Loan Bank stock 3,322   4,226  
Premises & equipment, net 5,021   5,223  
Bank-owned life insurance 11,366   11,169  
Other assets 9,595   5,874  
          TOTAL ASSETS$687,256  $636,004  
     
LIABILITIES AND STOCKHOLDERS' EQUITY    
     
Deposit accounts$592,670  $540,456  
Other short-term borrowings 17,016   22,402  
Federal Home Loan Bank advances 31,100   14,000  
Accrued interest payable and other liabilities 4,967   5,520  
          TOTAL LIABILITIES 645,753   582,378  
     
     
Common stock (3,978,731 shares of $.10 par value issued) 398   398  
Additional paid-in capital 36,465   36,420  
Retained earnings 47,740   42,698  
Treasury Stock, at cost - 1,787,393 shares and 1,613,463 shares    
at September 30, 2022 and December 31, 2021, respectively. (30,481)  (25,786) 
Accumulated other comprehensive loss (12,619)  (104) 
          TOTAL STOCKHOLDERS' EQUITY 41,503   53,626  
     
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$687,256  $636,004  
     
(1) Includes available-for-sale and held-to-maturity classifications. 
Note: The December 31, 2021 Condensed Consolidated Balance Sheet has been derived from the audited Consolidated Balance Sheet as of that date.