EMC Insurance Group Inc. Reports 2016 Second Quarter and Six Month Results


Second Quarter Ended June 30, 2016
Net Income Per Share – $0.29
Operating Income Per Share1 – $0.24
Net Realized Investment Gains Per Share – $0.05
Catastrophe and Storm Losses Per Share – $0.69
Large Losses Per Share – $0.31
GAAP Combined Ratio – 103.4 percent

Six Months Ended June 30, 2016

Net Income Per Share – $0.99
Operating Income Per Share1 – $0.98
Net Realized Investment Gains Per Share – $0.01
Catastrophe and Storm Losses Per Share – $0.89
Large Losses Per Share – $0.41
GAAP Combined Ratio – 98.1 percent

DES MOINES, Iowa, Aug. 09, 2016 (GLOBE NEWSWIRE) -- EMC Insurance Group Inc. (NASDAQ:EMCI) (the “Company”), today reported net income of $6.1 million ($0.29 per share) for the second quarter ended June 30, 2016, compared to net income of $8.7 million ($0.42 per share) for the second quarter of 2015. For the six months ended June 30, 2016, the Company reported net income of $20.8 million ($0.99 per share), compared to $29.1 million ($1.42 per share) for the same period in 2015.

Operating income1, which excludes realized investment gains and losses from net income, totaled $5.1 million ($0.24 per share) for the second quarter of 2016, compared to $6.6 million ($0.32 per share) for the second quarter of 2015. For the six months ended June 30, 2016, the Company reported operating income of $20.4 million ($0.98 per share), compared to $26.4 million ($1.29 per share) for the same period in 2015.

The Company’s GAAP combined ratio was 103.4 percent in the second quarter of 2016, compared to 101.1 percent in the second quarter of 2015. For the first six months of 2016, the Company’s GAAP combined ratio was 98.1 percent, compared to 94.5 percent in 2015.

“Like many in the industry, second quarter results were impacted by higher than anticipated catastrophe and storm losses,” stated President and Chief Executive Officer Bruce G. Kelley. “Our property and casualty insurance segment experienced a few large hail storm losses, while our reinsurance segment had a sizable loss stemming from the Alberta wildfire. Due to these events, we are reducing our earnings guidance for the year.

“Implementation of our personal lines initiative remains on track as we continue to roll out our new personal lines products. Initial feedback from our independent agents has been positive as our new products are competitive in the marketplace. We continue to actively monitor personal lines performance as we transition these new products into the remaining states.

“We remain focused on developing solutions that set our agents apart while creating value for policyholders, which is the mission of EMC’s innovation lab. Our innovation lab is collaborating with independent agents and external vendors to implement new solutions, such as a telematics program for fleet drivers. When coupled with sound underwriting, these enhancements will help us retain our best business and generate profitable growth,” concluded Kelley.

Premiums earned increased 1.3 percent and 2.1 percent for the second quarter and first six months of 2016. In the property and casualty insurance segment, premiums earned increased 0.5 percent and 1.3 percent for the second quarter and first six months of 2016. The new aggregate catastrophe excess of loss intercompany reinsurance program between the Company’s three property and casualty insurance subsidiaries and Employers Mutual Casualty Company (Employers Mutual), the Company’s parent organization, reduced premiums earned by $3.2 million and $6.3 million for the second quarter and first six months of 2016. Excluding this cost, premiums earned would have increased 3.3 percent and 4.1 percent. The majority of these increases are attributed to growth in insured exposures, small rate level increases on commercial lines renewal business, and an increase in new business.

In the reinsurance segment, premiums earned increased 4.0 percent and 4.8 percent for the second quarter and first six months of 2016. These increases reflect reductions in the total cost of the revised excess of loss reinsurance program with Employers Mutual totaling $540,000 and $2.1 million for the second quarter and first six months of 2016. In 2016, the total cost of the reinsurance program includes the premiums paid to Employers Mutual, as well as the cost of Industry Loss Warranties (ILWs) that have been purchased from external parties to provide increased protection in peak exposure territories. During 2015, the premium paid to Employers Mutual (8 percent of total assumed reinsurance premiums written) included the cost of ILWs purchased by Employers Mutual for its benefit. Excluding the reduction in the cost of the reinsurance program, premiums earned increased approximately 2.4 percent and 1.5 percent.

