AeroGrow Reports Third Quarter Financial Results

Quarterly Revenues Increase 201% Over Prior Year Quarter to $14.6 million; Year-to-Date Revenues Up 305% Over Previous Year


BOULDER, CO--(Marketwire - February 13, 2008) - AeroGrow International, Inc. (NASDAQ: AERO) ("AeroGrow" or the "Company"), makers of the AeroGarden® line of indoor gardening products, announced results for the quarter ended December 31, 2007.

For the quarter ended December 31, 2007, AeroGrow reported revenues of approximately $14.6 million, an increase of 201% over the $4.9 million reported for the prior year's quarter ended December 31, 2006, and an increase of 132% over the previous quarter's $6.3 million in revenues. For the nine months ended December 31, 2007, AeroGrow reported revenues of approximately $27.2 million, an increase of 305% over the $6.7 million, in revenues, reported for the nine months ended December 31, 2006.

"This quarter saw our revenues more than double in just one quarter, an extraordinary rate of growth," stated AeroGrow Founder and CEO, Michael Bissonnette. "Our key retailers all reported excellent, often category-leading sell through. In addition, all have enthusiastically advanced plans to carry the product through 2008 and, in many cases, to add additional AeroGarden products chain-wide. We also tested successfully in several mass retailers and clubs and are in discussions for roll-outs there. We saw record sales not only at retail but through our television and in-house catalog and web sales channels as well."

Significant achievements for the quarter include:

--  Record sales across all channels of distribution.
--  Successful chain-wide launches at Sears, Linens 'n Things, Bed Bath
    and Beyond, JCPenney and Macy's.
--  Significant holiday media exposure, including features on the Tyra
    Banks Show and two appearances on the Today Show.
--  Multiple top listings in Amazon.com's "Best Seller's," "Most Gifted,"
    and "Most Wished For," top twenty lists in the Home and Garden Category.
--  An international product launch into the U.K., Germany, and others,
    including high visibility UK retail placements.
--  The significant expansion of our in-house catalog distribution with
    the mailing of more than 1,000,000 catalogs during the quarter.
--  Development of multiple new products including the $99 AeroGarden3
    series, the $149 Space Saver6, the $199 Pro 200 and the $229 AeroGarden
    Deluxe.
--  Expansion of our television advertising and support, with more than
    $2.5 million in television media during the quarter.
    

For the quarter ended December 31, 2007, AeroGrow reported a net loss of $1.65 million, or $0.13 per share, as compared to a net loss of $2.9 million for the quarter ended December 31, 2006. For the nine months ended December 31, 2007, AeroGrow reported a net loss of $6.0 million, or $0.52 per share, as compared to a net loss of $8.4 million, or $0.90 per share, for the nine months ended December 31, 2006.

"While our revenues were exceptional, we fell short of our profit expectations for the quarter in three main areas," continued Mr. Bissonnette. "First, to ensure our momentum during what was forecasted to be a sluggish retail holiday season, we significantly increased our advertising and promotion expenditures. Second, to support our increased revenues, we allowed fixed costs and overhead to rise too rapidly. Finally, we did have a significant amount of top and bottom line revenue that was deferred to the March quarter related to our 36 Day Free Trial Offer promotion for our direct TV and web channels. Combined, these factors had a significant impact on our earnings for the quarter despite our record sales increases."

"Moving forward, we've implemented five critical areas for improvement in our gross margins and operating profit," said Jerry Perkins, President and COO of AeroGrow. "First, and most significant, we've driven accountability into the system by dividing the company into four business units, each a profit center led by a GM with P&L responsibility and accountability for performance. Goals and budgets have been established and everyone will be measured against these on a monthly and quarterly basis. The other initiatives, ranging from cost reductions in products, distribution, logistics and fixed and overhead expenses, should contribute a 3 to 4 point improvement in gross margin and overhead costs on an annualized basis. With these initiatives in place, I'm confident in our ability to put some solid numbers up, both revenues and profits, in the coming year."

