Quarterly Activities Report

| Source: Xanadu Mines Ltd. Xanadu Mines Ltd.

for the three months ended 31 December 2023
(figures are unaudited and in A$ except where stated)

TORONTO, Jan. 31, 2024 (GLOBE NEWSWIRE) --

December 2023 Quarter Highlights

During the quarter ending 31 December 2023 (December Quarter), Xanadu Mines Ltd (Xanadu or the Company) continued to execute its three horizon strategy making strong progress on the Kharmagtai Project (H1) Pre-Feasibility Study (PFS) and associated exploration activities (H2), funded at Kharmagtai by US$35 million cash from the Joint Venture (JV or Khuiten JV) with Zijin Mining Group Co., Ltd. (Zijin). This progress included an important project milestone with the successful delivery of an updated Mineral Resource Estimate (MRE or Resource) for Kharmagtai totalling 1.3Bt including 3.4Mt of Cu, 8.5Moz of Au1, representing an increase of approximately 15% contained copper and 9% contained gold metal and achieving targeted classification upgrade of >90% Indicated within the currently defined open pit volumes.

Deep discovery drilling continued to test for significant mineralisation below the existing Resource targeted using Xanadu’s Exploration Model which is based on geologic analogues such as Hugo Dummett and Cadia East, with drill hole KHDDH649 returning a broad intercept of low-grade mineralisation totalling 1080m @ 0.21% CuEq from 491m below The White Hill deposit. Shallow drilling also progressed testing known porphyry clusters outside the Resource extending the system and informing infrastructure planning.

The Company also completed the first tranche of a $4.3M equity placement2 to further fund its Horizon 2 and Horizon 3 strategy, including exploration at the Red Mountain Copper-Gold Project and new exploration project acquisition. Subsequent to the quarter, the Company announced entry into a new magmatic copper-nickel project Sant Tolgoi located in Western Mongolia.

Kharmagtai Resource3

  • Significant increase in Kharmagtai Resource to 1.3Bt containing 3.4Mt Cu and 8.5Moz Au representing a 15% increase in contained copper metal (Cu) and 9% increase in contained gold metal (Au).
  • Material 25% increase in the higher-grade core from 100Mt @ 0.76% CuEq4 to 125Mt @ 0.75% CuEq, at a 0.55% CuEq cut off. This is an important driver for early payback of Kharmagtai project capital.
  • Since 2021 Resource update5, the Company has completed 162 diamond drill holes for 58,259 metres.
  • 63% of the updated Resource is now classified in the higher confidence “indicated” category, demonstrating the robust nature of the deposit including >90% Indicated inside the pit shells defined in the scoping study.
  • Strong exploration upside remains, with mineralisation open to the east, west, south, and at depth.

Kharmagtai PFS

  • Infill drill program completed.
  • Sulphide (main orebody) metallurgical test-work advanced at ALS laboratories in Perth and TruTRC laboratories in Ulaanbaatar; results expected in Q1 CY2024.
  • Oxide metallurgical test-work in progress at MPS laboratories in Perth and at Zijin Research Labs in Xiamen, China, for assessment of leach technologies; results expected Q2 CY2024.
  • Water Reserve drilling and studies progressed with completion expected in Q2 CY2024.
  • Power Supply, Tailings Management, and Infrastructure studies progressing through trade-off phase; majority of work to be completed by Q1 CY2024.
  • Commenced studies for System Optimisation (Whittle Consulting), Mine Design (Mining Plus) and Process Engineering (DRA Global).
  • New core processing facility delivered and operational during the Quarter.
  • Kharmagtai PFS including Maiden Ore Reserve on-track for Q3 CY2024.

Extensional Drilling6

  • After the Quarter, extensional drilling at White Hill expands on recently identified higher-grade zone, located below the previous Scoping Study pit designs and outside the 2023 MRE, highlighting potential to expand the 2023 MRE and both grow and deepen the 2022 Scoping Study pit shells.
    • KHDDH808 - 64.45m @ 0.74% CuEq (0.61% Cu & 0.74/t Au) from 516m, including 24.45m @ 1.41% CuEq (1.14% Cu & 0.53g/t Au) from 634m.
    • KHDDH806 - 50m @ 0.73% CuEq (0.94% Cu & 0.25g/t Au) from 545m, including 22m @ 1.34% CuEq (2.10% Cu & 0.26g/t Au) from 549.
  • After the Quarter, step-out drilling at Golden Eagle returns grades higher than the 2023 MRE and extends mineralisation.
    • KHDDH801 - 83.4m @ 0.8g/t AuEq (0.59g/t Au and 0.11% Cu) from 36.6m, including 29m @ 1.42 g/t AuEq (1.14g/t Au and 0.14% Cu) from 57m, including 14m @ 2.18g/t AuEq (1.9g/t Au and 0.14% Cu) from 60m.

Discovery Exploration7,8

  • New shallow discovery drilling intersects mineralisation across three largely unexplored porphyry clusters, including high-density stockwork, breccia and gold only mineralisation.
    • KHDDH590 - 8m @ 1.59g/t Au from 289m, including 4m @ 3.04g.t Au from 291m at Cluster Two (Figure 1).
    • KHDDH622 - 15– @ 1.26% Cu from 127m, including 6m @ 2.97% Cu from 132m at Cluster Three (Figure 1).
  • Deep diamond drillholes targeting mineralisation below White Hill, the largest deposit delineated to date at Kharmagtai, expands the mineralised system by over 600m.
    • KHDDH649 – 1080m @ 0.21% CuEq from 491m.
  • Subsequent to the Quarter, deep drilling between Zaraa and Stockwork Hill encounters two broad zones of porphyry and tourmaline breccia style mineralisation between Stockwork Hill and Zaraa, potentially indicating the edges of a very large-scale Cu-Au System.9
  • Shallow drilling at Cluster 2 extends mineralisation 800m along strike from the current MRE limit. Given proximity to the high-grade Stockwork Hill deposit, this extension could represent a mineralised porphyry stockwork offset.
    • KHDDH786 – 144m @ 0.34% CuEq from 117m, including 12m @ 0.63% CuEq from 144m, and including 12.3m @ 0.54% CuEq from 168m.
  • Multiple new broad zones of gold-rich tourmaline breccia mineralisation delivered over a 2km strike, at Cluster 5.
  • Extensive discovery drilling continues with regular news flow to continue throughout 2023, focussed on extensions to known deposits and new porphyry copper gold systems.

Corporate

  • Completed first tranche of a $4.3M equity placement.10
    • First tranche includes 62,996,490 Xanadu shares at $0.055 per share to professional and sophisticated investors (A$3.46M before costs).11
    • Second tranche of 15,185,328 Xanadu shares at $0.055 per share to Zijin (A$0.84M before costs) subject to formal shareholder vote at Xanadu Extraordinary Meeting (EGM) scheduled for 6 February 2024.12, 13
  • After the Quarter, agreed a binding term sheet for Sant Tolgoi, a prospective, district-scale magmatic copper-nickel sulphide project, aligned to its Horizon 3 Strategy to build a portfolio of copper, gold & future facing mineral projects.14
  • Kharmagtai PFS and Discovery Exploration funded by US$35M from the Khuiten JV with Zijin Mining Group15; with US$11.7 million in cash on 31 December 2023.
  • Xanadu is well-funded, with A$7.3 million in cash on 31 December 2023 and a continued slow burn rate as operator fees are paid by the Kharmagtai project.

