Riverview Bancorp Reports Third Quarter Results; Net Interest Margin Expansion and Stabilizing Credit Metrics


 

Third Quarter Fiscal 2010 Highlights (at or for the period ended December 31, 2009)

 

  • Capital levels remain strong - total risk-based capital ratio is at 12.45%.
  • Net interest margin improved 8 basis points to 4.43% compared to the preceding quarter.
  • Non-performing loans held steady at $36.4 million compared to $36.1 million at September 30, 2009.
  • Allowance for loan losses increased to 2.47% of total loans and 50.08% of non-performing loans.
  • Reduced speculative construction loans by 46% compared to prior year and 12% from the prior linked quarter.
  • Customer branch deposits increased $18.1 million during the quarter.
  • Reduced bank borrowings by $22 million during the quarter.

VANCOUVER, Wash., Jan. 21, 2010 (GLOBE NEWSWIRE) -- Riverview Bancorp, Inc. (Nasdaq:RVSB) ("Riverview" or the "Company") today reported a net loss of $1.3 million, or $0.12 per diluted share, for the third fiscal quarter ended December 31, 2009. Core business fundamentals remained steady during the quarter with an improvement in our net interest margin, strong branch deposit growth, solid core earnings and stabilizing credit metrics.

“Although our third quarter results were affected by the additions to our loan loss provision, we have seen positive indicators that credit quality is beginning to stabilize,” said Pat Sheaffer, Chairman and CEO. “For the past year we have set aside reserves in the allowance for specific loans in our portfolio. Many of these loans have moved through the process and are now either paid off, charged off, or in the real estate owned (REO) category. Additionally, over the past three months, delinquent loans have declined by more than 60%. While one quarter does not establish a trend, we are pleased that credit quality is beginning to show signs it is stablizing.”

For the first nine months of fiscal 2010, Riverview reported a net loss of $741,000, or $0.07 per diluted share, compared to a net loss of $1.9 million, or $0.18 per diluted share, in the first nine months of fiscal 2009.

Credit Quality

“While the housing market in Southwest Washington and Portland is not in the freefall that it was six months ago, it still remains under stress, causing us to continue to build our allowance for loan losses as we remain proactive in identifying credit problems and working to stay ahead of the credit cycle,” said Dave Dahlstrom, EVP and Chief Credit Officer. “During the third fiscal quarter our provision for loan losses was $4.5 million compared to $3.2 million in the preceding quarter and $1.2 million in the third fiscal quarter a year ago.” The elevated provision for loan losses was due to the continuing uncertainty of the current economic environment, the weakness in residential construction, the perceived weakness in the commercial real estate market and a higher level of net loan charge-offs.

Non-performing loans (NPLs) were $36.4 million, representing 4.92% of total loans at December 31, 2009, compared to $36.1 million, or 4.82% of total loans three months earlier. These amounts are down from the peak of $41.1 million, or 5.28% of total loans, at June 30, 2009; once again giving us indications that the current credit cycle may be stabilizing. Land acquisition and development loans and speculative construction loans, represent $23.4 million, or 64.2%, of the total non-performing loan balance at December 31, 2009. All of the loans are to borrowers located in Oregon and Washington, with the exception of two loans totaling $1.6 million. 

Non-performing assets were $59.5 million, or 6.93% of total assets, at December 31, 2009, compared to $56.6 million, or 6.55% of total assets three months earlier. The level of nonperforming assets has remained stable during the past three quarters increasing only $2.4 million since June 30, 2009. The allowance for loan losses was $18.2 million at December 31, 2009, or 2.47% of total loans, compared to 2.41% at September 30, 2009, and 1.97% a year ago. The increase in the allowance for loan losses as a percentage of loans is indicative of the current economic conditions.

“A leading indicator that credit quality may be starting to stabilize is that our loan delinquency to total loans ratio decreased substantially in the last three months,” said Dahlstrom. Loans delinquent 30 to 89 days improved significantly to $5.6 million, or 0.76% of total loans at December 31, 2009, compared to $14.7 million, or 1.97% of total loans at September 30, 2009. 

