TOP Ships Reports Second Quarter and First Half 2010 Financial Results


ATHENS, GREECE--(Marketwire - August 5, 2010) - TOP Ships Inc. (NASDAQ: TOPS) today announced its financial results for the second quarter and first half of 2010.

For the three months ended June 30, 2010, the Company reported:

 -- Net loss of $1.8 million or $0.06 per share.

 -- Operating income of $4.1 million.

 -- Revenues of $21.8 million.

For the six months ended June 30, 2010, the Company reported:

 -- Net loss of $0.9 million or $0.03 per share.

 -- Operating income of $9.5 million.

 -- Revenues of $44.9 million.

Evangelos J. Pistiolis, President and Chief Executive Officer of TOP Ships Inc., commented:

We are pleased to report a positive operating income for the second quarter and the first six months of 2010 which is a result of our committed charter portfolio. Net profit would have been marginally positive for the second quarter and $1.8 million for the first six months of 2010, respectively, before drydocking costs.

We are also pleased to report that we expect to complete an agreement with DVB Bank to restructure the bridge loan which was due to be repaid on July 30, 2010. We expect that the agreement will involve a partial repayment and new maturity date. We believe that our relationship with DVB Bank remains excellent.

The visibility of our cash flows has been further enhanced following our entry into a 3-year time charter contract for the M/V Cyclades with a well-established charterer at a daily rate of $20,000. The charter will commence upon redelivery of the vessel from its present charterer.

The following indicators serve to highlight the operational performance of the Company's current fleet during the three-month and six-month periods ended June 30, 2009 and 2010:

CURRENT FLEET FIGURES
                                    Three Months Ended   Six Months Ended
                                         June 30,            June 30,
                                    -------------------  ------------------
                                      2009      2010      2009      2010
                                    --------  --------  --------  --------
Total number of vessels                   12        13        12        13
                                    --------  --------  --------  --------
Total calendar days for fleet (1)      1,040     1,183     1,767     2,353
                                    --------  --------  --------  --------
Total available days for fleet (2)     1,013     1,151     1,703     2,303
                                    --------  --------  --------  --------
Total operating days for fleet (3)       995     1,149     1,674     2,301
                                    --------  --------  --------  --------
Fleet utilization (4)                  98.21%    99.82%    98.33%    99.88%
                                    --------  --------  --------  --------

(1) We define calendar days as the total days the vessels were in our possession for the relevant period. Calendar days are an indicator of the size of our fleet over the relevant period and affect both the amount of revenues and expenses that we record during that period.

(2) We define available days as the number of calendar days less the aggregate number of days that our vessels are off-hire due to scheduled repairs or scheduled guarantee inspections in the case of newbuildings, vessel upgrades or special surveys and the aggregate amount of time that we spend positioning our vessels. Companies in the shipping industry generally use available days to measure the number of days in a period during which vessels should be capable of generating revenues. We determined to use available days as a performance metric for the first time in the second quarter and first half of 2009. We have determined to adjust the calculation method of utilization to include available days in order to be comparable with shipping companies that calculate utilization using operating days divided by available days.

(3) We define operating days as the number of available days in a period less the aggregate number of days that our vessels are off-hire due to unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period during which the vessels actually generate revenues.

(4) We calculate fleet utilization by dividing the number of operating days during a period by the number of available days during that period. The shipping industry uses fleet utilization to measure a company's efficiency in finding suitable employment for its vessels and minimizing the number of days that its vessels are off-hire for reasons other than scheduled repairs or scheduled guarantee inspections in the case of newbuildings, vessel upgrades, special or intermediate surveys and vessel positioning. We used a new calculation method for fleet utilization for the first time in the second quarter and first half of 2009. In all prior filings and reports, utilization was calculated by dividing operating days by calendar days. We have determined to adjust the calculation method in order to be comparable with most shipping companies, which calculate utilization using operating days divided by available days.

