Cornell Companies Reports Fourth-Quarter and Full Year 2008 Results

Provides Guidance for First Quarter and Full Year 2009


HOUSTON, March 5, 2009 (GLOBE NEWSWIRE) -- Cornell Companies, Inc. (NYSE:CRN) today reported results for the three and twelve months ended December 31, 2008, and provided guidance for the first quarter and the full year for 2009.

James E. Hyman, Cornell's chairman, president and chief executive officer, said, "Cornell finished the year with another quarter of strong execution of our business plan and a resulting increase in earnings above the prior year's quarter. Looking to 2009, the company expects to deliver another year of solid growth while recognizing the uncertainty in the current budget environment."


 Fourth-Quarter Summary (in thousands, except per share data)
 --------------------------------------------------------------------
                            Three Months Ended    Twelve Months Ended
                            -------------------   -------------------
 As Reported               12/31/2008 12/31/2007 12/31/2008 12/31/2007
 Revenue from operations    $101,499   $ 92,139   $386,724   $360,604
 Income from operations       18,756     14,590     62,197     45,009
 Net income                    7,384      5,384     22,191     11,910
 EPS - diluted              $   0.50   $   0.37   $   1.51   $   0.82
 --------------------------------------------------------------------
 Diluted shares outstanding
  used in per share
  computation                 14,727     14,599     14,698     14,480
 --------------------------------------------------------------------

Higher Net Income on Increased Revenues for Fourth-Quarter Results

Revenues grew 10.2 percent to $101.5 million for the fourth quarter of 2008 from $92.1 million in the 2007 period. Much of the increase came from expanding the Big Spring Correctional Center and the D. Ray James Prison, in November 2007 and February 2008, respectively. In addition, the Great Plains Correctional Facility (Great Plains) reactivation and subsequent ramp during the fourth quarter of 2007, and its September 2008 expansion activation and subsequent ramp during the 2008 fourth quarter also added to revenue. Average contract occupancy levels were 90.2 percent for our residential facilities compared with 93.9 percent in the fourth quarter of 2007. The increase in capacity from expanding D. Ray James Prison in the first quarter of 2008, and Great Plains and Walnut Grove Youth Correctional Facility in the third quarter of 2008, along with spare capacity at the Cornell Abraxas I juvenile facility, primarily accounted for this decrease in overall occupancy.

Income from operations of $18.8 million for the fourth quarter of 2008 improved from $14.6 million in the fourth quarter of 2007. The increase was related in part to the higher revenues mentioned above. Income from operations for the 2008 fourth quarter also included the net claim settlement received of $1.5 million as well as a gain on the settlement of a life insurance policy pertaining to the Company's founder of approximately $0.7 million.

Net income for the latest three months was $7.4 million, or $0.50 per diluted share, compared with net income of $5.4 million, or $0.37 per diluted share, in the fourth quarter of 2007. The Company capitalized interest of $0.6 million (or $0.02 per diluted share, after taxes) in the fourth quarter of 2008, compared with capitalized interest of $0.5 million (or $0.02 per diluted share, after taxes) in the 2007 fourth quarter. As previously noted, the 2008 fourth quarter results included a net claim settlement received of approximately $1.5 million in pre-tax income (or $0.06 per diluted share, after taxes), as well as a gain on settlement of a life insurance policy pertaining to the Company's founder of approximately $0.7 million (or $0.03 per diluted share, after taxes). The fourth quarter 2008 results also benefited from a lower effective tax rate of 37.6%, compared with 39.6% in the 2007 fourth quarter, largely driven by the utilization of certain payroll tax credits.

Increased Revenues, Net Income for the Full Year 2008

For the twelve months ended December 31, 2008, revenues grew 7.2 percent to $386.7 million from $360.6 million in 2007. The increase was principally related to the facility expansions and activations at those facilities mentioned earlier. These increases were partially offset by lower revenues as a result of our exit from several management contracts in 2007 and 2008, including the Donald W. Wyatt Detention Center in July 2007. In addition, the 2008 period included approximately $1.5 million in revenue associated with the contract-based true-up calculation at the RCC for the contract period ended March 2008.