The following table sets forth, as a percentage of sales, our quarterly financial results for the three months ended December 31, 2007 and the three months ended December 31, 2006:

                                    Three months ended  Nine months ended
                                    ------------------  ------------------
                                       December 31,        December 31,
                                    ------------------  ------------------
                                      2007      2006      2007      2006
                                    --------  --------  --------  --------
Revenue
 Product sales- retail, net             65.1%     67.2%     68.0%     70.9%
 Product sales- direct to consumer,
  net                                   34.9%     32.8%     32.0%     29.1%
                                    --------  --------  --------  --------
     Total sales                       100.0%    100.0%    100.0%    100.0%

Operating expenses
 Cost of revenue                        61.1%     67.6%     59.9%     71.3%
 Research and development                4.7%     14.4%      6.8%     23.0%
 Sales and marketing                    34.1%     40.5%     40.8%     63.9%
 General and administrative             10.1%     21.5%     13.5%     39.8%
                                    --------  --------  --------  --------
      Total operating expenses         110.0%    144.0%    121.0%    198.0%
                                    --------  --------  --------  --------

Loss from operations                   -10.0%    -44.0%    -21.0%    -98.0%
                                    ========  ========  ========  ========

Earnings Conference Call

AeroGrow will host a conference call today, Wednesday, February 13, 2008, to review operational results for the quarter ended December 31, 2007.

The conference call is scheduled for 4:30 PM ET. To participate in the call, please dial:

    U.S. and Canada: 1 (888) 241-0558
    International:   1 (647) 427-3417

A replay of the call will be available within 12 hours of completion. You will be able to access it for the following 30 days through the AeroGrow website at www.aerogrow.com/investors or by phone until March 13, 2008. To access the replay by phone, please dial:

    U.S. and Canada:    1 (888) 562-2818
    International:  1 (402) 220-7736
    Conference ID:  33910024

AEROGROW INTERNATIONAL, INC.
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)

                       Three months ended          Nine months ended
                    --------------------------  --------------------------
                          December 31,                December 31,
                    --------------------------  --------------------------
                        2007          2006          2007          2006
                    ------------  ------------  ------------  ------------
Revenue
  Product sales,
   net              $ 14,637,742  $  4,857,604  $ 27,199,821  $  6,709,858
Operating expenses
  Cost of revenue      8,938,857     3,282,291    16,286,651     4,785,151
  Research and
   development           682,453       700,111     1,840,441     1,544,495
  Sales and
   marketing           4,997,801     1,965,578    11,089,338     4,285,849
  General and
   administrative      1,471,364     1,042,537     3,679,397     2,671,939
                    ------------  ------------  ------------  ------------
  Total operating
   expenses           16,090,475     6,990,517    32,895,827    13,287,434
                    ------------  ------------  ------------  ------------

Loss from
 operations           (1,452,733)   (2,132,913)   (5,696,006)   (6,577,576)
Other (income)
 expense, net
  Interest (income)      (31,679)      (12,646)     (101,879)     (157,508)
  Interest expense       234,833       101,841       426,681       305,445
  Other income                 -             -        (2,929)            -
  Registration
   rights penalty              -       636,130             -     1,664,380
                    ------------  ------------  ------------  ------------
  Total other
   (income) expense,
   net                   203,154       725,325       321,873     1,812,317
                    ------------  ------------  ------------  ------------
Net loss            $ (1,655,887) $ (2,858,238) $ (6,017,879) $ (8,389,893)
                    ============  ============  ============  ============
Net loss per share,
 basic and diluted  $      (0.13) $      (0.30) $      (0.52) $      (0.90)
                    ============  ============  ============  ============
Weighted average
 number of common
 shares outstanding,
 basic and diluted    12,371,517     9,501,095    11,529,472     9,304,380
                    ============  ============  ============  ============



BALANCE SHEET DATA                              December 31,    March 31,
                                                    2007          2007
                                                ------------  ------------
ASSETS                                          (Unaudited)
                                                ------------
  Current assets
    Cash and cash equivalents                   $  3,729,822  $  5,495,501
    Restricted cash                                   86,256        84,363
    Accounts receivable                            6,705,924     1,884,743
    Other receivable                                 286,342       182,221
    Inventory                                      5,791,752     3,940,614
    Prepaid expenses and other                       947,135       480,990
                                                ------------  ------------
  Total current assets                            17,547,231    12,068,432
  Property and equipment                           1,367,314       909,496
  Other assets                                       157,607        63,878
                                                ------------  ------------
  Total Assets                                  $ 19,072,152  $ 13,041,806
                                                ============  ============
LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities
    Current portion - capital lease obligation  $    124,331  $          -
    Due to factor                                  4,450,538       645,151
    Accounts payable                               3,656,668     3,192,734
    Accrued expenses                               2,336,154     1,166,485
    Customer deposits                                490,397             -
    Deferred rent                                     64,787        53,531
                                                ------------  ------------
  Total current liabilities                       11,122,875     5,057,901
                                                ------------  ------------
  Capital lease obligation - long term portion       163,489             -
  Stockholders' equity
    Common stock                                      12,032        11,065
    Additional paid-in capital                    43,583,798    37,765,003
    Accumulated (deficit)                        (35,810,042)  (29,792,163)
                                                ------------  ------------
  Total Stockholders' Equity                       7,785,788     7,983,905
                                                ------------  ------------
  Total Liabilities and Stockholders' Equity    $ 19,072,152  $ 13,041,806
                                                ============  ============