Catastrophe and storm losses totaled $22.3 million ($0.69 per share after tax) in the second quarter of 2016, compared to $18.4 million ($0.58 per share after tax) in the second quarter of 2015. The property and casualty insurance segment recovered $1.6 million of catastrophe and storm losses from Employers Mutual during the second quarter under the new excess of loss reinsurance program. Second quarter 2016 catastrophe and storm losses accounted for 15.2 percentage points of the combined ratio, which was higher than expected, but well below the Company’s most recent 10-year average of 18.9 percentage points for this period. Catastrophe and storm losses accounted for 12.7 percentage points of the combined ratio in the second quarter of 2015. For the first six months of 2016, catastrophe and storm losses totaled $28.5 million ($0.89 per share after tax), compared to $23.0 million ($0.73 per share after tax) in 2015. On a segment basis, catastrophe and storm losses amounted to $16.6 million ($0.51 per share after tax) and $20.0 million ($0.63 per share after tax) in the property and casualty insurance segment, and $5.7 million ($0.18 per share after tax) and $8.5 million ($0.26 per share after tax) in the reinsurance segment, for the three and six months ended June 30, 2016, respectively.

The Company reported $8.1 million ($0.25 per share after tax) of favorable development on prior years’ reserves during the second quarter of 2016, compared to $3.1 million ($0.10 per share after tax) in the second quarter of 2015. For the first six months of 2016, favorable development totaled $15.9 million ($0.49 per share after tax), compared to $17.7 million ($0.56 per share after tax) in 2015. Development amounts can vary significantly from quarter to quarter and year to year depending on a number of factors, including the number of claims settled and the settlement terms, and should therefore not be considered a reliable factor in assessing the adequacy of the Company’s carried reserves. The most recent actuarial analysis of the Company’s carried reserves indicates that carried reserves remain within the top quartile of the range of reasonable reserves.

As previously disclosed, management of the Company approved the adoption of a new reserving methodology for the determination of direct bulk reserves. The new methodology, which is referred to as the accident year ultimate estimate approach, will better conform to industry practices and will provide increased transparency of the drivers of the Company’s performance. The transition to the new reserving methodology, which will be utilized in the preparation of the September 30, 2016 financial statements, is not expected to have a material impact on the Company’s third quarter financial results; however, there will be some movement of direct bulk reserves between loss reserves and settlement expense reserves, and likely some movement of direct bulk reserves between lines of business and accident years.

Large losses (which the Company defines as losses greater than $500,000 for the EMC Insurance Companies pool, excluding catastrophe and storm losses) increased to $10.0 million ($0.31 per share after tax) in the second quarter of 2016 from $6.9 million ($0.22 per share after tax) in the second quarter of 2015, due in part to two large commercial fire losses during the second quarter of 2016. For the first six months of 2016, large losses increased to $13.0 million ($0.41 per share after tax) from $11.1 million ($0.35 per share after tax) in 2015.

Net investment income increased 6.5 percent and 7.8 percent to $12.2 million and $24.4 million for the second quarter and first six months of 2016, from $11.4 million and $22.6 million for the same periods in 2015. These increases reflect an increase in dividend income, which includes the receipt of approximately $480,000 of special dividends during the first quarter, as well as an increase in interest income resulting from a higher average invested balance in fixed maturity securities.

Net realized investment gains totaled $1.6 million ($0.05 per share after tax) and $549,000 ($0.01 per share after tax) for the second quarter and first six months of 2016, compared to $3.3 million ($0.10 per share after tax) and $4.1 million ($0.13 per share after tax) for the same periods in 2015. Included in net realized investment gains reported for the second quarter and first six months of 2016 are $1.4 million and $3.3 million, respectively, of net realized investment losses attributed to declines in the carrying value of a limited partnership that helps to protect the Company from a sudden and significant decline in the value of its equity portfolio, compared to $2.0 million and $3.4 million, respectively, for the same periods in 2015.

At June 30, 2016, consolidated assets totaled $1.6 billion, including $1.5 billion in the investment portfolio, and stockholders’ equity totaled $563.7 million, an increase of 7.4 percent from December 31, 2015. Book value of the Company’s stock increased 6.1 percent to $26.81 per share from $25.26 per share at December 31, 2015. Book value excluding accumulated other comprehensive income increased 2.8 percent to $23.08 per share from $22.45 per share at December 31, 2015.

