Akerna Announces Financial Results for First Quarter 2022

Software revenue up 71%, total revenue up 73% year-over-year


DENVER, May 09, 2022 (GLOBE NEWSWIRE) -- Akerna (Nasdaq: KERN), a leading enterprise software company and developer of one of the most comprehensive technology infrastructures, ecosystems, and compliance engines powering the global cannabis industry, today reported its unaudited financial results for the quarter ended March 31, 2022.

"As demand for Akerna’s platforms from cannabis operators, regulators, and brands continues to widen, we are pleased to report 73% year over year total revenue growth for the first quarter of 2022," said Jessica Billingsley, CEO of Akerna. “Since our inception, we have strategically evolved our ecosystem alongside industry requirements to ensure our enterprise business could scale. As a result, our Committed Annual Recurring Revenue (CARR), bookings, and transaction volumes have all continued to increase significantly.”

First Quarter 2022 Financial Highlights

  • Software revenue was $6.5 million, up 71% year-over-year
  • Total revenue was $7.0 million, up 73% year-over-year
  • Gross profit was $4.7 million, up 85% year-over-year. Gross profit margin was 68% in the first quarter of 2022 compared to 64% in the first quarter of 2021
  • Loss from operations was $20.6 million, up $17.1 million year-over-year
  • Net loss was $22.0 million, up $15.5 million year-over-year
  • Adjusted EBITDA* loss was $2.3 million compared with a loss of $1.8 million for the same quarter last year, a 29% improvement year-over-year as a percentage of revenue
  • Cash and Restricted Cash was $10.2 million as of March 31, 2022

*See "Explanation of Non-GAAP Financial Measures" below

First Quarter 2022 Key Metrics

  • CARR of $21.1 million, up 35% year-over-year
  • Q1 software bookings of approximately $2.0 million
  • Transaction volume up 16% year-over-year
  • Average new business deal size up 40% year-over-year
  • Retail order spend up 6% year-over-year

NOTE:

The foregoing financial results are preliminary in nature. Final financial results and other disclosures will be reported in Akerna's quarterly report on Form 10-Q and may differ materially from the results and disclosures today due to, among other things, the completion of final review procedures, the occurrence of subsequent events or the discovery of additional information. You are encouraged to review the Form 10-Q in detail.

Conference Call Details

Akerna will host a conference call, tomorrow, Tuesday May 10, 2022, at 8:30 a.m. Eastern Time to discuss its financial results and business highlights. A question-and-answer session will follow prepared remarks. Interested parties may listen to the call by dialing:

Toll-Free: 1-800-918- 9481
Toll / International: +1-212-271-4657
Conference ID: 22018167

The conference call will also be available via a live, listen-only webcast and can be accessed through the Investor Relations section of Akerna's website, https://ir.akerna.com/

To be included on the Company's email distribution list, please sign up at https://ir.akerna.com/news-events/email-alerts

About Akerna

Akerna (Nasdaq: KERN) is an enterprise software company focused on compliantly serving the cannabis, hemp, and CBD industry. First launched in 2010, Akerna has tracked more than $30 billion in cannabis sales to date and is the first cannabis software company listed on Nasdaq. The company's cornerstone technology, MJ Platform, one of the world's leading cannabis infrastructure as a service platform, powers retailers, manufacturers, brands, distributors, and cultivators.

For more information, visit https://www.akerna.com/.

Forward Looking Statements

Certain statements made in this release are "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words "estimates," "projected," "expects," "anticipates," "forecasts," "plans," "intends," "believes," "seeks," "may," "will," "should," "future," "propose" and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. Such forward-looking statements include but are not limited to statements regarding our preliminary financial results which may differ from our final financial results, our preparation for a potential post-legalization landscape, our believe enterprise capabilities, including comprehensive compliance solutions and financial reporting integrations, will become increasingly important to the future leaders of the cannabis industry and the timing for management's conference call in relation to our quarterly results. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of significant known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside Akerna's control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others that may affect actual results or outcomes, include (i) Akerna's ability to maintain relationships with customers and suppliers and retain its management and key employees, (ii) changes in applicable laws or regulations, (iii) changes in the market place due to the coronavirus pandemic or other market factors, (iv) and other risks and uncertainties disclosed from time to time in Akerna's filings with the U.S. Securities and Exchange Commission, including those under "Risk Factors" therein. You are cautioned not to place undue reliance on forward-looking statements. All information herein speaks only as of the date hereof, in the case of information about Akerna, or the date of such information, in the case of information from persons other than Akerna. Akerna undertakes no duty to update or revise the information contained herein. Forecasts and estimates regarding Akerna's industry and end markets are based on sources believed to be reliable; however, there can be no assurance these forecasts and estimates will prove accurate in whole or in part.

Explanation of Non-GAAP Financial Measures:

In addition to our results determined in accordance with U.S. generally accepted accounting principles ("GAAP"), we believe the following non-GAAP measures are useful in evaluating our operating performance. We use the following non-GAAP financial information to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP.

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. Other companies, including companies in our industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. We attempt compensate for these limitations by providing specific information regarding the GAAP items excluded from these non-GAAP financial measures.

Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate our business.

Adjusted EBITDA

We believe that Adjusted EBITDA, when considered with the financial statements determined in accordance with GAAP, is helpful to investors in understanding our performance and allows for comparison of our performance and credit strength to our peers. Adjusted EBITDA should not be considered alternatives to net loss as determined in accordance with GAAP as indicators of our performance or liquidity.

