American Realty Investors Amends 2002 Results

Reports Second Quarter, Six Months Net Losses of $1.34 and $2.18 Per Share


DALLAS, Oct. 11, 2002 (PRIMEZONE) -- American Realty Investors, Inc. (NYSE:ARL) announced Friday that the company has amended its 2002 second quarter and six months reporting to reflect net losses of $15.23 million and $24.78 million, or $1.34 and $2.18 per share, on revenues of $38.64 million and $76.92 million, respectively, as compared to net incomes of $7.93 million and $9.68 million, or $.78 and $.96 per share, on revenues of $48.09 million and $89.54 million, respectively, in the 2001 comparable periods.

The amended results reflect a change in accounting for a property exchange in the first quarter, which previously was accounted for as a sale. The transaction was a non-monetary transaction. For further details, refer to the 10-Q/A filed October 11, 2002.

Net income on discontinued operations (non-land properties sold) in the second quarter and six months of 2002 decreased to $6.31 million and $16.00 million, from $35.77 million and $52.76 million in the 2001 comparable periods, and included:


 -- Gains on the sale of real estate of $2.15 million and $7.77 
    million in the second quarter and six months of 2002 on the sale
    of five apartments, a shopping center and an office building. 
    Gains were $25.84 million and $42.27 million in the 2001
    comparable periods.  

 -- Equity in investees' gains on the sale of real estate was $4.15
    million and $8.28 million in the second quarter and six months of
    2002, from $9.94 million and $11.38 million in the 2001 comparable
    periods. 

All property operations, land operations, pizza parlor operations and other income reporting are unchanged from the August 14, 2002, 10-Q filing.

American Realty Investors, Inc., a Dallas-based real estate investment company, holds a diverse portfolio of equity real estate located across the U.S., including office buildings, apartments, hotels, shopping centers and developed and undeveloped land. For more information, go to ARI's Web site at amrealtytrust.com.


 FINANCIAL HIGHLIGHTS
 (dollars in thousands, except share and per share data)

                           Three months ended       Six months ended
                                June 30,                June 30,
                            2002        2001        2002       2001

 Income from rents       $ 28,705    $ 27,273    $ 56,842    $ 53,830
 Expense from operations   20,481      23,486      39,800      42,543
   Operating income         8,224       3,787      17,042      11,287
                                   
 Land sales                15,121      13,087      20,701      33,577
 Cost of sales             13,957      12,163      17,338      28,864
    Gain on land sales      1,164         924       3,363       4,713
                                   
 Pizza sales                9,736       8,733      18,276      16,559
 Cost of sales              7,794       7,129      14,747      13,551
    Gross margin            1,942       1,604       3,529       3,008
                                   
 Income from operations  $ 11,330    $  6,315    $ 23,934    $ 19,008
                                   
 Other income (loss)       (4,294)     (3,408)     (8,041)     (4,438)
 Other expense             27,987      30,146      55,471      56,404
                                   
 Net loss from 
  continuing operations   (20,951)    (27,239)    (39,578)    (41,834)
                                                       
 Income (loss) from
  discontinued operations      14          (6)        (42)       (889)
 Gain on sale of
  real estate               2,150      25,840       7,765      42,266
 Equity in gain on
  sale of real estate                 
  by equity investees       4,149       9,938       8,280      11,380
 Net income from
  discontinued 
  operations                6,313      35,772      16,003      52,757
                                                       
 Net income (loss)       $(14,638)   $  8,533    $(23,575)   $ 10,923
 Preferred dividend
  requirement                (589)       (606)     (1,200)     (1,248)
                                                       
 Net income (loss)
  applicable                          
  to Common shares       $(15,227)   $  7,927    $(24,775)   $  9,675
                                                       
 Earnings Per Share                                    
  Net loss from 
   continuing operations $  (1.89)   $  (2.75)   $  (3.58)   $  (4.26)
  Discontinued operations     .55        3.53        1.40        5.22
 Net income (loss)
  applicable to                       
  Common shares          $  (1.34)   $    .78    $  (2.18)   $    .96
 Weighted average
 common shares used
 to compute earnings
 per share             11,375,127  10,128,124  11,375,127  10,116,196

            

Coordonnées