Executive Chairman & Managing Director, Colin Moorhead, said: “During the December Quarter, Xanadu announced an updated Mineral Resource Estimate for our Kharmagtai Copper-Gold Project, which represents a major step for the PFS. The updated MRE meets our expectations by upgrading the resource classification of the mineralisation within previously defined pit shells to Indicated, and importantly it increased size of the higher-grade zones by 25% to 125Mt, a key factor driving Kharmagtai project economics. In parallel we effectively progressed other key aspects of the Kharmagtai PFS including metallurgy, infrastructure, tailings facility, water reserve and sterilisation drilling towards our Q3 CY2024 delivery date.

Our Kharmagtai our Horizon Two exploration program ran safely and effectively through the quarter, with positive results from both the shallow and deep exploration programs. The deep hole at White Hill demonstrates that system to extend at depth and will help our exploration team to vector towards higher grade mineralisation at depth. The shallow drilling has also extended known mineralisation laterally and also helps inform important infrastructure positioning for the PFS.

As a positive testament to our strategy and our team, Xanadu was able to raise $4.3M in a very challenging equity market. Pleasingly, this included proportional participation by Zijin, our largest shareholder, (subject to Xanadu shareholder approval at the upcoming Extraordinary General Meeting on 6 February). This will fund our Horizon 2 and Horizon 3 strategies, focused on new discovery and the acquisition of new exploration projects in Mongolia. The Company is planning to commence drilling in the Spring at our Red Mountain project and to commence some early work at Sant Tolgoi, an exciting new project recently announced subsequent to the quarter.

I look forward to updating the market about our Kharmagtai PFS and Discovery Exploration during the upcoming quarters.”

Strategic Horizon 1 – Kharmagtai Copper-Gold Project

During the December Quarter, the Company continued to aggressively progress both the PFS and Discovery Exploration at Kharmagtai Copper-Gold Project, which is funded by US$35 million from the JV with Zijin. Xanadu is operator of the joint venture during the PFS delivery period of 18 months, after which Zijin will become operator for final engineering, construction, and operations delivery.

Resource Update

An upgraded Resource was announced in December 2023, based on the infill drilling program completed in the September quarter.16 The updated Resource increases both the tonnes (+12%) and contained copper equivalent (CuEq) metal (+13%). This includes a +25% increase in the higher-grade component to >125Mt, which is expected to enhance project cashflows in the early years. Importantly for an infill program, it successfully delivered an upgrade of material within the pit shells to the higher confidence “Indicated” classification, demonstrating the robust nature of the deposit.  

Xanadu engaged independent consultants, Spiers Geological Consultants (SGC), to prepare the updated Kharmagtai Resource. The Resource, effective 8 December 2023, incorporates drilling results from the past 24 months (including 162 holes for 58k metres of drilling) and is reported in accordance with the JORC Code 2012. It is the first update to the Resource announced on 8 December 2021.17

Table 1: Comparison 2023 vs 2021 Resource

Resource
Cutoff
(% CuEq)
Classification
Tonnes
(Mt)
GradesContained Metal
CuEq
(%)		Cu
(%)		Au
(g/t)		CuEq
(Mlbs)		CuEq
(kt)		Cu
(kt)		Au
(koz)
2023

0.20 (OC)
0.30 (UG)

Indicated7900.380.270.226,7003,0002,1005,600
Inferred4600.370.270.193,8001,7001,3002,800
2021

0.20 (OC)
0.30 (UG)

Indicated4500.400.280.254,1001,9001,3003,700
Inferred6600.350.250.195,1002,3001,7004,100

Notes: Figures may not sum due to rounding and significant figure do not imply an added level of precision.

The updated Resource block model will be used by Xanadu for subsequent studies within the Kharmagtai PFS, including system optimisation and economic trade-off studies in both mining and plant design.

PFS Deliverables & Schedule

The largest component of the Data Acquisition stage of the Kharmagtai PFS is completed, following infill drill program completion and recently announced new Resource. Remaining data acquisition work includes:

  • Final phases of primary sulphide metallurgical test-work.
  • Geometallurgical modelling to support mine and plant optimisation.
  • Oxide leach testwork, converting waste from the PEA into ore.
  • Water Reserve studies and drilling, which will recommence after winter.
  • Waste rock and tailings geochemistry.
  • Environmental and socioeconomic baseline studies.

The Trade-Off Options studies stage of the Kharmagtai PFS are now well underway to select a single go-forward option for each key areas of the mine. These include:

  • Tailings Storage Facility.
  • Power Supply.
  • Pit Scheduling.
  • Comminution Circuit.
  • Flotation Circuit.
  • Surface Infrastructure.

During Q1 CY2023 the emphasis of the project will shift towards studies including mine engineering and process engineering. The project remains on track for delivery of a PFS and Maiden Ore Reserve in Q3 CY2024.

Extensional Drilling

Subsequent to the quarter, assays were returned from extensional drilling18 at both White Hill and Golden Eagle.

Three drill holes were collared at White Hill, aiming to extend the recently discovered higher-grade core beneath the 2022 scoping study open pits (Figure 1). These intercepted the moderate grade halo (+0.3% CuEq) +350m shallower than expected and encountered two zones of higher grade (+1% CuEq) mineralisation.

Five drill holes have been collared at Golden Eagle designed to extend the new higher-grade gold zone (+1g/t Au) at Golden Eagle. These returned a broad zone of moderate grade gold with a higher-grade zone at the expected interval. Importantly, the grades encountered were higher than those in the new 2023 MRE19.

Kharmagtai copper-gold district showing defined mineral deposits and completed infill drill holes, deep exploration drill holes, and shallow exploration drill holes since the last announcement of drilling results(20).

Figure 1: Kharmagtai copper-gold district showing defined mineral deposits and completed infill drill holes, deep exploration drill holes, and shallow exploration drill holes since the last announcement of drilling results20.

Strategic Horizon 2 – World Class Discovery

Shallow Discovery Exploration at Kharmagtai

Shallow exploration drilling at Kharmagtai targeted additional porphyry copper-gold deposits outside the currently defined MRE. This programme also serves to inform future infrastructure location decisions associated with the potential development of the Kharmagtai Project into a large-scale mining operation.

Through the December quarter, a total of 9,000m diamond drilling in forty-one shallow (200m) diamond drill holes was completed21 (Figure 2) since the last update to the shallow drilling program.22 Important outcomes for which follow-up drilling is being planned include:

  • Identified a broad zone of porphyry mineralisation above the Resource cut-off grade, including a cohesive zone greater than 0.6% CuEq mineralisation. This may represent a faulted offset to Stockwork Hill.
  • Encountered mineralised structures at Cluster Three near surface containing up to 1.3% Cu.
  • Defined a 2km long zone of gold-rich tourmaline breccia at Cluster Five.
  • Encountered broad zones of peripheral porphyry and tourmaline breccia mineralisation approximately 1km along strike from the Stockwork Hill Tourmaline Breccia.
  • Encountered a broad zone of shallow, low-grade porphyry mineralisation approximately 1.5km southwest of Golden Eagle where there is little drilling to date, suggesting the presence of a large-scale porphyry in this area.

Kharmagtai copper-gold district showing currently defined mineral deposits and planned and completed shallow exploration drill holes. Grey outlines are 2021 scoping study open pit designs and white dashed outlines define porphyry cluster target areas.

Figure 2: Kharmagtai copper-gold district showing currently defined mineral deposits and planned and completed shallow exploration drill holes. Grey outlines are 2021 scoping study open pit designs and white dashed outlines define porphyry cluster target areas.

Deep Discovery Exploration at Kharmagtai

Existing geochemical, geological, and geophysical datasets point to known mineralisation at Kharmagtai as a shallow surface expression of a much larger porphyry system at depth (Figure 3). Deep drill holes have been designed to ensure that a potential high-grade, large-scale and deeper “Oyu Tolgoi” style deposit is discovered early in the PFS process, allowing optimal infrastructure decisions to be made, without sterilising what could be the major value driver at Kharmagtai (Figure 4).

