SEMITOOL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Amounts in Thousands, Except Per Share Amounts)
Three Months Ended Six Months Ended
March 31, March 31,
-------------------- --------------------
2008 2007 2008 2007
---------- --------- ---------- ---------
Net sales $ 62,958 $ 53,474 $ 111,550 $ 121,439
Cost of sales 32,886 27,093 57,306 62,293
---------- --------- ---------- ---------
Gross profit 30,072 26,381 54,244 59,146
---------- --------- ---------- ---------
Operating expenses:
Selling, general and
administrative 20,070 18,721 38,766 38,330
Research and development 6,947 7,266 13,926 13,747
Gain on sale of building -- -- -- (648)
---------- --------- ---------- ---------
Total operating expenses 27,017 25,987 52,692 51,429
---------- --------- ---------- ---------
Income from operations 3,055 394 1,552 7,717
Other income, net 459 6 906 261
---------- --------- ---------- ---------
Income before income tax 3,514 400 2,458 7,978
Income tax provision (benefit) 1,369 (670) 1,089 1,215
---------- --------- ---------- ---------
Net income $ 2,145 $ 1,070 $ 1,369 $ 6,763
========== ========= ========== =========
Earnings per share:
Basic $ 0.07 $ 0.03 $ 0.04 $ 0.21
========== ========= ========== =========
Diluted $ 0.07 $ 0.03 $ 0.04 $ 0.21
========== ========= ========== =========
Weighted average common shares:
Basic 32,300 32,016 32,227 31,985
Diluted 32,481 32,539 32,445 32,510
SEMITOOL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands)
March 31, September 30,
2008 2007
------------ ------------
ASSETS
Current assets:
Cash and cash equivalents $ 12,589 $ 16,090
Marketable securities 380 --
Trade receivables, net 83,323 56,999
Inventories 87,044 78,017
Prepaid expenses and other current assets 16,883 16,875
------------ ------------
Total current assets 200,219 167,981
Property, plant and equipment, net 48,260 49,148
Other assets, net 8,917 9,200
------------ ------------
Total assets $ 257,396 $ 226,329
============ ============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Trade accounts payable $ 20,286 $ 12,958
Other current liabilities 50,812 31,654
------------ ------------
Total current liabilities 71,098 44,612
Long-term liabilities 15,055 12,864
------------ ------------
Total liabilities 86,153 57,476
------------ ------------
Shareholders' equity:
Common stock 85,763 83,215
Retained earnings 86,828 86,130
Accumulated other comprehensive loss (1,348) (492)
------------ ------------
Total shareholders' equity 171,243 168,853
------------ ------------
Total liabilities and shareholders'
equity $ 257,396 $ 226,329
============ ============
Contact Information: Contacts: Semitool, Inc. Larry Viano Chief Financial Officer 406.752.2107 www.pfeifferhigh.com Pfeiffer High Investor Relations, Inc. Geoff High 303.393.7044