“We continue to actively manage our commercial real estate portfolio by performing stress tests on various segments of the portfolio throughout the year. Based on the results of the most recent stress test performed, we do not see any systemic problems in the commercial real estate portfolio, although we believe that there is always some level of risk with any individual loan,” added Dahlstrom. “We believe that our underwriting standards for this portfolio, which include a minimum debt service coverage ratio of 1.20 or greater, a maximum loan-to-value of 75% and required personal guarantees, will help our borrowers withstand the current economic cycle.” The total commercial real estate loan portfolio was $343.0 million as of December 31, 2009, of which 31% are owner-occupied and 69% are investor-owned. Of the total commercial real estate portfolio, only one loan totaling $435,000 is non-performing and one additional loan for $303,000 was past due 30 to 89 days at December 31, 2009. There have been no loan charge-offs within this segment of our portfolio.

The allowance for loan losses to non-performing loans was 50.08% at December 31, 2009, the same as at the end of the preceding quarter. The total specific allowance for these non-performing loans was $3.1 million, or 10.2% of the outstanding loan balance. “We believe the specific allowance required for these non-performing loans accurately reflects the current fair market value of the underlying collateral, which is primarily real estate,” added Dahlstrom.

During the quarter, net REO increased to $23.1 million, due primarily to the addition of two subdivision lots totaling $2.3 million and six town homes from a single builder for $930,000. Included in REO are forty-seven properties limited to twenty-seven lending relationships. These properties consist of nineteen single-family homes totaling $3.4 million, twenty residential building lots totaling $1.6 million, five finished subdivisions totaling $6.3 million, two land development properties totaling $6.1 million and one condo project totaling $5.7 million. All REO is located in Oregon and Washington. 

Capital and Liquidity

During the quarter, Riverview improved on its capital levels increasing its Total Risk-Based Capital Ratio to 12.45% and Tier 1 Capital Ratio to 11.19% as of December 31, 2009. During the past twelve months the Company has remained committed to building and maintaining a high amount of capital. Since December 31, 2008, the Company has increased its Total Risk-Based Capital Ratio by 172 basis points and its Tier 1 Capital Ratio by 171 basis points. Riverview’s capital levels remain in excess of the “well-capitalized” regulatory designation. “During this time we have also remained focused on increasing our liquidity position,” said Ron Wysaske, President and COO. “At December 31, 2009, we had available liquidity of over $295 million through our existing funding sources including the Federal Home Loan Bank and the Federal Reserve Bank.”

Riverview’s actual and required minimum capital amounts and ratios are presented in the following table:

 

December 31, 2009 Actual Adequately Capitalized Well Capitalized
  Amount Ratio Amount Ratio Amount Ratio
Total Capital            
(To Risk-Weighted Assets) $93,927 12.45% $60,362 8.00% $75,453 10.00%
Tier 1 Capital            
(To Risk-Weighted Assets) 84,438 11.19% 30,181 4.00% 45,272 6.00%
Tier 1 Capital            
(To Adjusted Tangible Assets) 84,438 10.17% 33,214 4.00% 41,518 5.00%

Balance Sheet Review

Net loans declined $9.0 million during the quarter to $721.2 million at December 31, 2009, compared to $730.2 million at September 30, 2009, and $805.5 million a year ago, reflecting the continued weak economic environment. “We originated $40 million of new loans during the quarter, primarily for commercial and small businesses in our communities and also to individuals for the purchase or refinance of single-family homes,” stated Wysaske. “Our focus has and will continue to be on reducing the overall risk profile of our portfolio, particularly in the residential construction and land development sectors.”   

The total land development and speculative construction loan portfolios declined to $108.0 million, compared to $120.2 million at the end of the previous quarter and $158.7 million a year ago. Riverview reduced speculative residential construction loans by $4.3 million during the quarter to $31.2 million at December 31, 2009, from $35.5 million three months earlier. Speculative construction loans represent only 4.2% of the total loan portfolio. Land development loans decreased $7.9 million during the quarter to $76.8 million at December 31, 2009 from $84.7 million three months earlier, representing 10.4% of the total loan portfolio. 

Riverview continued its targeted reduction of the residential construction related sectors within its loan portfolio, while focusing on growth in the commercial and commercial real estate sectors. Commercial and commercial real estate loans represent 61.5% of the total loan portfolio at December 31, 2009, compared to 59.9% of the loan portfolio three months earlier, while construction loans account for 11.1% of the loan portfolio, compared to 12.6% three months earlier.