Sales by Channel
(Unaudited)           Three months ended           Nine months ended
                          December 31,                 December 31,
                    --------------------------  --------------------------
Product Revenues        2007          2006          2007          2006
                    ------------  ------------  ------------  ------------
  Product sales-
   retail, net      $  9,528,337  $  3,266,226  $ 18,508,237  $  4,759,171
  Product sales-
   direct to
   consumer, net       5,109,405     1,591,378     8,691,584     1,950,687
                    ------------  ------------  ------------  ------------
    Total           $ 14,637,742  $  4,857,604  $ 27,199,821  $  6,709,858
                    ============  ============  ============  ============

% of Revenues
  Product sales-
   retail, net              65.1%         67.2%         68.0%         70.9%
  Product sales-
   direct to
   consumer, net            34.9%         32.8%         32.0%         29.1%
                    ------------  ------------  ------------  ------------
    Total                  100.0%        100.0%        100.0%        100.0%
                    ============  ============  ============  ============



Sales by product
 category
(Unaudited)             Three months ended          Six months ended
                          December 31,               December 31,
                    --------------------------  --------------------------
                        2007          2006          2007          2006
                    ------------  ------------  ------------  ------------
Product Revenues
  AeroGardens       $ 12,145,733  $  4,438,916  $ 22,605,871  $  5,931,861
  Seed kits and
   accessories         2,492,009       418,688     4,593,950       777,997
                    ------------  ------------  ------------  ------------
    Total           $ 14,637,742  $  4,857,604  $ 27,199,821  $  6,709,858
                    ============  ============  ============  ============

% of Revenues
  AeroGardens              82.98%        91.38%        83.11%        88.41%
  Seed kits and
   accessories             17.02%         8.62%        16.89%        11.59%
                    ------------  ------------  ------------  ------------
    Total                 100.00%       100.00%       100.00%       100.00%
                    ============  ============  ============  ============

About AeroGrow International, Inc.

Founded in 2002 in Boulder, Colorado, AeroGrow International, Inc. is dedicated to the research, development and marketing of the AeroGarden® line of indoor gardening products. AeroGardens feature NASA-proven, dirt-free aeroponic technology, allowing anyone to grow farmer's market fresh herbs, salad greens, tomatoes, chili peppers, flowers and more, indoors, year-round, so simply and easily that no green thumb is required. See www.aerogrow.com.

FORWARD-LOOKING STATEMENTS

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements by Michael Bissonnette, Jerry Perkins, and/or the Company, statements regarding growth of the AeroGarden product line, optimism related to the business, expanding sales and other statements in this press release are forward-looking statements within the meaning of the Securities Litigation Reform Act of 1995. Such statements are based on current expectations, estimates and projections about the Company's business. Words such as expects, anticipates, intends, plans, believes, sees, estimates and variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks and uncertainties that are difficult to predict. Actual results could vary materially from the description contained herein due to many factors including continued market acceptance of the Company's products or the need to raise additional capital. In addition, actual results could vary materially based on changes or slower growth in the kitchen garden appliance market; the potential inability to realize expected benefits and synergies; domestic and international business and economic conditions; changes in customer demand or ordering patterns; changes in the competitive environment including pricing pressures or technological changes; technological advances; shortages of manufacturing capacity; future production variables impacting excess inventory and other risk factors listed from time to time in the Company's Securities and Exchange Commission (SEC) filings under "risk factors" and elsewhere. The forward-looking statements contained in this press release speak only as of the date on which they are made, and the Company does not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of this press release.

Contact Information: CONTACTS: Corporate John Thompson AeroGrow International, Inc. (303) 444-7755 Investor Budd Zuckerman Genesis Select Corporation (303) 415-0200

GlobeNewswire