SEMITOOL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Thousands, Except Per Share Amounts)
Three Months Ended Nine Months Ended
June 30, June 30,
-------------------- --------------------
2007 2006 2007 2006
--------- --------- --------- ---------
Net sales $ 46,606 $ 59,095 $ 168,045 $ 178,208
Cost of sales 24,497 31,455 86,790 96,251
--------- --------- --------- ---------
Gross profit 22,109 27,640 81,255 81,957
--------- --------- --------- ---------
Operating expenses:
Selling, general and
administrative 16,050 17,992 54,380 54,068
Research and development 6,518 6,186 20,265 18,248
Downsizing costs 677 -- 677 --
Gain on sale of building -- -- (648) --
--------- --------- --------- ---------
Total operating expenses 23,245 24,178 74,674 72,316
--------- --------- --------- ---------
Income (loss) from operations (1,136) 3,462 6,581 9,641
Other income (expense), net (372) 212 (111) (310)
--------- --------- --------- ---------
Income (loss) before income tax (1,508) 3,674 6,470 9,331
Income tax provision (benefit) (1,463) 1,323 (248) 3,359
--------- --------- --------- ---------
Net income (loss) $ (45) $ 2,351 $ 6,718 $ 5,972
========= ========= ========= =========
Earnings (loss) per share:
Basic $ 0.00 $ 0.07 $ 0.21 $ 0.19
========= ========= ========= =========
Diluted $ 0.00 $ 0.07 $ 0.21 $ 0.19
========= ========= ========= =========
Weighted average common shares:
Basic 32,074 31,906 32,015 30,924
Diluted 32,074 32,230 32,478 31,281
SEMITOOL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands)
June 30, September 30,
2007 2006
------------ ------------
ASSETS (Unaudited)
Current assets:
Cash and cash equivalents $ 10,701 $ 17,347
Trade receivables, net 51,006 56,593
Inventories 87,255 90,159
Prepaid expenses and other current assets 14,949 14,314
------------ ------------
Total current assets 163,911 178,413
Property, plant and equipment, net 48,298 44,610
Other assets, net 9,207 9,373
------------ ------------
Total assets $ 221,416 $ 232,396
============ ============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Trade accounts payable $ 10,971 $ 22,882
Other current liabilities 27,621 40,668
------------ ------------
Total current liabilities 38,592 63,550
Long-term liabilities 13,002 7,822
------------ ------------
Total liabilities 51,594 71,372
------------ ------------
Shareholders' equity:
Common stock 82,770 80,738
Retained earnings 87,617 80,899
Accumulated other comprehensive loss (565) (613)
------------ ------------
Total shareholders' equity 169,822 161,024
------------ ------------
Total liabilities and
shareholders' equity $ 221,416 $ 232,396
============ ============
Contact Information: Contacts: Semitool, Inc. Larry Viano, Chief Financial Officer 406.752.2107 Pfeiffer High Investor Relations, Inc. Geoff High 303.393.7044 www.pfeifferhigh.com