Riverview has continued to experience strong customer deposit growth during the quarter. Total deposits were up $17.1 million, or 2.6%, from the previous quarter end to $679.6 million at December 31, 2009. “Our customer branch deposit growth was strong again this quarter, as customers continue to shift away from some of the larger institutions in our marketplace,” said Wysaske. “We have continued to focus on attracting new customers and deepening our existing customer relationships, while maintaining a low cost of deposits.” Total deposits were $679.6 million at December 31, 2009 compared to $662.5 million three months earlier and $689.8 million at December 31, 2008. The growth in deposits continues to come from organic growth within our markets with customer branch deposits growing $18.1 million during the quarter. In the past twelve months, customer branch deposits have grown by $55 million, an annual growth rate of more than 9%. Included in December 31, 2008 deposits totals were $35.8 million in brokered deposits that have since been paid off by the Bank. At December 31, 2009, Riverview had no wholesale-brokered deposits in its deposit mix.

During the quarter, the Company used its excess cash reserves and increased deposit base to pay down its Federal Reserve Bank advances by $21.7 million. At December 31, 2009, total borrowings were $58.3 million compared to $80.0 million at September 30, 2009 and $117.1 million a year ago. 

Net Interest Margin

Riverview’s net interest margin increased again for the fourth consecutive quarter to 4.43%, an eight basis point improvement compared to the preceding quarter and a 48 basis point improvement compared to a year ago. “Our strong net interest margin is driven by the lower cost of deposits as well as floors that have been placed on loans throughout the past several years,” said Kevin Lycklama, EVP and CFO. “The average rate earned on interest-earning assets increased by eight basis points compared to the preceding quarter, while the rate paid on interest-bearing deposits decreased ten basis points. This margin expansion is despite the reversal of interest on loans placed on non-accrual status during the quarter, which accounts for a seven basis decrease in the quarterly margin.” For the first nine months of fiscal 2010 the net interest margin expanded 23 basis points to 4.34% compared to 4.11% for the same period a year ago.

Income Statement

Net interest income improved for the third quarter of fiscal 2010 to $8.7 million compared to $8.4 million in the third quarter a year ago. For the first nine months of fiscal 2010, net interest income increased to $26.3 million compared to $25.4 million in the same period in fiscal 2009. Net interest income improved as a result of the continued progress made in the past year at expanding the net interest margin.

Non-interest income was $1.5 million for the third quarter of fiscal 2010, compared to $1.9 million in the third quarter a year ago. During the quarter, Riverview recognized a $456,000 other than temporary impairment (OTTI) charge on an investment in a trust preferred pooled security. The amortized cost of the security was $3.1 million at December 31, 2009. Fee income from Riverview Asset Management Corp. totaled $460,000 during the third quarter and gains on sale of loans held for sale were $152,000. For the first nine months of fiscal 2010, non-interest income was $5.4 million compared to $2.8 million for the same period a year ago. During the first nine months a year ago the Company reported a total of $3.4 million in OTTI impairment charges on this same investment security.

Non-interest expense was $7.8 million for the third quarter compared to $7.3 million in the preceding quarter and $6.9 million in the third quarter a year ago. Included in non-interest expense are several categories that have increased during the past year, including FDIC insurance assessments and REO related expenses. FDIC insurance premiums increased $248,000 during the quarter compared to the third quarter of fiscal 2009, reflecting the industry-wide increase in assessments from the FDIC. REO related expenses and professional fees primarily associated with non-performing loans were $869,000 during the quarter. Salary and employee benefits were down $247,000 compared to the same quarter a year ago as the Company has continued to focus on reducing controllable costs. For the first nine months of fiscal 2010, non-interest expense totaled $23.0 million compared to $20.3 million for the first nine months of fiscal 2009.

Riverview’s efficiency ratio was 76.03% during the quarter, compared to 67.87% during the preceding quarter and 67.23% during the third quarter a year ago. Year-to-date, the efficiency ratio was 72.61% compared to 72.05% for the same period a year ago. Although management remains focused on managing controllable costs, it expects its efficiency ratio to remain at higher than normal levels during fiscal year 2010 as a result of the increase in FDIC insurance premiums and REO related expenses.

Shareholders’ Equity

Book value per share was $8.11 at quarter-end, compared to $8.20 at September 30, 2009 and $8.21 a year ago. Tangible book value per share was $5.69 at quarter-end, compared to $5.78 at September 30, 2009 and $5.80 a year earlier. Tangible common shareholder equity was 7.5% of tangible assets at December 31, 2009 compared to 7.5% at September 30, 2009 and 7.0% a year ago.