Based on results for the first six months of 2016 and projections for the remainder of the year, management is lowering its 2016 operating income1 guidance to a range of $1.55 to $1.75 per share from the previous range of $1.70 to $1.90 per share. The revised guidance is based on a projected GAAP combined ratio of 99.4 percent for the year and investment income growth in the low- to mid-single digits. The projected GAAP combined ratio has a load of 10.2 points for catastrophe and storm losses, up from the previous expectation of 9.1 points. Net realized investment gains/losses resulting from the sale of assets are not predictable due to changing market conditions and the discretionary nature of such events. As a result, management is unable to accurately project the Company’s annual net income and therefore utilizes operating income1 in the Company’s projected annual guidance.  

The Company will hold an earnings teleconference call at noon Eastern time on Tuesday, August 9, 2016 to allow securities analysts, stockholders and other interested parties the opportunity to hear management discuss the Company’s results for the quarter and six months ended June 30, 2016, as well as its expectations for the rest of 2016. Dial-in information for the call has changed from the prior quarter. Dial-in information for the call is toll-free 1-866-652-5200 (International: 1-412-317-6060).

Members of the news media, investors and the general public are invited to access a live webcast of the conference call via the Company’s investor relations page at www.emcins.com/ir. The webcast will be archived and available for replay for approximately 90 days following the earnings call. A transcript of the teleconference will be available on the Company’s website shortly after the completion of the teleconference.

About EMCI:

EMC Insurance Group Inc. is a publicly held insurance holding company with operations in property and casualty insurance and reinsurance, which was formed in 1974 and became publicly held in 1982. The Company’s common stock trades on the Global Select Market tier of the NASDAQ Stock Market under the symbol EMCI. Additional information regarding EMC Insurance Group Inc. may be found at www.emcins.com/ir. EMCI’s parent company is Employers Mutual Casualty Company (EMCC). EMCI and EMCC, together with their subsidiary and affiliated companies, conduct operations under the trade name EMC Insurance Companies.

Cautionary Note Regarding Forward-Looking Statements:

The Private Securities Litigation Reform Act of 1995 provides issuers the opportunity to make cautionary statements regarding forward-looking statements. Accordingly, any forward-looking statement contained in this report is based on management’s current beliefs, assumptions and expectations of the Company’s future performance, taking into account all information currently available to management. These beliefs, assumptions and expectations can change as the result of many possible events or factors, not all of which are known to management. If a change occurs, the Company’s business, financial condition, liquidity, results of operations, plans and objectives may vary materially from those expressed in the forward-looking statements.

The risks and uncertainties that may affect the actual results of the Company include, but are not limited to, the following:

  • catastrophic events and the occurrence of significant severe weather conditions;
  • the adequacy of loss and settlement expense reserves;
  • state and federal legislation and regulations;
  • changes in the property and casualty insurance industry, interest rates or the performance of financial markets and the general economy;
  • rating agency actions;
  • “other-than-temporary” investment impairment losses; and
  • other risks and uncertainties inherent to the Company’s business, including those discussed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K.

Management intends to identify forward-looking statements when using the words “believe,” “expect,” “anticipate,” “estimate,” “project,” or similar expressions. Undue reliance should not be placed on these forward-looking statements. The Company disclaims any obligation to update such statements or to announce publicly the results of any revisions that it may make to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures:

The Company prepares its public financial statements in conformity with accounting principles generally accepted in the Unites States of America (GAAP). Management uses certain non-GAAP financial measures for goal setting, determining employee and senior management awards and compensation, and evaluating performance.

1Operating income: Operating income is calculated by excluding net realized investment gains/losses (defined as realized investment gains and losses after applicable federal and state income taxes) from net income. While realized investment gains (or losses) are integral to the Company’s insurance operations over the long term, the decision to realize investment gains or losses in any particular period is subject to changing market conditions and management’s discretion, and is independent of the Company’s insurance operations. The Company’s calculation of operating income may differ from similar measures used by other companies, so investors should exercise caution when comparing the Company’s measure of operating income to the measure of other companies. Management’s projected operating income guidance is also considered a non-GAAP financial measure.