Higher revenues increased income from operations to $62.2 million for the 2008 twelve month period compared with $45.0 million in the prior year. Net income was $22.2 million, or $1.51 per diluted share, compared with net income of $11.9 million, or $0.82 per diluted share, in 2007. 2008 results also reflected capitalized interest of $2.9 million (or $0.12 per diluted share, after taxes) as compared with $1.2 million (or $0.05 per diluted share, after taxes) in 2007. Included in 2008 results is a net claim settlement received of approximately $1.5 million in pre-tax income (or $0.06 per diluted share, after taxes). The 2008 results also benefited from a lower effective tax rate of 40.8%, compared with 42.6% in 2007, largely driven by the utilization of certain payroll tax credits. The 2007 year included approximately $3.7 million in pre-tax costs (or $0.15 per diluted share, after taxes) associated with a terminated merger and related shareholder litigation and the net claim settlement received of $1.5 million in pre-tax income (or $0.06 per diluted share).

Earnings Outlook for First Quarter and Full Year 2009

Management expects earnings per share for the first quarter of 2009 to range from $0.30 to $0.34 per share. For the full year 2009, management anticipates earnings of $1.64 to $1.72 per share.

This guidance for 2009 assumes the approximate 700 bed expansion at D. Ray James Prison begins to ramp at the beginning of the third quarter of 2009. If this expansion were to remain empty for all of 2009, earnings for the full year could be reduced by up to approximately $0.11 per share.

Also, guidance assumes the new Hudson, Colorado facility commences operations at the end of the fourth quarter, incurring approximately $0.04 to $0.06 per share of expenses related to activation and ramping of population of the facility. If conditions warrant opening the facility sooner, pre-opening expense would increase. Similarly, if we decide to defer opening into the first quarter of 2010, pre-opening expense in the fourth quarter would decrease.

This guidance reflects an annual effective tax rate of approximately 42.5 percent.

Comparing the Company's first quarter of 2009 guidance to its fourth quarter of 2008 actual results requires certain adjustments. First, the first quarter is negatively impacted by two fewer days than the fourth quarter and, for 2009, will have one fewer day than the first quarter of 2008 due to the leap year. Second, the first quarter is also negatively impacted by unemployment taxes as base wage rates reset for state unemployment tax purposes. Lastly, as mentioned above, the fourth quarter of 2008 included net positive benefits from several non-recurring events.

Quarterly Webcast

Cornell's management will host a conference call and simultaneous webcast at 11:00 a.m. Eastern time today. The webcast may be accessed through Cornell's home page, www.cornellcompanies.com. An audio replay and podcast will be available on the above Website, or can otherwise be heard by dialing (800) 405-2236 or (303) 590-3000 and providing confirmation code 11127146. The replay will be available through Thursday, March 12, 2009 by phone and through Thursday, April 9, 2009 on the Web site. This earnings release can be found on Cornell's Website under "Investor Relations - Press Releases."

Forward-Looking Statements

Statements regarding the Company's outlook for 2009, ability to succeed, growth for 2009, long-term demand, future earnings, facility expansions including those at D. Ray James Prison, results of operations and effective tax rate, as well as any other statements that are not historical facts, are forward-looking statements within the meaning of applicable securities laws that involve certain risks, uncertainties and assumptions. These include but are not limited to risks and uncertainties associated with general economic and market conditions, including the impact governmental budgets can have on our per diem rates and occupancy, Cornell's ability to perform according to its current expectations, changes in supply and demand, actions by government agencies and other third parties, access to capital and other risks and uncertainties detailed in the Company's most recent Form 10-K and other filings made by us from time to time with the Securities and Exchange Commission, which are available free of charge on the SEC's Web site at www.sec.gov. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from the statements made. All information set forth in this release is current as of the date of this release. Cornell undertakes no duty to update any statement in light of new information or future events.