About Riverview

Riverview Bancorp, Inc. (www.riverviewbank.com)  is headquartered in Vancouver, Washington – just north of Portland, Oregon on the I-5 corridor. With assets of $858 million, it is the parent company of the 86 year-old Riverview Community Bank, as well as Riverview Mortgage and Riverview Asset Management Corp. There are 17 branches, including ten in Clark County, two in Multnomah County and three lending centers. The Bank offers true community banking services, focusing on providing the highest quality service and financial products to commercial and retail customers.

Financial measures that exclude taxes and loan loss provisions, and intangible assets are non-GAAP measures. To provide investors with a broader understanding of earnings, the Company provided non-GAAP financial measures for total income and tangible common equity, along with the GAAP measure of total income, in an effort to isolate the Company’s core business operations and capital adequacy. Management believes that these non-GAAP financial measures are useful to investors because they allow for greater transparency, facilitate comparisons to prior periods and competitor’s results and assist in forecasting performance for future periods because they exclude items we believe to be outside the normal operating results. 

"Safe Harbor" statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: the Company's ability to raise common capital, the amount of capital it intends to raise and its intended use of that capital. The credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company's allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company's market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, the Company's net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company's market areas; secondary market conditions for loans and the Company's ability to sell loans in the secondary market; results of examinations of us by the Office of Thrift Supervision or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase the Company's reserve for loan losses, write-down assets, change Riverview Community Bank's regulatory capital position or affect the Company's ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; the Company's compliance with regulatory enforcement actions; legislative or regulatory changes that adversely affect the Company's business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company's ability to attract and retain deposits; further increases in premiums for deposit insurance; the Company's ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company's assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company's balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company's workforce and potential associated charges; computer systems on which the Company depends could fail or experience a security breach; the Company's ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company's ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may in the future acquire into its operations and the Company's ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company's ability to pay dividends on its common stock; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting the Company's operations, pricing, products and services and the other risks described from time to time in our filings with the Securities and Exchange Commission.


The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2010 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company's operating and stock price performance.  

RIVERVIEW BANCORP, INC. AND SUBSIDIARY        
Consolidated Balance Sheets        
(In thousands, except share data) (Unaudited) Dec. 31, 2009 Sept. 30, 2009 Dec. 31, 2008 Mar. 31, 2009
ASSETS        
         
Cash (including interest-earning accounts of $1,157, $4,862, $15,506 $18,513 $23,857 $19,199
$6,901 and $6,405)        
Loans held for sale 250 180 834 1,332
Investment securities held to maturity, at amortized cost 517 523 528 529
Investment securities available for sale, at fair value 6,923 8,451 8,981 8,490
Mortgage-backed securities held to maturity, at amortized 331 406 635 570
Mortgage-backed securities available for sale, at fair value 3,102 3,397 4,339 4,066
Loans receivable (net of allowance for loan losses of $18,229,        
$18,071, $16,236 and $16,974) 721,180 730,227 805,488 784,117
Real estate and other pers. property owned 23,051 20,482 2,967 14,171
Prepaid expenses and other assets 8,982 2,953 5,260 2,518
Accrued interest receivable 2,639 2,891 3,494 3,054
Federal Home Loan Bank stock, at cost 7,350 7,350 7,350 7,350
Premises and equipment, net 18,267 18,770 19,906 19,514
Deferred income taxes, net 7,869 8,008 4,404 8,209
Mortgage servicing rights, net 512 528 282 468
Goodwill 25,572 25,572 25,572 25,572
Core deposit intangible, net 341 368 457 425
Bank owned life insurance 15,205 15,051 14,614 14,749
         
TOTAL ASSETS $857,597 $863,670 $928,968 $914,333
         
LIABILITIES AND EQUITY        
         
LIABILITIES:        
Deposit accounts $679,570 $662,494 $689,827 $670,066
Accrued expenses and other liabilities 5,263 5,468 6,560 6,700
Advance payments by borrowers for taxes and insurance 148 435 153 360
Federal Home Loan Bank advances -- 5,000 117,100 37,850
Federal Reserve Bank advances 58,300 75,000 -- 85,000
Junior subordinated debentures 22,681 22,681 22,681 22,681
Capital lease obligation 2,620 2,630 2,659 2,649
Total liabilities 768,582 773,708 838,980 825,306
         