Management believes operating income is useful to investors because it illustrates the performance of the Company’s normal, ongoing operations, which is important in understanding and evaluating the Company’s financial condition and results of operations. While this measure is consistent with measures utilized by investors and analysts to evaluate performance, it is not intended as a substitute for the GAAP financial measure of net income. Therefore, the Company has provided the following reconciliations of the non-GAAP financial measure of operating income to the GAAP financial measure of net income.

        
RECONCILIATION OF OPERATING INCOME TO NET INCOME    
($ in thousands)       
 Three Months Ended Six Months Ended
 June 30, June 30,
  2016   2015   2016   2015 
Operating income$5,066  $6,620  $20,425  $26,441 
Net realized investment gains (after tax) 1,062   2,128   357   2,637 
Net income$6,128  $8,748  $20,782  $29,078 
        
        
RECONCILIATION OF OPERATING INCOME PER SHARE TO NET INCOME PER SHARE  
 Three Months Ended Six Months Ended
 June 30, June 30,
  2016   2015   2016   2015 
Operating income$0.24  $0.32  $0.98  $1.29 
Net realized investment gains (after tax) 0.05   0.10   0.01   0.13 
Net income$0.29  $0.42  $0.99  $1.42 
        

Statutory data is prepared in accordance with statutory accounting principles as defined by the National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies.

2Premiums written: Under statutory accounting principles, property/casualty premiums written is the cost of insurance coverage, and refers to premiums for all policies sold during a specified reporting period. Management analyzes trends in premiums written to assess business efforts. Premiums earned, used in both statutory and GAAP accounting, is the recognition of the portion of premiums written directly related to the expired portion of an insurance policy for a given reporting period. The unexpired portion of premiums written is unearned premiums, and represents the portion that would be returned to a policyholder upon cancellation.

      
RECONCILIATION OF PREMIUMS WRITTEN TO PREMIUMS EARNED    
($ in thousands)     
 Property and     
Quarter Ended June 30, 2016Casualty Insurance Reinsurance Consolidated
Premiums written $  120,533  $  30,406  $  150,939 
Change in unearned premiums   (8,762)    4,269     (4,493)
Premiums earned$  111,771  $  34,675  $  146,446 
      
 Property and     
Quarter Ended June 30, 2015Casualty Insurance Reinsurance Consolidated
Premiums written $  120,811  $  31,340  $  152,151 
Change in unearned premiums   (9,557)    2,011     (7,546)
Premiums earned$  111,254  $  33,351  $  144,605 
      
 Property and     
Six Months Ended June 30, 2016Casualty Insurance Reinsurance Consolidated
Premiums written $  231,800  $  61,415  $  293,215 
Change in unearned premiums   (9,583)    5,551     (4,032)
Premiums earned$  222,217  $  66,966  $  289,183 
      
 Property and     
Six Months Ended June 30, 2015Casualty Insurance Reinsurance Consolidated
Premiums written $  229,607  $  65,468  $  295,075 
Change in unearned premiums   (10,148)    (1,591)    (11,739)
Premiums earned$  219,459  $  63,877  $  283,336 
      

 