Drilling in the December Quarter was designed to test for a large-scale high-grade extension beneath White Hill. KHDDH648 intercepted a very large (+1km) zone of porphyry mineralisation, expanding the White Hill mineralised system more than 600m down dip.23 This hole has provided the vectors required to target higher-grade mineralisation at depth. 3D geological modelling is underway to refine these vectors for further high priority drilling.

Subsequent to the Quarter, assays were returned for a single deep diamond drill hole was collared between Zaraa and Stockwork Hill, designed to test for a large-scale porphyry deposit. KHDDH779 encountered two broad zones of porphyry and tourmaline breccia style mineralisation between Stockwork Hill and Zaraa. This hole appears to have encountered the edges of a very large-scale Cu-Au System.

Long Sections through the Oyu Tolgoi Porphyry System and The Kharmagtai Porphyry System. Deep high-grade exploration drill program geochemical zonation points to much larger system beneath Kharmagtai.
Figure 3: Long Sections through the Oyu Tolgoi Porphyry System and The Kharmagtai Porphyry System. Deep high-grade exploration drill program geochemical zonation points to much larger system beneath Kharmagtai.

Kharmagtai copper-gold district showing currently defined mineral deposits and planned deep exploration holes.

Figure 4: Kharmagtai copper-gold district showing currently defined mineral deposits and planned deep exploration holes.

Red Mountain Exploration

No exploration activity was undertaken at Xanadu’s Red Mountain copper-gold project during the December 20023 Quarter. A key purpose of the December 2023 equity placement24 was to provide funds to re-commence this exploration in 2024. The 2024 Red Mountain exploration program will leverage significant targeting information generated from drilling, trenching and BoxScan in prior years and will be subject of a separate announcement.

Strategic Horizon 3 – Portfolio Growth

Subsequent to the Quarter, Xanadu announced a binding term sheet with STSM LLC (STSM) granting the right to earn up to 80% interest in two exploration licences XV-17774 (Oyut) and XV-21887 (Sant Tolgoi) located in the Zavkhan Province of Western Mongolia (Figure 5)25. These two licenses make up the Sant Tolgoi Project, which is considered highly prospective for discovery of new magmatic intrusion-related Copper-Nickel sulphide systems.

The Sant Tolgoi project hosts multiple shallow copper-nickel targets over several kilometres of strike and is well aligned to Xanadu’s Horizon 3 Strategy to build a portfolio future facing metals projects. Detailed mapping, geochemistry and geophysics is planned to start in March 2024.

Sant Tolgoi Cu-Ni project is located in the Zavkhan Province approximately 1,100 km west of Ulaanbaatar, Mongolia. Project to located close to established infrastructure.

Figure 5: Sant Tolgoi Cu-Ni project is located in the Zavkhan Province approximately 1,100 km west of Ulaanbaatar, Mongolia. Project to located close to established infrastructure.

ASX Announcements

This December 2023 Quarterly Activities Report contains information reported in accordance with the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (JORC Code, 2012) in the following announcements.

  • 8 December 2021 – Kharmagtai Resource Grows to 1.1 Billion Tonnes, containing 3Mt Cu and 8Mozu
  • 28 February 2022 – Kharmagtai Technical Report
  • 29 December 2022 – Investment Deal Signed with Zijin
  • 5 July 2023 - Shallow Drilling Confirms Kharmagtai Discovery Potential
  • 4 October 2023 – High Grade Core Shaping Up at White Hill
  • 26 October 2023 – New Gold Zone Discovered at Golden Eagle
  • 16 November 2023 – Multiple New Breakthrough Achievements for Kharmagtai Discovery Drilling
  • 20 November 2023 - $4.3M Placement
  • 28 November 2023 – Notice under Section 708A(5)(e) of the Corporations Act
  • 8 December 2023 – Kharmagtai Mineral Resource grows by 13% CuEq; including >25% increase in higher grade ore
  • 8 December 2023 – Second Tranche Placement to Zijin
  • 15 December 2023 – Notice of Extraordinary General Meeting / Proxy Form
  • 22 January 2024 – Xanadu Enters Into New Magmatic Copper and Nickel Sulphide Project
  • 30 January 2024 - Kharmagtai Drilling Highlights Continued Growth Potential

March 2024 Quarter Planned Activities

Key activities planned during the quarter ending 31 March 2023 (March Quarter) include:

  • Strategic Horizon 1 – Kharmagtai PFS
    • Follow-up drilling for Kharmagtai PFS primarily focused on sterilisation and geotechnical.
    • Water reserve geophysics, modelling and drilling.
    • System Optimisation Trade-Off Studies for Process Plant, Mine Design & Scheduling
    • Convergent Power Studies
    • Infrastructure and Tailings Storage Facility design work
    • Completion of sulphide metallurgical testing
    • Initial findings from oxide leach tests
  • Strategic Horizon 2 - Discovery
    • Kharmagtai Shallow and Deep Discovery Exploration drilling programmes.
    • Commence a Red Mountain exploration plan.
  • Strategic Horizon 3 – Portfolio Expansion
    • Continue evaluating new battery metals project opportunities in Mongolia.

Results of Operations

  
 50% Ownership of Khuiten Metals Pte Ltd1 100%
Ownership
 Quarter Ended
 31 Dec
2023
$’000		 30 Sep
2023
$’000		 30 Jun
2023
$’000		 31 Mar
2023
$’000		 31 Dec
2022
$’000
JV: Gross Exploration Expenditurea         
Kharmagtai7,334 10,515 8,360 1,850 402
Drill metresb,c
13,053 29,388 28,032 6,111 -
Gross Exploration Expenditure         
Red Mountain54 90 32 29 261
Drill metresb,c
- - - -
 -
Exploration expenditures capitalised54d 90d 32d 29d 663
Corporate general and administration1,437 1,365 2,712e 1,267 1,095
Less JV Operator Overhead recovery(891)f (970)f (1,001)f -  
Net Corporate general and administration546 395 1,712 1,267  
          
  1. The Company issued new shares in its subsidiary Khuiten Metals Pte Ltd (Khuiten) on 10 March 2023 as part of the Zijin Strategic Partnership for consideration of US$35M.   This transaction reduces the Company’s shareholding from 100% to 50% in Khuiten, and in effect loss of majority control. All quarterly results for 2023 above are presented on the basis of the treatment of the investment of Khuiten as a 50% JV under the equity accounting method (i.e., the Khuiten operational results are not included on consolidation). The prior period quarters have not been restated.
  2. Reflects invoiced metres paid during the quarter under drilling contract. Physical metres drilled during the quarter may vary due to invoice timing.
  3. Excludes horizontal trenching metres.
  4. Excludes Kharmagtai JV Gross exploration expenditure no longer consolidated in the Company’s results.
  5. Includes success fee of AUD$753k paid to Jefferies in April 2023 following completion of Khuiten JV with Zijin.
  6. As operator of Khuiten JV, the operator overheads are recoverable in accordance with the Shareholders Joint Venture Agreement.

Financial

Capital Structure

On 31 December 2023, the Company had 1,700,820,681 fully paid ordinary shares and 121,860,000 options over ordinary shares on issue, and approximately A$7.3 million in cash. This total of ordinary shares excludes the Tranche 2 placement to Zijin which remains subject to shareholder approval at the EGM scheduled on 6 February 2024 (see below). The Khuiten JV, which controls the Kharmagtai project, had US$11.7 million in cash available to progress the Kharmagtai PFS and exploration.