EQUITY:        
Shareholders' equity        
Serial preferred stock, $.01 par value; 250,000 authorized,        
issued and outstanding, none -- -- -- --
Common stock, $.01 par value; 50,000,000 authorized,        
December 31, 2009 – 10,923,773 issued and outstanding; 109 109 109 109
September 30, 2009 – 10,923,773 issued and outstanding;        
December 31, 2008 – 10,923,773 issued and outstanding;        
March 31, 2009 – 10,923,773 issued and outstanding;        
Additional paid-in capital 46,920 46,889 46,856 46,866
Retained earnings 43,581 44,867 43,499 44,322
Unearned shares issued to employee stock ownership trust (825) (851) (928) (902)
Accumulated other comprehensive income (loss) (1,178) (1,447) 106 (1,732)
Total shareholders’ equity 88,607 89,567 89,642 88,663
         
Noncontrolling interest 408 395 346 364
Total equity 89,015 89,962 89,988 89,027
         
TOTAL LIABILITIES AND EQUITY $857,597 $863,670 $928,968 $914,333

 

RIVERVIEW BANCORP, INC. AND SUBSIDIARY          
Consolidated Statements of Operations          
  Three Months Ended Nine Months Ended
(In thousands, except share data) (Unaudited) Dec. 31, 2009 Sept. 30, 2009 Dec. 31, 2008 Dec. 31, 2009 Dec. 31, 2008
INTEREST INCOME:          
Interest and fees on loans receivable $11,376 $11,639 $12,939 $34,725 $39,688
Interest on investment securities-taxable 56 66 130 220 307
Interest on investment securities-non taxable 26 31 36 89 105
Interest on mortgage-backed securities 32 35 51 107 167
Other interest and dividends 23 26 16 63 200
Total interest income 11,513 11,797 13,172 35,204 40,467
           
INTEREST EXPENSE:          
Interest on deposits 2,391 2,448 3,942 7,533 11,848
Interest on borrowings 396 436 859 1,352 3,239
Total interest expense 2,787 2,884 4,801 8,885 15,087
Net interest income 8,726 8,913 8,371 26,319 25,380
Less provision for loan losses 4,500 3,200 1,200 10,050 11,150
           
Net interest income after provision for loan losses 4,226 5,713 7,171 16,269 14,230
           
NON-INTEREST INCOME:          
Total other-than-temporary impairment losses (510) (114) -- (903) --
Portion recognized in other comprehensive loss 54 (87) -- (12) --
Net impairment losses recognized in earnings (456) (201) -- (915) --
           
Fees and service charges 1,121 1,151 1,104 3,516 3,533
Asset management fees 460 465 468 1,434 1,639
Gain on sale of loans held for sale 152 159 103 712 236
Impairment of investment security -- -- -- -- (3,414)
Bank owned life insurance income 154 151 144 456 438
Other 91 70 83 217 339
Total non-interest income 1,522 1,795 1,902 5,420 2,771
           
NON-INTEREST EXPENSE:          
Salaries and employee benefits 3,741 3,689 3,988 11,305 11,612
Occupancy and depreciation 1,241 1,217 1,241 3,691 3,725
Data processing 228 237 215 705 622
Amortization of core deposit intangible 26 28 31 84 99
Advertising and marketing expense 212 151 174 522 610
FDIC insurance premium 378 445 130 1,518 401
State and local taxes 106 151 164 406 508
Telecommunications 107 113 113 336 351
Professional fees 292 330 280 926 730
Other 1,461 906 571 3,554 1,624
Total non-interest expense 7,792 7,267 6,907 23,047 20,282
           
INCOME (LOSS) BEFORE INCOME TAXES (2,044) 241 2,166 (1,358) (3,281)
PROVISION (BENEFIT) FOR INCOME TAXES (758) 39 691 (617) (1,351)
NET INCOME (LOSS) $(1,286) $202 $1,475 $(741) $(1,930)
           
Earnings (loss) per common share:          
Basic $(0.12) $0.02 $0.14 $(0.07) $(0.18)
Diluted $(0.12) $0.02 $0.14 $(0.07) $(0.18)
Weighted average number of shares outstanding:          
Basic 10,723,628 10,717,471 10,699,263 10,717,493 10,690,077
Diluted 10,723,628 10,717,471 10,699,263 10,717,493 10,690,077