        
CONSOLIDATED STATEMENTS OF INCOME-UNAUDITED       
($ in thousands, except share and per share amounts)         
  Property and       
  Casualty   Parent   
Quarter ended June 30, 2016 Insurance Reinsurance Company Consolidated 
Revenues:         
Premiums earned $111,771  $34,675  $-  $146,446  
Investment income, net  8,568   3,608   3   12,179  
Other income (loss)  162   (85)  -   77  
   120,501   38,198   3   158,702  
Losses and expenses:        
Losses and settlement expenses  81,466   21,354   -   102,820  
Dividends to policyholders  3,495   -   -   3,495  
Amortization of deferred policy acquisition costs  19,501   8,066   -   27,567  
Other underwriting expenses  16,681   876   -   17,557  
Interest expense  85   -   -   85  
Other expenses  211   -   514   725  
   121,439   30,296   514   152,249  
Operating income (loss) before income taxes  (938)  7,902   (511)  6,453  
Realized investment gains  1,018   616   -   1,634  
Income (loss) before income taxes  80   8,518   (511)  8,087  
Income tax expense (benefit):        
Current  (261)  2,905   (270)  2,374  
Deferred  (327)  (178)  90   (415) 
   (588)  2,727   (180)  1,959  
Net income (loss) $668  $5,791  $(331) $6,128  
Average shares outstanding       20,989,844  
Per Share Data:        
Net income (loss) per share - basic and diluted $0.03  $0.27  $(0.01) $0.29  
Catastrophe and storm losses (after tax) $0.51  $0.18  $-  $0.69  
Large losses* (after tax) $0.31  $-  $-  $0.31  
Reported favorable development experienced on prior years' reserves (after tax) $0.18  $0.07  $-  $0.25  
Dividends per share      $0.190  
Other Information of Interest:        
Premiums written2 $120,533  $30,406  $-  $150,939  
Catastrophe and storm losses $16,576  $5,741  $-  $22,317  
Large losses* $10,000  $-  $-  $10,000  
Reported favorable development experienced on prior years' reserves $(5,989) $(2,130) $-  $(8,119) 
GAAP Ratios:        
Loss and settlement expense ratio  72.9%  61.6%  -   70.2% 
Acquisition expense ratio  35.5%  25.8%  -   33.2% 
Combined ratio  108.4%  87.4%  -   103.4% 
          
*Large losses are defined as losses greater than $500 for the EMC Insurance Companies pool, excluding catastrophe and storm losses. 
          


        
CONSOLIDATED STATEMENTS OF INCOME-UNAUDITED       
($ in thousands, except share and per share amounts)         
  Property and       
  Casualty   Parent   
Quarter ended June 30, 2015 Insurance Reinsurance Company Consolidated 
Revenues:         
Premiums earned $111,254  $33,351  $-  $144,605  
Investment income, net  8,150   3,294   (3)  11,441  
Other income (loss)  190   (702)  -   (512) 
   119,594   35,943   (3)  155,534  
Losses and expenses:        
Losses and settlement expenses  82,817   19,316   -   102,133  
Dividends to policyholders  37   -   -   37  
Amortization of deferred policy acquisition costs  18,888   8,355   -   27,243  
Other underwriting expenses  16,024   761   -   16,785  
Interest expense  85   -   -   85  
Other expenses  166   -   484   650  
   118,017   28,432   484   146,933  
Operating income (loss) before income taxes  1,577   7,511   (487)  8,601  
Realized investment gains  2,277   997   -   3,274  
Income (loss) before income taxes  3,854   8,508   (487)  11,875  
Income tax expense (benefit):        
Current  185   3,293   (170)  3,308  
Deferred  367   (548)  -   (181) 
   552   2,745   (170)  3,127  
Net income (loss) $3,302  $5,763  $(317) $8,748  
Average shares outstanding       20,611,286  
Per Share Data:        
Net income (loss) per share - basic and diluted $0.16  $0.28  $(0.02) $0.42  
Catastrophe and storm losses (after tax) $0.53  $0.05  $-  $0.58  
Large losses* (after tax) $0.22  $-  $-  $0.22  
Reported favorable development experienced on prior years' reserves (after tax) $0.01  $0.09  $-  $0.10  
Dividends per share      $0.167  
Other Information of Interest:        
Premiums written2 $120,811  $31,340  $-  $152,151  
Catastrophe and storm losses $16,970  $1,451  $-  $18,421  
Large losses* $6,891  $-  $-  $6,891  
Reported favorable development experienced on prior years' reserves $(190) $(2,947) $-  $(3,137) 
GAAP Ratios:        
Loss and settlement expense ratio  74.4%  57.9%  -   70.6% 
Acquisition expense ratio  31.5%  27.3%  -   30.5% 
Combined ratio  105.9%  85.2%  -   101.1% 
          
*Large losses are defined as losses greater than $500 for the EMC Insurance Companies pool, excluding catastrophe and storm losses. 
          