Equity Placement

Xanadu announced an A$4.3 million equity placement (before costs) on 20 November 2023 to provide funding for its strategic Horizons 2 and 3, as well as working capital.26 This was well supported by both domestic and international institutions and included proportionate participation by Zijin, Xanadu’s largest shareholder. The placement was offered across two tranches to eligible and sophisticated investors, comprising 78,181,818 fully paid ordinary shares in Xanadu at an issue price of $0.055 each:

  • First tranche, being the issue of 62,996,490 New Shares to raise A$3.36 million, is unconditional and was issued pursuant to the Company’s existing placement capacity under ASX Listing Rule 7.1.
  • Second tranche, being the proposed subscription of 15,185,328 New Shares by Xanadu’s major shareholder Zijin for A$0.84 million, is subject to formal documentation and approval by Australia Foreign Investment Review Board (FIRB) and Xanadu shareholder approval.

Bell Potter Securities Limited acted as Lead Manager and Ord Minnett acted as Co-Manager to the Placement.

An EGM is scheduled on 6 February 2024 to seek the necessary Xanadu shareholder approvals.27

About Xanadu Mines

Xanadu is an ASX and TSX listed Exploration company operating in Mongolia. We give investors exposure to globally significant, large-scale copper-gold discoveries and low-cost inventory growth. Xanadu maintains a portfolio of exploration projects and remains one of the few junior explorers on the ASX or TSX who jointly control a globally significant copper-gold deposit in our flagship Kharmagtai project.

Location of Xanadu Projects in the South Gobi region of Mongolia

Figure 4: Location of Xanadu Projects in the South Gobi region of Mongolia

For further information on Xanadu, please visit: www.xanadumines.com or contact:

Colin Moorhead
Executive Chairman & Managing Director
E: colin.moorhead@xanadumines.com
P: +61 2 8280 7497		Spencer Cole
Chief Financial & Development Officer
E: spencer.cole@xanadumines.com
P: +61 2 8280 7497
  

This Announcement was authorised for release by Xanadu’s Board of Directors.

APPENDIX 1: TABLES

For original announcements please refer to the following:

  • 4 October 2023 - High Grade Core Shaping Up at White Hill
  • 26 October 2023 - New Gold Zone Discovered at Golden Eagle
  • 16 November 2023 - Multiple New Breakthrough Achievements for Kharmagtai Discovery Drilling     

Table 1. Drill hole details from the quarter (KH prefix = Kharmagtai, OU prefix = Red Mountain, excludes drill holes completed in the prior quarter).

Hole IDProspectEastNorthRLAzimuth (°)Inc (°)Depth (m)
KHDDH684Golden Eagle59522448767461270359-60341.0
KHDDH685Golden Eagle59522648768471269360-60325.0
KHDDH700Golden Eagle595598487690112690-60267.0
KHDDH701Golden Eagle595597487700212680-60220.0
KHDDH718Zephyr595397487744512670-60360.5
KHDDH721Zephyr595523487749712660-60405.5
KHDDH723Zephyr595649487766312660-60369.5
KHDDH736Zephyr595524487759612650-60314.0
KHDDH745Zephyr595774487774412700-60385.0
KHDDH779Exploration593999487652312850-702132.7
KHDDH794Exploration597193487633012750-60200.0
KHDDH795Exploration59426048757291285315-60498.4
KHDDH796Exploration59581848747251292315-6093.0
KHDDH797Exploration59653148758961282315-60200.0
KHDDH798Exploration59490048756641278315-60200.0
KHDDH799Exploration59107748748981326315-60200.0
KHDDH800Exploration59001148746911347315-60201.0
KHDDH801Golden Eagle595277487689412690-60288.5
KHDDH802Golden Eagle595332487683912700-60285.5
KHDDH803Golden Eagle595401487684112690-60291.0
KHDDH804Golden Eagle595328487694212690-60279.5
KHDDH805Golden Eagle595399487691912690-60279.6
KHDDH806White Hill59239348774721293180-70848.3
KHDDH807White Hill591788487646913170-601212.7
KHDDH808White Hill591959487666113100-601188.6
KHDDH809Pechko597845487721912650-701200.0
KHDDH810Altan Shand59129148780561296318-60444.6
KHDDH811White Hill59109948779671296315-60450.8
KHDDH812White Hill59132848781861291318-60230.0


Table 2. Significant drill results from the quarter (KH prefix = Kharmagtai, OU prefix = Red Mountain)