 

(Dollars in thousands) At or for the three months ended At or for the nine months ended
  Dec. 31, 2009 Sept. 30, 2009 Dec. 31, 2008 Dec. 31, 2009 Dec. 31, 2008
AVERAGE BALANCES          
Average interest–earning assets $783,028 $813,673 $841,638 $805,989 $821,545
Average interest-bearing liabilities 680,654 707,876 730,974 705,012 713,784
Net average earning assets 102,374 105,797 110,664 100,977 107,761
Average loans 743,949 765,470 809,447 766,900 786,977
Average deposits 677,437 655,388 654,867 659,639 642,633
Average equity 91,327 91,303 90,477 91,039 93,258
Average tangible equity 64,874 64,803 64,153 64,414 66,893
           
ASSET QUALITY Dec. 31, 2009 Sept. 30, 2009 Dec. 31, 2008    
           
Non-performing loans $36,402 $36,085 $28,426    
Non-performing loans to total loans 4.92% 4.82% 3.46%    
Real estate/repossessed assets owned 23,051 20,482 2,967    
Non-performing assets 59,453 56,567 31,393    
Non-performing assets to total assets 6.93% 6.55% 3.38%    
Net loan charge-offs in the quarter 4,342 2,905 1,088    
Net charge-offs in the quarter/average net loans 2.32% 1.51% 0.53%    
           
Allowance for loan losses 18,229 18,071 16,236    
Allowance for loan losses and unfunded loan          
commitments 18,502 18,355 16,496    
Average interest-earning assets to average          
interest-bearing liabilities 115.04% 114.95% 115.14%    
Allowance for loan losses to          
non-performing loans 50.08% 50.08% 57.12%    
Allowance for loan losses to total loans 2.47% 2.41% 1.97%    
Allowance for loan losses and          
unfunded loan commitments to total loans 2.50% 2.45% 2.01%    
Shareholders’ equity to assets 10.33% 10.37% 9.65%    

 

LOAN MIX Dec. 31, 2009 Sept. 30, 2009 Dec. 31, 2008 March 31, 2009
Commercial and construction        
Commercial $111,662 $112,578 $133,616 $127,150
Other real estate mortgage 454,345 449,405 465,413 447,652
Real estate construction 82,116 94,319 133,637 139,476
Total commercial and construction 648,123 656,302 732,666 714,278
Consumer        
Real estate one-to-four family 88,507 88,862 85,579 83,762
Other installment 2,779 3,134 3,479 3,051
Total consumer 91,286 91,996 89,058 86,813
         
Total loans 739,409 748,298 821,724 801,091
         
Less:        
Allowance for loan losses 18,229 18,071 16,236 16,974
Loans receivable, net $721,180 $730,227 $805,488 $784,117

 

COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS
                 
        Commercial       Commercial
        Real Estate   Real Estate   & Construction
    Commercial   Mortgage   Construction   Total
December 31, 2009   (Dollars in thousands)            
Commercial   $111,662   $--   $--   $111,662
Commercial construction   --   --   43,983   43,983
Office buildings   --   88,708   --   88,708
Warehouse/industrial   --   44,023   --   44,023
Retail/shopping centers/strip malls   --   81,524   --   81,524
Assisted living facilities   --   34,068   --   34,068
Single purpose facilities   --   94,680   --   94,680
Land   --   76,801   --   76,801
Multi-family   --   34,541   --   34,541
One-to-four family   --   --   38,133   38,133
Total   $111,662   $454,345   $82,116   $648,123
                 
March 31, 2009                
Commercial   $127,150   $--   $--   $127,150
Commercial construction   --   --   65,459   65,459
Office buildings   --   90,621   --   90,621
Warehouse/industrial   --   40,214   --   40,214
Retail/shopping centers/strip malls   --   81,233   --   81,233
Assisted living facilities   --   26,743   --   26,743
Single purpose facilities   --   88,574   --   88,574
Land   --   91,873   --   91,873
Multi-family   --   28,394   --   28,394
One-to-four family   --   --   74,017   74,017
Total   $127,150   $447,652   $139,476   $714,278

 

(Dollars in thousands)                
DEPOSIT MIX   Dec. 31, 2009   Sept. 30, 2009   Dec. 31, 2008   March 31, 2009
                 
