ESCALADE, INCORPORATED AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Unaudited, In Thousands Except Per Share Amounts)
Three Months Twelve Months
Ended Six Months Ended Ended
---------------- ---------------- ------------------
12 July 14 July 12 July 14 July 12 July 14 July
2008 2007 2008 2007 2008 2007
------- ------- ------- ------- -------- --------
NET SALES $45,796 $50,530 $74,962 $83,997 $176,541 $193,713
OPERATING EXPENSES
Cost of goods
sold 33,275 33,456 54,018 55,911 129,496 138,071
Selling and
administrative 12,578 12,388 21,620 21,013 39,069 39,695
Amortization 732 878 1,169 1,446 2,380 2,927
------- ------- ------- ------- -------- --------
OPERATING INCOME
(LOSS) (789) 3,808 (1,845) 5,627 5,596 13,020
OTHER INCOME
(EXPENSE)
Interest expense (660) (952) (1,147) (1,469) (2,515) (3,042)
Other income
(expense) 43 790 205 854 3,342 2,510
------- ------- ------- ------- -------- --------
INCOME (LOSS)
BEFORE INCOME
TAXES (1,406) 3,646 (2,787) 5,012 6,423 12,488
PROVISION FOR
INCOME TAXES 702 (1,211) 1,235 (1,480) (2,252) (2,857)
------- ------- ------- ------- -------- --------
NET INCOME (LOSS) $ (704) $ 2,435 $(1,552) $ 3,532 $ 4,171 $ 9,631
======= ======= ======= ======= ======== ========
PER SHARE DATA
Basic earnings
(loss) per share $ (0.06) $ 0.19 $ (0.12) $ 0.27 $ 0.33 $ 0.74
======= ======= ======= ======= ======== ========
Diluted earnings
(loss) per share $ (0.06) $ 0.19 $ (0.12) $ 0.27 $ 0.33 $ 0.74
======= ======= ======= ======= ======== ========
Average shares
outstanding 12,635 12,974 12,656 13,000 12,713 13,014
CONSOLIDATED CONDENSED BALANCE SHEET
(Unaudited, In Thousands)
12 July 14 July 29 December
2008 2007 2007
----------- ----------- -----------
ASSETS
Current assets $ 83,237 $ 80,767 $ 70,798
Property, Plant & Equipment - net 23,719 20,625 20,391
Other assets 33,846 32,702 35,024
Goodwill 26,772 25,275 25,803
----------- ----------- -----------
Total $ 167,574 $ 159,369 $ 152,016
=========== =========== ===========
LIABILITIES AND STOCKHOLDERS EQUITY
Current liabilities $ 75,228 $ 38,911 $ 39,356
Other liabilities 4,572 33,468 20,918
Stockholders equity 87,774 86,990 91,742
----------- ----------- -----------
Total $ 167,574 $ 159,369 $ 152,016
=========== =========== ===========
Contact Information: Contact: Terry Frandsen Vice President and CFO 812/467-1334