Hole IDProspectFrom (m)To (m)Interval (m)Au (g/t)Cu (%)eCu (%)eAu (g/t)
KHDDH684Golden Eagle492481990.150.090.170.34
including 186220340.330.170.340.67
and 282.534158.50.090.160.200.39
KHDDH685Golden Eagle343252910.220.140.250.49
including 707441.260.140.781.53
including 124133.69.60.180.160.250.50
including 144.9524095.050.350.160.340.66
KHDDH686Golden Eagle38267.6229.60.250.130.250.50
including 5066160.600.110.420.82
including 9410280.410.150.360.71
including 122148260.330.170.340.66
including 176202260.400.140.350.69
KHDDH687Golden Eagle3773360.120.110.170.33
KHDDH688Golden Eagle361441080.330.110.280.54
including 100142420.530.150.420.82
including 122132.910.90.720.250.611.20
and 156216600.160.050.140.27
KHDDH689Golden Eagle35.26300264.740.200.130.230.45
including 5565100.380.120.320.62
including 13113980.390.170.370.73
including 18118540.360.180.360.71
including 234252180.340.190.370.72
KHDDH690Golden Eagle432001570.280.120.270.52
including 5393400.310.140.300.58
including 103136330.380.160.350.69
KHDDH691Golden Eagle37.7243205.30.440.140.360.71
including 48.38031.70.490.120.370.73
including 96127311.210.240.861.68
including 96175790.710.200.561.09
including 10010442.580.521.843.60
including 11912562.580.491.813.55
including 18518940.320.140.310.60
including 221231100.340.120.300.58
and 277289120.050.060.080.16
KHDDH692Golden Eagle36121850.210.100.210.41
including 80107.127.10.350.150.320.63
KHDDH693Golden Eagle361751390.200.110.210.41
including 161173120.240.170.300.58
KHDDH694Golden Eagle4568230.090.060.100.20
and 86124380.120.050.110.21
KHDDH695Golden Eagle39228.6189.60.300.120.280.54
including 4363200.490.110.360.71
including 125153280.340.150.320.62
including 163215520.370.150.340.67
KHDDH696Golden Eagle41.9192.5150.60.230.100.210.42
including 4876280.490.150.390.77
including 869040.370.130.320.62
including 14414840.500.170.430.84
including 17417840.520.130.400.78
KHDDH697Golden Eagle38.711677.30.180.090.180.36
including 4070300.300.130.290.56
KHDDH698Golden Eagle312432120.320.130.290.57
including 354380.530.080.350.68
including 6790.7523.750.440.180.400.79
including 117154370.480.170.420.82
including 176188120.320.190.350.68
including 198222240.320.170.340.66
and 253275220.140.140.210.41
KHDDH699Golden Eagle3650140.210.040.140.28
KHDDH700Golden Eagle43.5196152.50.220.090.200.39
including 96106100.350.140.320.63
including 168182140.590.150.460.89
including 17217641.100.240.801.56
KHDDH701Golden Eagle40.2512382.750.160.090.180.34
including 424640.460.160.390.76
KHDDH702Golden Eagle41.2201159.80.250.120.250.48
including 4569240.470.130.370.73
including 129145160.300.140.290.58
and 21321960.100.020.070.14
KHDDH703Zephyr14.7518.84.050.330.000.170.34
KHDDH704ZephyrNo significant intercepts
KHDDH705Zephyr1442280.280.030.180.35
and 586460.400.050.250.50
and 788680.110.020.080.15
KHDDH706ZephyrNo significant intercepts
KHDDH707Zephyr23.97450.10.190.040.140.27
including 4864160.470.040.280.55
KHDDH708Zephyr40.3157116.70.180.090.180.35
including 525860.490.090.340.66
and 171187.116.10.260.040.170.33
and 223227.24.20.500.030.290.56
KHDDH709Zephyr162040.220.000.120.23
and 515870.200.030.140.27
KHDDH710ZephyrNo significant intercepts
KHDDH711Zephyr32100680.090.100.150.29
KHDDH712Zephyr192890.140.020.090.17
and 41.957.615.70.420.020.240.46
and 121132110.050.050.070.14
KHDDH713Zephyr18.55637.50.250.080.200.40
including 404880.740.160.541.06
and 76107.231.20.140.060.130.26
and 129140.711.70.140.060.130.26
and 152189.437.40.170.070.150.30
KHDDH714Zephyr303880.190.020.120.23
and 485240.310.030.180.35
and 11312180.270.010.150.29
and 13514270.220.010.120.24
KHDDH715ZephyrNo significant intercepts
KHDDH716Zephyr15.97559.10.090.100.140.28
KHDDH717Zephyr16.2235218.80.200.130.230.45
including 4773260.460.240.470.93
including 13814460.270.170.310.60
including 205223180.210.220.330.64
KHDDH718Zephyr4967180.250.040.160.32
and 14915340.190.050.140.28
and 1713561850.210.120.220.44
including 21121540.420.170.380.75
including 265276110.860.160.601.17
including 269.52766.51.290.150.811.59
including 304338340.330.200.370.72
KHDDH719Zephyr454940.190.040.140.27
and 91160690.130.070.130.26
KHDDH720Zephyr3862240.160.090.170.33
KHDDH721Zephyr104120160.160.050.130.25
and 139.5336.9197.40.130.160.230.45
including 16617260.100.300.350.68
including 193221280.150.260.340.66
including 273311380.190.210.310.60
including 32733690.240.170.290.57
and 347395480.110.140.190.38
including 369389200.110.210.270.52
KHDDH722Zephyr23.2144120.80.260.180.320.62
including 23.28763.80.440.250.470.93
including 2545200.890.250.701.37
including 6576.811.80.360.420.601.18
KHDDH723Zephyr432462030.180.160.250.50
including 83103200.130.330.390.77
including 12112980.140.220.290.57
including 14114980.310.300.450.89
including 163189260.230.180.300.59
including 199219200.550.160.440.85
including 201211100.890.160.621.21
including 232.7242.39.60.230.090.200.40
and 26827240.100.070.120.24
and 31231640.160.050.130.25
KHDDH724Zephyr13.6118.5104.90.210.160.270.52
including 13.66652.40.350.190.360.71
including 2638120.310.340.500.97
and 165188230.220.050.160.32
KHDDH725ZephyrNo significant intercepts
KHDDH731Zephyr596560.220.030.140.28
and 89101120.220.030.140.27
KHDDH732Zephyr21.66240.40.100.120.170.34
and 742001260.130.220.290.57
including 7488140.230.200.320.63
including 98108.210.20.230.250.370.72
including 119.417151.60.120.290.350.69
KHDDH736Zephyr485460.070.080.120.23
and 682641960.250.120.250.48
including 128163.835.80.330.170.340.67
including 184.221126.81.000.160.681.32
including 184.2188.94.71.230.371.001.96
including 20020991.770.171.072.10
KHDDH740Zephyr31.25927.80.040.100.120.23
KHDDH745Zephyr38.8104.966.10.100.210.260.51
including 6080200.130.270.330.65
and 171179.28.20.160.060.150.29
and 242256140.250.030.160.31
including 242252100.320.030.200.38
and 270351810.140.090.170.33
including 270277.37.30.530.070.340.66
including 29329960.220.210.320.62
KHDDH752Zephyr27.54012.50.080.030.070.15
and 111.11186.90.070.070.100.20
and 142210680.080.190.230.45
including 15616040.290.240.390.76
including 20220860.080.280.320.62
KHDDH761Exploration39.5141101.50.190.060.160.30
including 808880.320.080.240.47
including 9810680.610.070.380.74
and 151161100.120.060.120.24
and 175225500.110.090.140.28
and 23523940.170.200.290.56
and 261267.56.50.370.160.350.69
and 277293.8516.850.230.100.220.43
and 316337.521.50.220.070.180.35
including 324334100.280.090.240.46
KHDDH762Exploration4396.353.30.210.070.170.34
and 113.1178.265.10.280.060.200.39
including 129145160.440.070.300.58
KHDDH763Exploration17317960.210.010.120.23
KHDDH764Exploration56.96710.10.270.110.250.48
including 56.9636.10.350.140.320.63
and 129139100.500.060.310.61
including 13513940.800.070.480.93
and 149.2519444.750.210.090.200.39
including 16917780.530.210.480.94
KHDDH765Exploration144150.56.50.290.120.270.52
KHDDH766ExplorationNo significant intercepts
KHDDH767ExplorationNo significant intercepts
KHDDH768ExplorationNo significant intercepts
KHDDH769ExplorationNo significant intercepts
KHDDH770Exploration424860.310.030.190.38
and 7084140.030.120.140.27
and 94148540.060.100.130.25
and 181194130.070.050.080.16
KHDDH771Exploration3965.526.50.300.040.190.38
and 7686.910.90.180.060.150.29
and 108123.415.40.130.120.180.35
KHDDH772Exploration41.3519.70.190.050.150.29
KHDDH773ExplorationNo significant intercepts
KHDDH774Exploration92.210714.80.440.010.230.46
KHDDH775ExplorationNo significant intercepts
KHDDH776ExplorationNo significant intercepts
KHDDH777ExplorationNo significant intercepts
KHDDH778ExplorationNo significant intercepts
KHDDH779Exploration6678120.130.080.140.28
and 32032660.350.130.310.60
and 49950560.010.110.110.22
and 557577200.090.120.160.32
and 58759580.020.110.120.23
and 611621100.020.080.090.18
and 661673120.040.080.110.21
and 78278860.060.070.100.19
and 810820100.050.070.100.19
and 87411182440.030.130.150.29
including 98098440.090.280.330.64
including 10871098110.050.190.220.42
and 113214302980.070.130.170.33
including 1253.6512639.350.060.230.260.51
including 1362136751.110.320.891.73
and 14421486440.060.080.110.22
and 14961517210.010.090.100.19
and 1577158580.160.150.230.44
and 1649165890.020.040.050.10
and 1724173060.030.150.170.33
and 17561831750.070.080.110.22
and 18851930.845.80.050.100.130.25
including 19251930.85.80.080.240.280.55
and 194020501100.080.180.220.44
including 19962014.418.40.130.370.440.85
including 20362050140.160.220.300.59
and 20682078.110.10.040.090.110.22
KHDDH780ExplorationNo significant intercepts
KHDDH781ExplorationNo significant intercepts
KHDDH782ExplorationNo significant intercepts
KHDDH783Exploration2968390.060.080.110.22
and 88144560.080.150.190.37
including 10611040.200.440.541.05
and 194211170.060.080.110.22
KHDDH784Exploration22422840.190.090.180.36
and 274279.65.60.120.080.140.27
KHDDH785ExplorationNo significant intercepts
KHDDH786Exploration414540.640.010.340.66
and 798780.240.000.130.25
and 1172611440.180.250.340.67
including 127225980.220.300.410.81
including 144156120.310.470.631.23
including 168180.312.30.280.400.541.05
KHDDH787Exploration2238160.140.120.190.37
including 323860.270.260.400.78
and 5670140.100.130.180.35
and 869590.050.120.140.28
and 128138100.120.060.130.25
and 188199110.070.070.110.21
KHDDH788Exploration14114540.180.030.120.23
KHDDH789Exploration808550.180.050.140.27
and 27127540.180.050.140.27
KHDDH790Exploration112134220.060.040.070.13
KHDDH791Exploration13213640.030.110.130.25
and 14615260.120.090.150.29
KHDDH792Exploration243060.030.140.150.30
and 123130.97.90.040.070.090.18
and 172184120.050.070.100.19
and 204214100.070.070.110.22
KHDDH793Exploration5163120.050.070.100.19
and 106126200.150.250.330.64
including 110124140.130.320.390.76
and 138158200.100.080.130.26
KHDDH794ExplorationNo significant intercepts
KHDDH795Exploration6894260.030.070.090.17
and 141151100.110.110.170.33
and 194.129499.90.220.080.190.37
including 262279.517.50.320.110.270.54
and 308330220.130.060.130.25
and 340435950.170.070.160.31
including 38238860.350.170.350.68
including 404.5410.86.30.140.100.180.34
and 49149540.170.060.150.30
KHDDH796ExplorationNo significant intercepts
KHDDH797Exploration16116540.480.020.260.51
KHDDH798Exploration1428140.090.090.130.26
and 134154200.040.130.150.29
KHDDH799ExplorationNo significant intercepts
KHDDH800ExplorationNo significant intercepts
KHDDH801Golden Eagle36.612083.40.590.110.410.80
including 5786291.140.140.731.42
including 6074141.900.141.112.18
including 106114.28.20.460.120.350.69
and 140288.5148.50.290.120.260.51
including 20120980.330.150.320.62
including 244264200.720.180.551.07
KHDDH802Golden Eagle35.5285.52500.370.120.310.60
including 84180960.550.140.410.81
including 20621260.410.110.320.63
including 232252200.390.150.350.68
KHDDH803Golden Eagle36.8244207.20.200.110.210.42
including 8898100.290.160.300.59
including 170200300.340.120.300.58
and 254270.216.20.070.060.100.19
KHDDH804Golden Eagle38.18849.90.400.100.300.59
including 38.958.819.90.610.160.470.92
and 99.25277177.750.230.110.230.44
including 113.817864.20.420.140.350.69
including 236244.68.60.250.150.270.54
KHDDH805Golden Eagle41.6195153.40.430.130.350.68
including 44111670.670.150.500.97
including 546281.340.180.871.70
including 546061.430.180.911.78
including 7791140.810.210.621.22
including 12713360.370.150.340.66
and 267278110.060.050.080.15
KHDDH806White Hill21461440.060.130.160.32
and 156443.4287.40.070.180.210.41
including 386443.457.40.150.290.360.71
and 545595500.940.250.731.42
including 549571222.100.261.342.62
and 779821420.030.220.240.46
including 78179090.050.530.561.09
KHDDH807White Hill295353580.040.090.110.22
and 367425580.040.120.140.27
including 38138540.090.360.400.79
and 435994.7559.70.070.230.270.53
including 457477200.090.190.230.46
including 487499120.110.310.360.71
including 512524120.100.260.310.61
including 546555.49.40.130.260.330.65
including 685712270.050.260.280.55
including 734747130.080.330.370.72
including 7619832220.100.310.360.70
including 83483840.220.550.661.28
and 100411981940.060.190.220.42
including 10341090560.100.250.300.59
including 1180118440.080.430.460.91
KHDDH808White Hill23824240.050.180.200.39
and 282.531936.50.070.150.180.36
including 30531160.090.320.360.70
and 333580.45247.450.110.290.350.68
including 34134650.070.240.270.53
including 465500350.090.310.360.70
including 516580.4564.450.260.610.741.44
including 556580.4524.450.531.141.412.75
including 558571.813.80.701.641.993.90
and 608626180.190.050.140.28
including 62062440.500.050.310.60
and 64465280.190.030.120.24
and 66467280.100.150.200.39
and 75010853350.080.250.300.58
including 751.7891139.30.120.380.440.86
including 786796100.130.540.611.19
including 81281860.270.850.991.94
including 91892680.080.260.300.59
including 95896240.080.290.330.65
including 98098990.220.220.330.64
including 1028.810356.20.120.500.561.10
and 11151127120.030.120.140.27
and 11421172300.020.110.120.24
and 1182118640.020.130.140.27
KHDDH809Assays pending       
KHDDH810Assays pending       
KHDDH811Assays pending       
KHDDH812Assays pending       