Interest checking   $74,199   $69,507   $100,969   $96,629
Regular savings   30,153   28,858   26,014   28,753
Money market deposit accounts   195,117   189,150   169,261   178,479
Non-interest checking   83,396   87,495   85,320   88,528
Certificates of deposit   296,705   287,484   308,263   277,677
Total deposits   $679,570   $662,494   $689,827   $670,066

 

DETAIL OF NON-PERFORMING ASSETS        
               
    Northwest Other Southwest Other    
    Oregon Oregon Washington Washington Other Total
December 31, 2009 (dollars in thousands)
Non-performing assets            
               
Commercial $1,143 $2,905 $6,005 $-- $-- $10,053
Commercial real estate -- -- 435 -- -- 435
Land -- 2,115 8,007 176 1,635 11,933
Multi-family -- -- -- -- -- --
Commercial construction -- -- -- 31 -- 31
One-to-four family construction 6,302 3,017 2,135 -- -- 11,454
Real estate one-to-four family 1,095 -- 1,369 14 -- 2,478
Consumer -- -- 18 -- -- 18
Total non-performing loans 8,540 8,037 17,969 221 1,635 36,402
               
REO 425 7,190 9,995 5,441 -- 23,051
               
Total non-performing assets $8,965 $15,227 $27,964 $5,662 $1,635 $59,453

 

DETAIL OF SPEC CONSTRUCTION AND LAND DEVELOPMENT LOANS    
               
    Northwest Other Southwest Other    
    Oregon Oregon Washington Washington Other Total
December 31, 2009 (dollars in thousands)
Land and Spec Construction Loans          
               
Land Development Loans $6,784 $6,305 $54,174 $1,948 $7,590 $76,801
Spec Construction Loans 10,985 5,580 13,108 1,565 -- 31,238
               
Total Land and Spec Construction $17,769 $11,885 $67,282 $3,513 $7,590 $108,039

 

  At or for the three months ended   At or for the nine months ended
SELECTED OPERATING DATA Dec. 31, 2009 Sept. 30, 2009 Dec. 31, 2008   Dec. 31, 2009 Dec. 31, 2008
             
Efficiency ratio (4) 76.03% 67.87% 67.23%   72.61% 72.05%
Coverage ratio (6) 111.99% 122.65% 121.20%   114.20% 125.14%
Return on average assets (1) -0.59% 0.09% 0.64%   -0.11% -0.29%
Return on average equity (1) -5.59% 0.88% 6.47%   -1.08% -2.75%
Average rate earned on interest-earned assets 5.84% 5.76% 6.22%   5.81% 6.55%
Average rate paid on interest-bearing liabilities 1.62% 1.62% 2.61%   1.67% 2.81%
Spread (7) 4.22% 4.14% 3.61%   4.14% 3.74%
Net interest margin 4.43% 4.35% 3.95%   4.34% 4.11%
             
PER SHARE DATA            
Basic earnings per share (2) $(0.12) $0.02 $0.14   $(0.07) $(0.18)
Diluted earnings per share (3) (0.12) 0.02 0.14   (0.07) (0.18)
Book value per share (5) 8.11 8.20 8.21   8.11 8.21
Tangible book value per share (5) 5.69 5.78 5.80   5.69 5.80
Market price per share:            
High for the period $3.93 $4.32 $6.10   $4.32 $9.79
Low for the period 2.24 2.95 2.25   2.24 2.25
Close for period end 2.24 3.70 2.25   2.24 2.25
Cash dividends declared per share -- -- --   -- 0.135
             
Average number of shares outstanding:            
Basic (2) 10,723,628 10,717,471 10,699,263   10,717,493 10,690,077
Diluted (3) 10,723,628 10,717,471 10,699,263   10,717,493 10,690,077

(1)     Amounts are annualized.

(2)     Amounts calculated exclude ESOP shares not committed to be released.

(3)     Amounts calculated exclude ESOP shares not committed to be released and include common stock equivalents.

(4)     Non-interest expense divided by net interest income and non-interest income.

(5)     Amounts calculated based on shareholders' equity and include ESOP shares not committed to be released.

(6)     Net interest income divided by non-interest expense.

(7)     Yield on interest-earning assets less cost of funds on interest bearing liabilities.



            

Mot-clé


Coordonnées

GlobeNewswire