About Cornell Companies

Cornell Companies, Inc. (http://www.cornellcompanies.com) is a leading private provider of corrections, treatment and educational services outsourced by federal, state and local governmental agencies. Cornell provides a diversified portfolio of services for adults and juveniles, including incarceration and detention, transition from incarceration, drug and alcohol treatment programs, behavioral rehabilitation and treatment, and grades 3-12 alternative education in an environment of dignity and respect, emphasizing community safety and rehabilitation in support of public policy. The company currently has 69 facilities in 15 states and the District of Columbia and a total service capacity of 19,945.

The Cornell Companies, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=1468


                        CORNELL COMPANIES, INC.
                         FINANCIAL HIGHLIGHTS
                (in thousands, except per share data)

                            Three Months Ended    Twelve Months Ended
                                December 31,          December 31,
                            -------------------   -------------------
                              2008       2007       2008       2007
                            --------   --------   --------   --------

 Revenues                   $101,499   $ 92,139   $386,724   $360,604
 Operating expenses           70,906     67,652    280,630    274,110
 Depreciation and
  amortization                 5,100      4,246     17,943     15,986
 General and administrative
  expenses                     6,737      5,651     25,954     25,499
                            --------   --------   --------   --------
   Income from operations     18,756     14,590     62,197     45,009
 Interest expense, net         6,342      5,679     23,958     24,264
                            --------   --------   --------   --------
   Income before provision
    for income taxes and
    minority interest         12,414      8,911     38,239     20,745
 Provision for income taxes    4,672      3,527     15,603      8,835
 Minority interest in
  consolidated special
  purpose entity                 358                   445
                            --------   --------   --------   --------
 Net income                 $  7,384   $  5,384   $ 22,191   $ 11,910
                            ========   ========   ========   ========

 Earnings per share:
   - Basic                  $   0.52   $   0.38   $   1.55   $   0.84
   - Diluted                $   0.50   $   0.37   $   1.51   $   0.82

 Number of shares used in
  per share computation:
   - Basic                    14,329     14,247     14,298     14,149
   - Diluted                  14,727     14,599     14,698     14,480

 Total service capacity
  (end of period)             19,945     18,587     19,945     18,587
 Contracted beds in
  operation (end of period)   16,821     14,211     16,821     14,211
 Average contract
  occupancy (A)                 90.2%      93.9%      92.0%      99.6%


 (A) Average contract occupancy percentages are calculated based on
     actual occupancy for the period as a percentage of the
     contracted capacity for residential facilities in operation.
     These percentages do not reflect the operations of
     non-residential community-based programs. At certain residential
     facilities, our contracted capacity is lower than the facility's
     service capacity. In addition, certain facilities have and are
     currently operating above the contracted capacity. As a result,
     average contract occupancy percentages can exceed 100 percent if
     the average actual occupancy exceeded contracted capacity.



     Balance Sheet Data:
     -------------------
     (in thousands)                    Dec. 31,   Dec. 31,
                                         2008       2007
                                       --------   --------
     Cash and cash equivalents         $ 14,613   $  3,028
     Investment securities                   --        250
     Working capital                     48,954     47,757
     Property and equipment, net        450,354    383,952
     Total assets                       636,921    562,287
     Long-term debt                     308,070    275,298
     Total debt                         320,482    286,709
     Stockholders' equity               227,722    200,449



                        Cornell Companies, Inc.
            Operating Statistics from Continuing Operations
   For the Three and Twelve Months Ended December 31, 2008 and 2007

                                   Three Months Ended December 31,
                                -------------------------------------
                                      2008                2007
                                ----------------    -----------------
                                              %                   %
                                ----------   ---    ----------   ---
 Contracted beds in
  operation (A):
 ------------------
 Adult Secure Services              12,793    76%        9,969    70%
 Adult Community-based Services      2,635    16%        2,805    20%
 Abraxas Youth & Family Services     1,393     8%        1,437    10%
                                ----------   ---    ----------   ---
     Total                          16,821   100%       14,211   100%
                                ==========   ===    ==========   ===

