BAB, INC.
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
Fiscal Year Ended
2007 2006 % Change
--------- --------- ---------
REVENUES
Royalty fees from franchised stores 2,217,820 2,275,483 -2.5%
Franchise and area development fee revenue 235,000 272,219 -13.7%
Net sales by company-owned stores 484,399 500,689 -3.3%
Licensing fees and other income 1,057,680 869,000 21.7%
--------- --------- ---------
3,994,899 3,917,391 2.0%
OPERATING COSTS AND EXPENSES
Food, beverage and paper costs 155,800 159,615 -2.4%
Store payroll and other operating expenses 437,024 472,029 -7.4%
Selling, general and administrative 2,665,556 2,526,593 5.5%
Depreciation and amortization 44,812 69,653 -35.7%
--------- --------- ---------
3,303,192 3,227,890 2.3%
Income before interest and other 691,707 689,501 0.3%
Interest expense (15,606) (29,684) -47.4%
Interest and other income 67,612 56,790 19.1%
Deferred income tax benefit 500,000 0 N/M
--------- --------- ---------
Net Income 1,243,713 716,607 73.6%
========= ========= =========
Earnings per share - basic 0.17 0.10 N/M
Average number of shares outstanding 7,261,651 7,222,560 N/M
Earnings per share - diluted 0.17 0.10 N/M
Average number of shares outstanding 7,278,066 7,259,149 N/M
Contact Information: Contact: BAB, Inc. Michael K. Murtaugh 847/948-7520 Fax: 847/405-8140 www.babcorp.com