APPENDIX 2: STATEMENTS AND DISCLAIMERS

MINERAL RESOURCES AND ORE RESERVES REPORTING REQUIREMENTS

The JORC Code, 2012 sets out minimum standards, recommendations and guidelines for Public Reporting in Australasia of Exploration Results, Mineral Resources and Ore Reserves. The Information contained in this Announcement has been presented in accordance with the JORC Code, 2012.

MINERAL RESOURCES AND ORE RESERVES

Mineral Resource Estimates for Kharmagtai were updated during the December Quarter – please refer to the relevant ASX/TSX Announcement for details.28 There are no reported Ore Reserves.

MINING ACTIVITIES

There were no mine production or development activities during the December 2023 Quarter.

LIST OF TENEMENTS

Xanadu held licenses for the following tenements during the December 2023 Quarter. No new farm-in or farm-out agreements were entered into during the Quarter. A term sheet was signed subsequent to the quarter for a new farm-in agreement at Sant Tolgoi29.

Project Name
Tenement Name
Beneficial OwnershipLocation
Start of QuarterEnd of Quarter
Red Mountain

Red Mountain100%100%Mongolia, Dornogobi province, Saikhandulaan soum
KharmagtaiKharmagtai

38.25%3038.25%Mongolia, Umnugobi province, Tsogttsetsii soum
Sant TolgoiSant Tolgoi, Oyut0%0%31Mongolia, Zavkhan Province


COMPETENT PERSON STATEMENTS

The information in this announcement that relates to Mineral Resources is based on information compiled by Mr Robert Spiers, who is responsible for the Mineral Resource Estimate. Mr Spiers is a full time Principal Geologist employed by Spiers Geological Consultants (SGC) and is a Member of the Australian Institute of Geoscientists. He has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to the activity he is undertaking to qualify as the Qualified Person as defined in the CIM Guidelines and National Instrument 43-101 and as a Competent Person under JORC Code, 2012. Mr Spiers consents to the inclusion in the report of the matters based on this information in the form and context in which it appears.

The information in this announcement that relates to exploration results is based on information compiled by Dr Andrew Stewart, who is responsible for the exploration data, comments on exploration target sizes, QA/QC and geological interpretation and information. Australasian Institute of Geoscientists and is a Member of the Australasian Institute of Geoscientists, has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to the activity he is undertaking to qualify as the Competent Person as defined in the JORC Code, 2012 and the National Instrument 43-101. Dr Stewart consents to the inclusion in the report of the matters based on this information in the form and context in which it appears.

RELATED PARTIES

As set out in section 6.1 of the attached Appendix 5B, Mining exploration entity or oil and gas exploration entity quarterly cash flow report, payments made to related parties and their associates was approx. $252,000 in the December 2023 Quarter. The amounts relate to salary, superannuation and bonus payments to Directors; legal fees paid to HopgoodGanim Lawyers (a company associated with Xanadu Non-Executive Director Michele Muscillo) for legal services; rent paid to Xanadu Executive Director Ganbayar Lkhagvasuren in relation to Xanadu’s Ulaanbaatar office; and rent fees paid to Colin Moorhead & Associates (a company associated with Xanadu’s Executive Chairman and Managing Director, Colin Moorhead) in relation to a share of Xanadu’s Melbourne office.