 Number of billed mandays:
 -------------------------
 Adult Secure Services           1,061,893    67%      836,475    58%
 Adult Community-based
  Services:
   Residential                     229,684    14%      259,279    19%
   Non-residential (B)              65,782     4%       59,955     5%
 Abraxas Youth & Family
  Services:
   Residential                     103,930     7%      117,976     8%
   Non-residential (B)             121,781     8%      148,484    10%
                                ----------   ---    ----------   ---
     Total                       1,583,070   100%    1,422,169   100%
                                ==========   ===    ==========   ===

 Revenues (in 000's):
 --------------------
 Adult Secure Services          $   57,613    57%   $   45,827    50%
 Adult Community-based
  Services:
   Residential                      16,930    17%       16,898    18%
   Non-residential                     645     1%          766     1%
 Abraxas Youth & Family
  Services:
   Residential                      20,674    20%       21,735    24%
   Non-residential                   5,637     5%        6,913     7%
                                ----------   ---    ----------   ---
     Total                      $  101,499   100%   $   92,139   100%
                                ==========   ===    ==========   ===

 Average revenue per diem:
 -------------------------
 Adult Secure Services          $    54.25          $    54.79
 Adult Community-based
  Services:
   Residential                  $    73.71          $    65.17
   Non-residential (B)          $     9.80          $    12.78
 Abraxas Youth & Family
  Services:
   Residential                  $   198.92          $   184.23
   Non-residential (B)          $    46.29          $    46.56
                                ----------          ----------
     Total                      $    64.12          $    64.79
                                ==========          ==========

                                   Twelve Months Ended December 31,
                                -------------------------------------
                                      2008                2007
                                ----------------    -----------------
                                              %                   %
                                ----------   ---    ----------   ---
 Contracted beds in
  operation (A):
 ------------------
 Adult Secure Services              12,793    76%        9,969    70%
 Adult Community-based Services      2,635    16%        2,805    20%
 Abraxas Youth & Family Services     1,393     8%        1,437    10%
                                ----------   ---    ----------   ---
     Total                          16,821   100%       14,211   100%
                                ==========   ===    ==========   ===

 Number of billed mandays:
 -------------------------
 Adult Secure Services           3,870,860    64%    3,349,971    59%
 Adult Community-based
  Services:
   Residential                     985,384    16%    1,027,450    18%
   Non-residential (B)             244,725     4%      253,231     5%
 Abraxas Youth & Family
  Services:
   Residential                     429,461     7%      469,866     8%
   Non-residential (B)             512,713     9%      611,062    10%
                                ----------   ---    ----------   ---
     Total                       6,043,143   100%    5,711,580   100%
                                ==========   ===    ==========   ===

 Revenues (in 000's):
 --------------------
 Adult Secure Services          $  209,283    54%   $  183,199    51%
 Adult Community-based
  Services:
   Residential                      67,471    18%       64,638    18%
   Non-residential                   2,692     1%        3,470     1%
 Abraxas Youth & Family
  Services:
   Residential                      82,523    21%       82,194    22%
   Non-residential                  24,755     6%       27,103     8%
                                ----------   ---    ----------   ---
     Total                      $  386,724   100%   $  360,604   100%
                                ==========   ===    ==========   ===

 Average revenue per diem:
 -------------------------
 Adult Secure Services          $    54.07          $    54.69
 Adult Community-based
  Services:
   Residential                  $    68.47          $    62.91
   Non-residential (B)          $    11.00          $    13.70
 Abraxas Youth & Family
  Services:
   Residential                  $   192.15          $   174.93
   Non-residential (B)          $    48.28          $    44.35
                                ----------          ----------
     Total                      $    63.99          $    63.14
                                ==========          ==========

 (A) Residential contract capacity only.

 (B) Non-residential "mandays" includes a mix of day units and hourly
     units. Mental health facilities are reported in hours.


            

Coordonnées