Oak Valley Community Bank
Statement of Condition (unaudited)
For the Three Months Ended
12/31/2006 9/30/2006 6/30/2006 3/31/2006 12/31/2005
Profitability
($ in thousands,
except per share)
Selected Quarterly
Operating Data:
Net interest
income $ 4,515 $ 4,419 $ 4,231 $ 4,168 $ 4,152
Provision for
loan losses 50 140 220 185 200
Non-interest
income 541 432 412 340 353
Non-interest
expense 3,135 3,082 3,052 2,951 2,544
Income before
income taxes 1,871 1,629 1,372 1,371 1,762
Provision for
income taxes 717 632 532 532 684
Net income 1,154 997 840 839 1,078
Earnings per
common share
- basic (1) 0.16 0.14 0.12 0.12 0.15
Earnings per
common share
- diluted (1) 0.16 0.14 0.11 0.11 0.15
Dividends
declared per
common share (2) - 0.19 - - -
Return on average
common equity 13.48% 11.91% 10.31% 10.71% 13.91%
Return on average
assets 1.05% 0.93% 0.83% 0.88% 1.19%
Net interest
margin 4.42% 4.44% 4.57% 4.67% 4.91%
Efficiency Ratio 62.01% 63.52% 65.72% 65.47% 56.46%
Capital - Period End
Tier 1 risk-based
capital ratio 8.42% 8.68% 9.15% 9.10% 9.36%
Book value per
share (1) 4.85 4.66 4.65 4.51 4.44
Credit Quality -
Period End
Nonperforming
assets/assets 0.00% 0.01% 0.01% 0.00% 0.00%
Loan loss
reserve/loans (3) 1.15% 1.18% 1.22% 1.17% 1.18%
Period End Balance
Sheet ($ in
thousands)
Total assets $ 455,431 $ 428,670 $ 409,103 $ 402,080 $ 382,122
Gross Loans 378,393 363,807 341,652 337,016 318,108
Nonperforming
assets - 22 25 - -
Allowance for
credit losses (3) 4,341 4,296 4,157 3,938 3,757
Deposits 378,530 371,950 365,003 353,376 329,080
Common Equity 34,424 33,025 32,931 31,815 31,038
Non-Financial Data
Full-time
equivalent staff 112 110 108 108 101
Number of banking
offices, domestic
and foreign 12 12 12 12 11
Common Shares
outstanding
Period end (1) 7,103,243 7,094,244 7,079,326 7,046,732 6,988,224
Period average
- basic (1) 7,095,114 7,090,707 7,059,219 7,004,325 6,987,549
Period average
- diluted (1) 7,358,875 7,375,174 7,357,295 7,349,790 7,361,137
Market Ratios
Stock Price (1) 13.03 14.40 13.50 14.95 15.67
Price/Earnings 20.18 25.81 28.30 30.76 25.60
Price/Book 2.69 3.09 2.90 3.31 3.53
YEAR TO DATE
----------------------
12/31/2006 12/31/2005
Profitability
($ in thousands, except per share)
Selected Quarterly Operating Data:
Net interest income $ 17,334 $ 15,163
Provision for loan losses 595 705
Non-interest income 1,724 1,347
Non-interest expense 12,220 9,375
Income before income taxes 6,244 6,430
Provision for income taxes 2,413 2,495
Net income 3,831 3,935
Earnings per common share - basic (1) 0.54 0.57
Earnings per common share - diluted (1) 0.52 0.54
Dividends declared per common share (2) 0.190 0.250
Return on average common equity 11.64% 13.18%
Return on average assets 0.93% 1.16%
Net interest margin 4.50% 4.78%
Efficiency Ratio 64.12% 56.79%
Capital - Period End
Tier 1 risk-based capital ratio 8.42% 9.36%
Book value per share (1) 4.85 4.44
Credit Quality - Period End
Nonperforming assets/assets 0.00% 0.00%
Loan loss reserve/loans (3) 1.15% 1.18%
Period End Balance Sheet
($ in thousands)
Total assets $ 455,431 $ 382,122
Gross Loans 378,393 318,108
Nonperforming assets - -
Allowance for credit losses (3) 4,341 3,757
Deposits 378,530 329,080
Common Equity 34,424 31,038
Non-Financial Data
Full-time equivalent staff 112 101
Number of banking offices, domestic 12 11
and foreign
Common Shares outstanding
Period end (1) 7,103,243 6,988,224
Period average - basic (1) 7,062,841 6,942,723
Period average - diluted (1) 7,334,603 7,316,311
Market Ratios
Stock Price (1) 13.03 15.67
Price/Earnings 24.02 27.65
Price/Book 2.69 3.53
(1) Number of shares adjusted for January 3, 2006, three for two stock
split.
(2) Dividend per share data does not reflect stock split. Cash dividend
of $1,345,072 paid in August 2006.
(3) Adjusted for Allowance for Off-Balance Sheet Credit Exposure.
Contact Information: Contact: Ron Martin/Rick McCarty Phone: (209) 848-2265 www.ovcb.com