The following table presents the Company's current fleet and employment profile:

                                                        Daily    Profit
                         Year                           Base     Sharing
                    Dwt  Built Charter Type  Expiry     Rate    Base Rate
                  ------- ---- ------------ --------- -------- -----------
Eight Tanker
 Vessels
Dauntless          46,168 1999 Time Charter   Q1/2012  $10,500          50%
Ioannis P          46,346 2003 Time Charter   Q4/2010  $18,000   100% first
                                                                $1,000+ 50%
                                                                 thereafter
                                  Bareboat
Miss Marilena      50,000 2009      Charter Q1-2/2019  $14,400        None
                                  Bareboat
Lichtenstein       50,000 2009      Charter Q1-2/2019  $14,550        None
                                  Bareboat
Ionian Wave        50,000 2009      Charter Q1-2/2016 $14,300A        None
                                  Bareboat
Tyrrhenian Wave    50,000 2009      Charter Q1-2/2016 $14,300A        None
                                  Bareboat
Britto             50,000 2009      Charter Q1-2/2019  $14,550        None
                                  Bareboat
Hongbo             50,000 2009      Charter Q1-2/2019  $14,550        None

Total Tanker dwt  392,514

Five Drybulk
 Vessels

Cyclades           75,681 2000 Time Charter  Q2/2011   $54,250
Subsequent charter             Time Charter  Q2/2014   $20,000        None
Amalfi             45,526 2000 Time Charter  Q4/2011-  $14,000        None
                                             Q1/2012
Papillon (ex Voc   51,200 2002   Bareboat    Q1-3/2012 $24,000        None
  Gallant)                       Charter
Pepito             75,928 2001 Time Charter  Q1-2/2013 $41,000        None
Astrale            75,933 2000 Time Charter  Q3-4/2011 $18,000        None

Total Drybulk
  dwt             324,268

TOTAL DWT         716,782

A. On January 11, 2010 we announced that we had received from the bareboat charterer of the M/T Ionian Wave and the M/T Tyrrhenian Wave, a reduced charter hire rate of $10,000 per day, rather than the $14,300 per day on a bareboat basis that is set forth in the charter agreement. We have been examining this unilateral reduction and intend to take all necessary steps to recover the amounts owed since the said charterer is considered to be in breach of the charter.

Outstanding Indebtedness

As of June 30, 2010, we had total indebtedness under senior secured and unsecured credit facilities with our lenders of $383.9 million (excluding unamortized deferred financing fees of $4.1 million) with maturity dates from 2010 through 2019.

We expect to complete an agreement with DVB Bank in relation to restructuring the DVB bridge loan which was due to be repaid on July 30, 2010.

As of June 30, 2010, we had no non-restricted cash.

Loan Covenants and Discussions with Banks

As of June 30, 2010, we were in breach of loan covenants relating to Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA), overall cash position (minimum liquidity covenants), adjusted net worth, net asset value and asset cover with certain banks. As a result of these covenant breaches with certain banks, we have classified all of our debt and financial instruments as current. The amount of long-term debt and financial instruments that have been reclassified and presented together with current liabilities amounts to $333.7 million and $10.3 million, respectively.

We have been in discussions with all of our banks in relation to these covenant breaches as well as covenant breaches previously waived, for which waiver periods expired as of the end of the first quarter.

We have obtained waivers from Emporiki Bank for all covenant breaches until June 30, 2011.

Conference Call and Webcast

TOP Ships' management team will host a conference call on Thursday, August 5, 2010, at 11:00 a.m. EDT to discuss the Company's financial results.

Conference Call details:

Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1(866) 819-7111 (from the US), 0(800) 953-0329 (from the UK), or (+44) (0) 1452 542 301 (from outside the US). Please quote "TOP Ships".

A replay of the conference call will be available until August 12, 2010. The United States replay number is 1(866) 247-4222; from the UK 0(800) 953-1533; the standard international replay number is (+44) (0) 1452 550 000 and the access code required for the replay is: 39394642#.

Audio webcast:

There will also be a simultaneous live webcast over the Internet, through the TOP Ships Inc. website (www.topships.org) under "Investor Relations". Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

About TOP Ships Inc.