        
CONSOLIDATED STATEMENTS OF INCOME-UNAUDITED       
($ in thousands, except share and per share amounts)         
  Property and       
  Casualty   Parent   
Six months ended June 30, 2016 Insurance Reinsurance Company Consolidated 
Revenues:         
Premiums earned $222,217  $66,966  $-  $289,183  
Investment income, net  17,339   7,065   5   24,409  
Other income (loss)  294   (228)  -   66  
   239,850   73,803   5   313,658  
Losses and expenses:        
Losses and settlement expenses  143,564   44,365   -   187,929  
Dividends to policyholders  7,348   -   -   7,348  
Amortization of deferred policy acquisition costs  38,923   14,972   -   53,895  
Other underwriting expenses  33,149   1,379   -   34,528  
Interest expense  169   -   -   169  
Other expenses  368   -   1,006   1,374  
   223,521   60,716   1,006   285,243  
Operating income (loss) before income taxes  16,329   13,087   (1,001)  28,415  
Realized investment gains  172   377   -   549  
Income (loss) before income taxes  16,501   13,464   (1,001)  28,964  
Income tax expense (benefit):        
Current  5,856   4,577   (441)  9,992  
Deferred  (1,514)  (386)  90   (1,810) 
   4,342   4,191   (351)  8,182  
Net income (loss) $12,159  $9,273  $(650) $20,782  
Average shares outstanding       20,916,022  
Per Share Data:        
Net income (loss) per share - basic and diluted $0.58  $0.44  $(0.03) $0.99  
Catastrophe and storm losses (after tax) $0.63  $0.26  $-  $0.89  
Large losses* (after tax) $0.41  $-  $-  $0.41  
Reported favorable development experienced on prior years' reserves (after tax) $0.30  $0.19  $-  $0.49  
Dividends per share      $0.380  
Book value per share      $26.81  
Effective tax rate       28.2% 
Annualized net income as a percent of beg. SH equity        7.9% 
Other Information of Interest:        
Premiums written2 $231,800  $61,415  $-  $293,215  
Catastrophe and storm losses $20,000  $8,481  $-  $28,481  
Large losses* $13,035  $-  $-  $13,035  
Reported favorable development experienced on prior years' reserves $(9,787) $(6,084) $-  $(15,871) 
GAAP Ratios:        
Loss and settlement expense ratio  64.6%  66.2%  -   65.0% 
Acquisition expense ratio  35.7%  24.5%  -   33.1% 
Combined ratio  100.3%  90.7%  -   98.1% 
          
*Large losses are defined as losses greater than $500 for the EMC Insurance Companies pool, excluding catastrophe and storm losses. 
          


        
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED       
($ in thousands, except share and per share amounts)         
  Property and       
  Casualty   Parent   
Six months ended June 30, 2015 Insurance Reinsurance Company Consolidated 
Revenues:         
Premiums earned $219,459  $63,877  $-  $283,336  
Investment income, net  16,176   6,478   (7)  22,647  
Other income  372   731   -   1,103  
   236,007   71,086   (7)  307,086  
Losses and expenses:        
Losses and settlement expenses  139,492   38,426   -   177,918  
Dividends to policyholders  2,937   -   -   2,937  
Amortization of deferred policy acquisition costs  37,267   15,417   -   52,684  
Other underwriting expenses  32,197   2,109   -   34,306  
Interest expense  169   -   -   169  
Other expenses  372   -   945   1,317  
   212,434   55,952   945   269,331  
Operating income (loss) before income taxes  23,573   15,134   (952)  37,755  
Realized investment gains  2,977   1,080   -   4,057  
Income (loss) before income taxes  26,550   16,214   (952)  41,812  
Income tax expense (benefit):        
Current  7,770   5,076   (333)  12,513  
Deferred  77   144   -   221  
   7,847   5,220   (333)  12,734  
Net Income (loss) $18,703  $10,994  $(619) $29,078  
Average shares outstanding       20,523,794  
Per Share Data:        
Net income (loss) per share - basic and diluted $0.91  $0.54  $(0.03) $1.42  
Catastrophe and storm losses (after tax) $0.60  $0.13  $-  $0.73  
Large losses* (after tax) $0.35  $-  $-  $0.35  
Reported favorable development experienced on prior years' reserves (after tax)$0.30  $0.26  $-  $0.56  
Dividends per share      $0.333  
Book value per share      $24.95  
Effective tax rate       30.5% 
Annualized net income as a percent of beg. SH equity        11.6% 
Other Information of Interest:        
Premiums written2 $229,607  $65,468  $-  $295,075  
Catastrophe and storm losses $18,731  $4,260  $-  $22,991  
Large losses* $11,149  $-  $-  $11,149  
Reported favorable development experienced on prior years' reserves $(9,455) $(8,275) $-  $(17,730) 
GAAP Ratios:        
Loss and settlement expense ratio  63.6%  60.2%  -   62.8% 
Acquisition expense ratio  33.0%  27.4%  -   31.7% 
Combined ratio  96.6%  87.6%  -   94.5% 
          
*Large losses are defined as losses greater than $500 for the EMC Insurance Companies pool, excluding catastrophe and storm losses. 
          