COPPER EQUIVALENT CALCULATIONS

The copper equivalent (eCu, CuEq) calculation represents the total metal value for each metal, multiplied by the conversion factor, summed and expressed in equivalent copper percentage with a metallurgical recovery factor applied.

Copper equivalent grade values were calculated using the formula: CuEq = Cu + Au * 0.60049 * 0.86667.

Where Cu - copper grade (%); Au - gold grade (g/t); 0.60049 - conversion factor (gold to copper); 0.86667 - relative recovery of gold to copper (86.67%).

The copper equivalent formula was based on the following parameters (prices are in USD): Copper price 3.4 $/lb; Gold price 1400 $/oz; Copper recovery 90%; Gold recovery 78%; Relative recovery of gold to copper = 78% / 90% = 86.67%.

FORWARD‐LOOKING STATEMENTS

Certain statements contained in this Announcement, including information as to the future financial or operating performance of Xanadu and its projects may also include statements which are ‘forward‐looking statements’ that may include, amongst other things, statements regarding targets, estimates and assumptions in respect of mineral reserves and mineral resources and anticipated grades and recovery rates, production and prices, recovery costs and results, capital expenditures and are or may be based on assumptions and estimates related to future technical, economic, market, political, social and other conditions. These ‘forward-looking statements’ are necessarily based upon a number of estimates and assumptions that, while considered reasonable by Xanadu, are inherently subject to significant technical, business, economic, competitive, political and social uncertainties and contingencies and involve known and unknown risks and uncertainties that could cause actual events or results to differ materially from estimated or anticipated events or results reflected in such forward‐looking statements.

Xanadu disclaims any intent or obligation to update publicly or release any revisions to any forward‐looking statements, whether a result of new information, future events, circumstances or results or otherwise after the date of this Announcement or to reflect the occurrence of unanticipated events, other than required by the Corporations Act 2001 (Cth) and the Listing Rules of the Australian Securities Exchange (ASX) and Toronto Stock Exchange (TSX). The words ‘believe’, ‘expect’, ‘anticipate’, ‘indicate’, ‘contemplate’, ‘target’, ‘plan’, ‘intends’, ‘continue’, ‘budget’, ‘estimate’, ‘may’, ‘will’, ‘schedule’ and similar expressions identify forward‐looking statements.

All ‘forward‐looking statements’ made in this Announcement are qualified by the foregoing cautionary statements. Investors are cautioned that ‘forward‐looking statements’ are not guarantee of future performance and accordingly investors are cautioned not to put undue reliance on ‘forward‐looking statements’ due to the inherent uncertainty therein.

For further information, please visit the Xanadu Mines web site www.xanadumines.com.

DESIGNATED FOREIGN ISSUER (TSX)

For TSX reporting purposes, the Company is a “designated foreign issuer”, as such term is defined in National Instrument 71-102 – Continuous Disclosure and Other Exemptions Relating to Foreign Issuers (“NI 71-102”). As such, the Company is exempt from certain reporting requirements imposed on reporting issuers in Canada. The Company is subject to the foreign regulatory requirements of ASX, which is a “foreign regulatory authority” (as defined in NI 71-102). Generally, the Company will comply with Canadian ongoing reporting requirements if it complies with the regulatory requirements of ASX and files any documents required to be filed with or furnished to ASX on SEDAR.

The Company continues to be listed on the TSX and to be a ‘reporting issuer’ in the Province of Ontario, Canada. The Company also continues to be a ‘designated foreign issuer’, as defined in National Instrument 71-102 – Continuous Disclosure and Other Exemptions Relating to Foreign Issuers of the Canadian Securities Administrators. As such, the Company is not subject to the same ongoing reporting requirements as most other reporting issuers in Canada. Generally, the Company will be in compliance with Canadian ongoing reporting requirements if it complies with the Australia Securities & Investments Commission in its capacity as the competent authority and the applicable laws of Australia and files on its SEDAR profile at www.sedar.com any documents required to be filed or furnished pursuant to the Australian Rules.

The Company is listed on the Australian Securities Exchange and Toronto Stock Exchange. It is a “designated foreign issuer” as defined in National Instrument 71-102–Continuous Disclosure and Other Exemptions Relating to Foreign Issuers and is subject to the regulatory requirements of the Australian Securities & Investments Commission and the Australian Securities Exchange.

The Company has determined that as at the beginning of the financial year 1 January 2023, it is a “designated foreign issuer” as defined in National Instrument 71-102 – Continuous Disclosure and other Exemptions Relating to Foreign Issuers (“NI 71-102”) and subject to the foreign regulatory requirements of ASX, a market operated by the Australian Stock Exchange. Accordingly, the Company is able to rely on certain exemptions from the continuous disclosure obligations imposed under Canadian securities legislation as permitted under NI 71-102.

As a Foreign Issuer, the Company will not be providing further Quarterly Updates to the TSX until such time the foreign issue exemption no longer applies.

Appendix 5B

Mining exploration entity or oil and gas exploration entity
quarterly cash flow report

Name of entity
Xanadu Mines Ltd
ABN Quarter ended (“current quarter”)
92 114 249 026 31 December 2023


Consolidated statement of cash flowsCurrent quarter
$A’000		Year to date
(9 months)
$A’000
1.Cash flows from operating activities-

 -

 
1.1Receipts from customers
1.2Payments for-

 -

 
 (a)    exploration & evaluation
 (b)    development- - 
 (c)    production- - 
 (d)    staff costs(518)(2,346)
 (e)    administration and corporate costs(893)(4,056)
1.3Dividends received (see note 3)- - 
1.4Interest received- - 
1.5Interest and other costs of finance paid(8)40 
1.6Income taxes paid- - 
1.7Government grants and tax incentives- - 
1.8Other (provide details if material)

Operator overhead received from Joint Venture

1,032		 

3,003		 
1.9Net cash from / (used in) operating activities(387)(3,439)
 
2.Cash flows from investing activities-



 -



 
2.1Payments to acquire or for:
 (a)    entities
 (b)    tenements- - 
 (c)    property, plant and equipment(61)(68)
 (d)    exploration & evaluation(156)(306)
 (e)    investments0 (288)
 (f)    other non-current assets- - 
2.2Proceeds from the disposal of:-

 -

 
 (a)    entities
 (b)    tenements- - 
 (c)    property, plant and equipment- - 
 (d)    investments- - 
 (e)    other non-current assets- - 
2.3Cash flows from loans to other entities- - 
2.4Dividends received (see note 3)- - 
2.5Other (provide details if material)- - 
2.6Net cash from / (used in) investing activities(217)(662)
 
3.Cash flows from financing activities3,116

 11,412

 
3.1Proceeds from issues of equity securities (excluding convertible debt securities)
3.2Proceeds from issue of convertible debt securities- - 
3.3Proceeds from exercise of options- - 
3.4Transaction costs related to issues of equity securities or convertible debt securities- - 
3.5Proceeds from borrowings- - 
3.6Repayment of borrowings(131)-(131)
3.7Transaction costs related to loans and borrowings- (75)
3.8Dividends paid- - 
3.9Other (provide details if material)- - 
3.10Net cash from / (used in) financing activities2,985 11,206 


4.Net increase / (decrease) in cash and cash equivalents for the period  
4.1Cash and cash equivalents at beginning of period4,762 118 
4.2Net cash from / (used in) operating activities (item 1.9 above)(387)(3,439)
4.3Net cash from / (used in) investing activities (item 2.6 above)(217)(662)
4.4Net cash from / (used in) financing activities (item 3.10 above)2,985 11,206 
4.5Effect of movement in exchange rates on cash held175 95 
4.6Cash and cash equivalents at end of period7,318 7,318 


5.Reconciliation of cash and cash equivalents
at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts		Current quarter
$A’000		Previous quarter
$A’000
5.1Bank balances5,3184,762
5.2Call deposits2,000-
5.3Bank overdrafts--
5.4Other (provide details)--
5.5Cash and cash equivalents at end of quarter (should equal item 4.6 above)7,31854,762


6.Payments to related parties of the entity and their associatesCurrent quarter
$A'000
6.1Aggregate amount of payments to related parties and their associates included in item 1252
6.2Aggregate amount of payments to related parties and their associates included in item 2-
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an explanation for, such payments.