TOP Ships Inc., formerly known as TOP Tankers Inc., is an international provider of worldwide seaborne crude oil and petroleum products and drybulk transportation services. The Company operates a combined tanker and drybulk fleet as follows:

--  A fleet of eight double-hull Handymax tankers and an average age of 3.3
    years with a total carrying capacity of approximately 0.4 million dwt,
    of which 76%, in terms of dwt, are sister ships. Two of the Company's
    Handymaxes are on time charter contracts with an average term of 11
    months with both of the time charters including profit sharing
    agreements above their base rates. Six of the Company's Handymax
    tankers are fixed on a bareboat charter basis with an average term of
    7.7 years.
--  A fleet of five drybulk vessels with a total carrying capacity of
    approximately 0.3 million dwt and an average age of 9.3 years, of
    which 47%, in terms of dwt, are sister ships. All of the Company's
    drybulk vessels have fixed rate employment contracts for an average
    period of 24 months.

Forward-Looking Statements

Matters discussed in this press release may constitute forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward-looking statements in order to encourage companies to provide prospective information about their business. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts.

The Company desires to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbor legislation. The words "believe," "anticipate," "intends," "estimate," "forecast," "project," "plan," "potential," "may," "should," "expect" "pending" and similar expressions identify forward-looking statements. The forward-looking statements in this press release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, our management's examination of historical operating trends, data contained in our records and other data available from third parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations, beliefs or projections.

In addition to these important factors, other important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, failure of a seller to deliver one or more vessels or of a buyer to accept delivery of one or more vessels, inability to procure acquisition financing, default by one or more charterers of our ships, changes in the demand for crude oil and petroleum products, changes in demand for dry bulk shipping capacity, changes in our operating expenses, including bunker prices, drydocking and insurance costs, the market for our vessels, availability of financing and refinancing, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off-hires and other factors. Please see our filings with the Securities and Exchange Commission for a more complete discussion of these and other risks and uncertainties.

TABLES FOLLOW

TOP SHIPS INC.

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
(Expressed in thousands of U.S. Dollars - except for share and per share
 data)

                            2009         2010         2009         2010
                        -----------  -----------  -----------  -----------

                        (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited)
REVENUES:

  Revenues              $    28,636  $    21,803  $    58,429  $    44,944

EXPENSES:

  Voyage expenses             1,435          434        2,585          801
  Charter hire expense        5,019            -       10,806            -

  Amortization of
   deferred gain on
   sale and leaseback
   of vessels and
   write-off of
   seller's credit           (6,942)           -       (7,750)           -
  Lease termination
   expense                   15,385            -       15,385            -
  Vessel operating
   expenses                   9,506        2,864       18,159        6,107
  Dry-docking costs           2,939        1,809        4,202        2,669
  Vessel Depreciation         7,969        8,157       14,309       16,313
  General and
   administrative
   expenses                   4,827        4,459        9,878        9,513
                        -----------  -----------  -----------  -----------

    Operating (loss)
     income                 (11,502)       4,080       (9,145)       9,541
                        -----------  -----------  -----------  -----------

OTHER INCOME (EXPENSES):

  Interest and finance
   costs                     (3,493)      (3,475)      (5,764)      (6,652)
  (Loss) / gain on
   financial
   instruments                 (941)      (2,412)         264       (3,811)
  Interest income                19           33          208           65
  Other, net                    (32)           -         (142)         (33)
                        -----------  -----------  -----------  -----------

    Total other
     expenses, net           (4,447)      (5,854)      (5,434)     (10,431)
                        -----------  -----------  -----------  -----------

Net Loss                $   (15,949) $    (1,774) $   (14,579) $      (890)
                        ===========  ===========  ===========  ===========

Loss per share, basic
 and diluted            $     (0.58) $     (0.06) $     (0.53) $     (0.03)
                        ===========  ===========  ===========  ===========

Weighted average common
 shares outstanding,
 basic and diluted       27,476,436   30,654,530   27,509,700   30,654,061
                        ===========  ===========  ===========  ===========



TOP SHIPS INC.

CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)
(Expressed in thousands of U.S. Dollars - except for share and per share
 data)

                                                    December 31,  June 30,
                                                       2009        2010
                                                    ----------- -----------


ASSETS                                              (Unaudited) (Unaudited)

CASH AND CASH EQUIVALENTS                           $         - $         -
VESSELS, NET                                            642,953     626,640
RESTRICTED CASH                                          22,244      22,442
OTHER ASSETS                                              9,952       8,105
                                                    ----------- -----------
  Total assets                                      $   675,149 $   657,187
                                                    =========== ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

FINANCIAL INSTRUMENTS                                    13,803      14,754
DEBT                                                    399,087     379,772
OTHER LIABILITIES                                        15,063      15,609
                                                    ----------- -----------

Total current liabilities                               427,953     410,135
                                                    ----------- -----------

COMMITMENTS AND CONTINGENCIES
                                                    ----------- -----------

STOCKHOLDERS' EQUITY                                    247,196     247,052
                                                    ----------- -----------

                                                    ----------- -----------
  Total liabilities and stockholders' equity        $   675,149 $   657,187
                                                    =========== ===========



TOP SHIPS INC.

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
 (Expressed in thousands of U.S. Dollars)

                                                        Six Months Ended
                                                            June 30,
                                                    ----------- -----------
                                                       2009        2010
                                                    ----------- -----------
                                                    (Unaudited) (Unaudited)

Cash Flows (used in) provided by Operating
 Activities:

  Net loss                                          $  (14,579) $     (890)
  Adjustments to reconcile net loss to net cash
   (used in) provided by operating activities:
    Depreciation and amortization of deferred
     financing costs                                    15,351      17,911
    Translation gain of foreign currency
     denominated loan                                        -        (326)
    Stock-based compensation expense                     1,035         746
    Change in fair value of financial instruments       (2,145)        951
    Amortization of deferred gain on sale and
     leaseback of vessels and write-off of seller's
     credit                                             (7,750)          -
    Amortization of fair value below market time
     charter                                            (3,911)          -
    Loss on sale of other fixed assets                      93          33
    Provision for Doubtful Accounts                        412           -
  Change in operating assets and liabilities               810         724
                                                    ----------  ----------

Net Cash (used in) provided by Operating Activities    (10,684)     19,149
                                                    ----------  ----------

Cash Flows (used in) provided by Investing
 Activities:

  Advances for vessels acquisitions / under
   construction                                        (19,573)          -
  Vessel acquisitions and improvements                (102,102)          -
  Insurance claims recoveries                              151       1,310
  Increase in restricted cash                                -        (198)
  Decrease in restricted cash                           29,733           -
  Net proceeds from sale of other fixed assets             197         244
  Acquisition of other fixed assets                       (399)       (314)
                                                    ----------- -----------

Net Cash (used in) provided by Investing Activities    (91,993)      1,042
                                                    ----------- -----------

Cash Flows provided by (used in) Financing
 Activities:

  Proceeds from long-term debt                          92,660
  Payments of long-term debt                           (30,144)    (20,074)
  Financial instrument termination payments             (5,000)
  Payment of common stock issuance costs                   (62)        (25)
  Repurchase and cancellation of common stock             (732)
  Payment of financing costs                              (287)        (92)
                                                    ----------  ----------

Net Cash provided by (used in) Financing Activities     56,435     (20,191)
                                                    ----------  ----------

Net (decrease) increase in cash and cash
 equivalents                                           (46,242)          -

Cash and cash equivalents at beginning of period        46,242           -
                                                    ----------  ----------

Cash and cash equivalents at end of period          $        -  $        -
                                                    ==========  ==========

Contact Information: Contacts: Investor Relations / Media: Ramnique Grewal Vice President Capital Link, Inc. 230 Park Avenue, Suite 1536 New York, N.Y. 10169 Tel.: (212) 661-7566 Fax: (212) 661-7526 E-Mail: topships@capitallink.com Company: Alexandros Tsirikos Chief Financial Officer TOP Ships Inc. 1, Vassilissis Sofias Str. & Meg. Alexandrou Str. 151 24, Maroussi, Greece Tel: +30 210 812 8180 Email: atsirikos@topships.org

GlobeNewswire