      
CONSOLIDATED BALANCE SHEETS     
  June 30, December 31, 
   2016   2015  
($ in thousands, except share and per share amounts) (Unaudited)   
ASSETS     
Investments:     
Fixed maturity securities available-for-sale, at fair value (amortized cost $1,152,831 and $1,130,217) $1,212,469  $1,161,025  
Equity securities available-for-sale, at fair value (cost $150,296 and $144,176)  214,987   206,243  
Other long-term investments  12,084   9,930  
Short-term investments  67,885   38,599  
Total investments  1,507,425   1,415,797  
      
Cash  718   224  
Reinsurance receivables due from affiliate  22,952   24,236  
Prepaid reinsurance premiums due from affiliate  11,171   6,563  
Deferred policy acquisition costs (affiliated $41,324 and $40,535)  41,551   40,720  
Prepaid pension and postretirement benefits due from affiliate  11,491   12,133  
Accrued investment income  10,570   10,789  
Amounts receivable under reverse repurchase agreements  16,850   16,850  
Accounts receivable  1,280   804  
Income taxes recoverable  -   1,735  
Goodwill  942   942  
Other assets (affiliated $3,654 and $4,595)  4,323   5,162  
Total assets $1,629,273  $1,535,955  
      
LIABILITIES     
Losses and settlement expenses (affiliated $686,321 and $671,169) $690,838  $678,774  
Unearned premiums (affiliated $247,466 and $238,637)  248,448   239,435  
Other policyholders' funds (all affiliated)  11,587   8,721  
Surplus notes payable to affiliate  25,000   25,000  
Amounts due affiliate to settle inter-company transaction balances  9,842   6,408  
Pension benefits payable to affiliate  4,037   4,299  
Income taxes payable  1,754   -  
Deferred income taxes  27,964   19,029  
Other liabilities (affiliated $21,312 and $28,598)  46,080   29,351  
Total liabilities  1,065,550   1,011,017  
      
STOCKHOLDERS' EQUITY      
Common stock, $1 par value, authorized 30,000,000 shares; issued and outstanding, 21,030,265 shares in 2016 and 20,780,439 shares in 2015  21,030   20,781  
Additional paid-in capital  114,414   108,747  
Accumulated other comprehensive income  78,387   58,433  
Retained earnings  349,892   336,977  
Total stockholders' equity  563,723   524,938  
Total liabilities and stockholders' equity $1,629,273  $1,535,955  
  


          
LOSS AND SETTLEMENT EXPENSE BY LINE OF BUSINESS         
  Three months ended June 30, 
   2016   2015  
($ in thousands) Premiums
earned
 Losses and
settlement
expenses
 Loss and
settlement
expense
ratio
 Premiums
earned
 Losses and
settlement
expenses
 Loss and
settlement
expense
ratio
 
Property and casualty insurance             
Commercial lines:             
Automobile $  27,409  $  24,684     90.1% $  26,222  $  20,437     77.9% 
Property    25,073     23,078     92.0%    25,926     22,029     85.0% 
Workers' compensation    23,489     12,764     54.3%    23,006     15,982     69.5% 
Liability    24,139     11,313     46.9%    23,087     13,006     56.3% 
Other    2,073     9     0.5%    2,046     349     17.1% 
Total commercial lines    102,183     71,848     70.3%    100,287     71,803     71.6% 
              
Personal lines    9,588     9,618     100.3%    10,967     11,014     100.4% 
Total property and casualty insurance $  111,771  $  81,466     72.9% $  111,254  $  82,817     74.4% 
              
Reinsurance             
Pro rata reinsurance $  15,468  $  6,256     40.4% $  14,812  $  4,073     27.5% 
Excess of loss reinsurance    19,207     15,098     78.6%    18,539     15,243     82.2% 
Total reinsurance $  34,675  $  21,354     61.6% $  33,351  $  19,316     57.9% 
              