7.Financing facilities
Note: the term “facility’ includes all forms of financing arrangements available to the entity.

Add notes as necessary for an understanding of the sources of finance available to the entity.		Total facility amount at quarter end
$A’000		Amount drawn at quarter end
$A’000
7.1Loan facilities--
7.2Credit standby arrangements--
7.3Other (please specify)--
7.4Total financing facilities--
   
7.5Unused financing facilities available at quarter end-
7.6

Include in the box below a description of each facility above, including the lender, interest rate, maturity date and whether it is secured or unsecured. If any additional financing facilities have been entered into or are proposed to be entered into after quarter end, include a note providing details of those facilities as well.
 


8.Estimated cash available for future operating activities$A’000
8.1Net cash from / (used in) operating activities (item 1.9)(387)
8.2(Payments for exploration & evaluation classified as investing activities) (item 2.1(d))(156)
8.3Total relevant outgoings (item 8.1 + item 8.2)(543)
8.4Cash and cash equivalents at quarter end (item 4.6)7,318 
8.5Unused finance facilities available at quarter end (item 7.5)- 
8.6Total available funding (item 8.4 + item 8.5)7,318 
   
8.7

Estimated quarters of funding available (item 8.6 divided by item 8.3)13.48 
Note: if the entity has reported positive relevant outgoings (i.e., a net cash inflow) in item 8.3, answer item 8.7 as “N/A”. Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8If item 8.7 is less than 2 quarters, please provide answers to the following questions:
 8.8.1        Does the entity expect that it will continue to have the current level of net operating cash flows for the time being and, if not, why not?
 Answer:
N/A
 8.8.2        Has the entity taken any steps, or does it propose to take any steps, to raise further cash to fund its operations and, if so, what are those steps and how likely does it believe that they will be successful?
 Answer:
N/A
 8.8.3        Does the entity expect to be able to continue its operations and to meet its business objectives and, if so, on what basis?
 Answer:
N/A
 Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.


Compliance statement

1      This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.

2      This statement gives a true and fair view of the matters disclosed.

Date:  31 January 2024

Authorised by:  the Board 
                       (Name of body or officer authorising release – see note 4)

Notes

1.     This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is encouraged to do so.

2.     If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.

3.     Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.

4.     If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”. If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the [name of board committee – e.g., Audit and Risk Committee]”. If it has been authorised for release to the market by a disclosure committee, you can insert here: “By the Disclosure Committee”.

5.     If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations, the board should have received a declaration from its CEO and CFO that, in their opinion, the financial records of the entity have been properly maintained, that this report complies with the appropriate accounting standards and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a sound system of risk management and internal control which is operating effectively.

____________________________________________________________________________________________

1 ASX/TSX Announcement 8 December 2023 – Kharmagtai Mineral Resource grows by 13% CuEq; including >25% increase in higher grade ore
2 ASX/TSX Announcement 20 November 2023 - $4.3M Placement
3 ASX/TSX Announcement 8 December 2023 – Kharmagtai Mineral Resource grows by 13% CuEq; including >25% increase in higher grade ore
4 ASX/TSX Announcement 28 February 2022 – Kharmagtai Technical Report
5 ASX/TSX Announcement 8 December 2021 – Kharmagtai Resource Grows to 1.1 Billion Tonnes, containing 3Mt Cu and 8Mozu
6 ASX/TSX Announcement 30 January 2024 – Kharmagtai Drilling Highlights Continued Growth Potential
7 ASX/TSX Announcement 5 July 2023 – Shallow Drilling Confirms Kharmagtai Discovery Potential
8 ASX/TSX Announcement 16 November 2023 – Multiple New Breakthrough Achievements for Kharmagtai Discovery Drilling
9 ASX/TSX Announcement 30 January 2024 – Kharmagtai Drilling Highlights Continued Growth Potential
10 ASX/TSX Announcement 20 November 2023 - $4.3M Placement
11 ASX/TSX Announcement 28 November 2023 – Notice under Section 708A(5)(e) of the Corporations Act
12 ASX/TSX Announcement 8 December 2023 – Second Tranche Placement to Zijin
13 ASX/TSX Announcement 15 December 2023 – Notice of Extraordinary General Meeting / Proxy Form
14 ASX/TSX Announcement 22 January 2024 – Xanadu Enters Into New Magmatic Copper and Nickel Sulphide Project
15 ASX/TSX Announcement 29 December 2022 – Investment Deal Signed with Zijin
16 ASX/TSX Announcement 8 December 2023 – Kharmagtai Mineral Resource grows by 13% CuEq; including >25% increase in higher grade ore
17 ASX/TSX Announcement 28 February 2022 – Kharmagtai Technical Report
18 ASX/TSX Announcement 30 January 2024 – Kharmagtai Drilling Highlights Continued Growth Potential
19 ASX/TSX Announcement 8 December 2023 – Kharmagtai Mineral Resource grows by 13% CuEq; including >25% increase in higher grade ore
20 ASX/TSX Announcement 16 November 2023 – Kharmagtai Drilling Achievements Update
21 ASX/TSX Announcement 16 November 2023 – Multiple New Breakthrough Achievements for Kharmagtai Discovery Drilling
22 ASX/TSX Announcement 5 July 2023 - Shallow Drilling Confirms Kharmagtai Discovery Potential
23 ASX/TSX Announcement 16 November 2023 – Multiple New Breakthrough Achievements for Kharmagtai Discovery Drilling
24 ASX/TSX Announcement 20 November 2023 - $4.3 million Placement
25 ASX/TSX Announcement 22 January 2024 – Xanadu Enters Into New Magmatic Copper and Nickel Sulphide Project
26 ASX/TSX Announcement 20 November 2023 - $4.3 million Placement
27ASX/TSX Announcement 15 December 2023 – Notice of Extraordinary General Meeting / Proxy Form
28 ASX/TSX Announcement 8 December 2023 – Kharmagtai Mineral Resource grows by 13% CuEq; including >25% increase in higher-grade core
29 ASX/TSX Announcement 22 January 2024 – Xanadu Enters Into New Magmatic Copper and Nickel Sulphide Project
30 38.25% represents 50% of Khuiten Metals via the Khuiten JV with Zijin. Khuiten Metals controls Kharmagtai and holds 76.5% of the Kharmagtai mining lease.
31 Term sheet signed after the Quarter. Upon final long-form agreement signing, Xanadu will have the right to earn 51% interest in the project by spending US$1,000,000 on exploration over a period of 24 months.

Photos accompanying this announcement are available at

https://www.globenewswire.com/NewsRoom/AttachmentNg/dfb49358-d9a4-4bfe-882b-ea72737044e4

https://www.globenewswire.com/NewsRoom/AttachmentNg/afec65e5-ddc6-4687-8749-88e6092ca4c9

https://www.globenewswire.com/NewsRoom/AttachmentNg/bcc41410-5511-48f1-8378-e12669640806

https://www.globenewswire.com/NewsRoom/AttachmentNg/76386f39-0049-4089-908e-5f3c17c253f7

https://www.globenewswire.com/NewsRoom/AttachmentNg/0248dafa-1bd3-4678-bbee-ff9a7ad75516

https://www.globenewswire.com/NewsRoom/AttachmentNg/4186362c-5194-4e28-870d-208f5bdabb7c