Consolidated $  146,446  $  102,820     70.2% $  144,605  $  102,133     70.6% 
              


             
  Six months ended June 30,
   2016   2015 
($ in thousands) Premiums
earned
 Losses and
settlement
expenses
 Loss and
settlement
expense
ratio
 Premiums
earned
 Losses and
settlement
expenses
 Loss and
settlement
expense
ratio
Property and casualty insurance            
Commercial lines:            
Automobile $54,336  $43,489   80.0% $51,618  $37,288   72.2%
Property  49,821   35,460   71.2%  50,992   34,362   67.4%
Workers' compensation  46,736   26,170   56.0%  45,373   27,493   60.6%
Liability  47,809   23,866   49.9%  45,503   23,942   52.6%
Other  4,144   (57)  (1.4)%  4,012   446   11.1%
Total commercial lines  202,846   128,928   63.6%  197,498   123,531   62.5%
             
Personal lines  19,371   14,636   75.6%  21,961   15,961   72.7%
Total property and casualty insurance $222,217  $143,564   64.6% $219,459  $139,492   63.6%
             
Reinsurance            
Pro rata reinsurance $29,109  $16,132   55.4% $27,117  $13,801   50.9%
Excess of loss reinsurance  37,857   28,233   74.6%  36,760   24,625   67.0%
Total reinsurance $66,966  $44,365   66.2% $63,877  $38,426   60.2%
             
Consolidated $289,183  $187,929   65.0% $283,336  $177,918   62.8%
             


            
PREMIUMS WRITTEN2           
  Three months ended Three months ended   
  June 30, 2016 June 30, 2015   
    Percent of   Percent of Change in 
  Premiums premiums Premiums premiums premiums 
($ in thousands) written written written written written 
Property and casualty insurance           
Commercial lines:           
Automobile $31,584   20.9% $30,690   20.2%  2.9% 
Property  27,046   17.9%  28,407   18.7%  (4.8)% 
Workers' compensation  22,863   15.2%  22,289   14.6%  2.6% 
Liability  26,453   17.5%  25,419   16.7%  4.1% 
Other  2,328   1.5%  2,238   1.5%  4.0% 
Total commercial lines  110,274   73.0%  109,043   71.7%  1.1% 
            
Personal lines  10,259   6.8%  11,768   7.7%  (12.8)% 
Total property and casualty insurance $120,533   79.8% $120,811   79.4%  (0.2)% 
            
Reinsurance           
Pro rata reinsurance $14,779   9.8% $13,337   8.8%  10.8% 
Excess of loss reinsurance  15,627   10.4%  18,003   11.8%  (13.2)% 
Total reinsurance $30,406   20.2% $31,340   20.6%  (3.0)% 
            
Consolidated $150,939   100.0% $152,151   100.0%  (0.8)% 
            
            
  Six months ended Six months ended   
  June 30, 2016 June 30, 2015   
    Percent of   Percent of Change in 
  Premiums premiums Premiums premiums premiums 
($ in thousands) written written written written written 
Property and casualty insurance           
Commercial lines:           
Automobile $60,325   20.6% $58,043   19.7%  3.9% 
Property  51,472   17.6%  52,962   17.9%  (2.8)% 
Workers' compensation  45,273   15.4%  43,527   14.8%  4.0% 
Liability  51,396   17.5%  49,209   16.7%  4.4% 
Other  4,534   1.6%  4,200   1.4%  8.0% 
Total commercial lines  213,000   72.7%  207,941   70.5%  2.4% 
            
Personal lines  18,800   6.4%  21,666   7.3%  (13.2)% 
Total property and casualty insurance $231,800   79.1% $229,607   77.8%  1.0% 
            
Reinsurance           
Pro rata reinsurance $26,963   9.1% $28,129   9.5%  (4.1)% 
Excess of loss reinsurance  34,452   11.8%  37,339   12.7%  (7.7)% 
Total reinsurance $61,415   20.9% $65,468   22.2%  (6.2)% 
            
Consolidated $293,215   100.0% $295,075   100.0%  (0.6)% 
            

            

Coordonnées