We define EBITDA as net loss before interest expense, provision for income taxes, depreciation and amortization. We calculate Adjusted EBITDA as EBITDA further adjusted to exclude the effects of the following items for the reasons set forth below:

  • Impairment of long-lived assets, because it's a non-cash, non-recurring item, which effects the comparability of results of operations and liquidity;

  • Stock-based compensation expense, because this represents a non-cash charge and our mix of cash and share-based compensation may differ from other companies, which effects the comparability of results of operations and liquidity;

  • Cost incurred in connection with business combinations and mergers that are required to be expensed as incurred in accordance with GAAP, because business combination and merger related costs are specific to the complexity and size of the underlying transactions as well as the frequency of our acquisition activity these costs are not reflective of our ongoing operations;

  • Cost incurred in connection with non-recurring financing, including fees incurred as a direct result of electing the fair value option to account for our debt instruments;

  • Restructuring charges, which include costs to terminate a lease and the related write off of leasehold improvements and furniture, as we believe these costs are not representative of operating performance;

  • Gain on forgiveness of PPP loan, as this is a one-time forgiveness of debt that is not recurring across all periods and we believe inclusion of the gain is not representative of operating performance;

  • Equity in losses of investees because our share of the operations of investees is not representative of our own operating performance and may not be monetized for a number of years;

  • Changes in fair value of contingent consideration because these adjustments are not recurring across all periods and we believe these costs are not representative of operating performance; and

  • Other non-operating expenses which includes items such as a one-time gain on debt extinguishment and a one-time loss on disposal of fixed assets, which effects the comparability of results of operations and liquidity.

Related Non-GAAP Expense Measure

We reference in our earnings call non-GAAP Operating Expenses. We believe that this non-GAAP financial measure, when considered with the financial statements determined in accordance with GAAP, is helpful to management and investors in understanding our performance quarter over quarter and to the comparable quarter in our prior fiscal year by excluding the same items we exclude from EBITDA to derive Adjusted EBITDA that are included in GAAP operating expenses, as set forth above (impairment of long-lived assets, stock-based compensation expense, costs incurred with business combinations, costs incurred in connection with debt issuance, restructuring costs and certain other non-operating expenses, as described above) for the same reasons stated above-- principally, that these expenses are not, in management's opinion, easily comparable across reporting periods, are not reflective of ongoing operations and/or are not representative of our operating performance.

We define non-GAAP Operating Expenses, as GAAP Operating Expenses, excluding impairment of long-lived assets, stock-based compensation expense, costs incurred with business combinations, costs incurred in connection with debt issuance and restructuring costs.

This non-GAAP expense measure should not be considered an alternative to the corresponding GAAP financial measure as determined in accordance with GAAP as an indicator of our performance or liquidity. Please review the tables provided below, for a reconciliation of this non-GAAP expense measure to the corresponding GAAP financial measure.

The reconciliation of the above non-GAAP financial measures for the quarter ended March 31, 2022 are presented in the tables below. For comparative purposes, the reconciliation of these non-GAAP financial measures in the prior quarter ended December 31, 2021 are contained in our press release for that quarter dated March 21, 2022 and available in our current report on Form 8-K/A filed with the Securities and Exchange Commission on March 31, 2022 and available here: https://www.sec.gov/ix?doc=/Archives/edgar/data/1755953/000121390022016906/ea157744-8ka1_akerna.htm

Key Performance Metrics

We use several key performance metrics in this press release.

We define committed annual recurring revenue (“CARR”) as the total amount of contracted annualized recurring revenue for which clients have signed contracts as of the end of the stated period, assuming any contract that expires during the next 12 months is renewed on its existing terms. CARR includes the annualized value of contracted subscriptions, the annualized value of contracted software support services active and the annualized value of contracted consulting services at the end of a reporting period and does not include revenue reported as “Other Revenue” in our consolidated statement of operations. We are monitoring these metrics because they align with how our customers are increasingly purchasing our software solutions and how we are managing our business. The CARR metric should be viewed independently of revenue and CARR is not an indicator of future revenue.

We define software bookings as the dollar amount of new signed software contracts, the value of which will be recognized over the life of the contract. We define the average new business deal size as the average monthly recurring revenue of bookings for new customers and expansion on existing accounts in the period. We monitor growth in bookings and deal size as a near-term leading indicator of our business’s performance. Software bookings should be reviewed independently of revenue and is not an indicator of future revenue.

We define transactions as the sale of cannabis good recorded on our system and including sales between a retailer and a consumer and sales throughout the supply chain throughout the wholesale process before the consumer transaction. We define transaction dollar amount as the total dollar value of transactions that are tracked on our systems during the reported period. We define transaction numbers as the total number of transactions that are recorded on our systems during the reported period. Transaction dollar amount and transaction value do not relate to transactions by Akerna but to transactions undertaken by our clients tracked on our systems. We track transaction dollar value and transaction numbers as a long-term leading indicator of our market share. These metrics should be viewed independently of revenue and are not an indicator of future revenue.

Investor Contacts
IR@akerna.com

 
AKERNA CORP.
Condensed Consolidated Balance Sheets
(unaudited)
      
 March 31,  December 31, 
 2022  2021 
Assets     
Current assets:     
Cash$9,687,690  $13,934,265 
Restricted cash 508,261   508,261 
Accounts receivable, net 2,579,187   1,403,774 
Prepaid expenses and other current assets 2,492,089   2,383,764 
Total current assets 15,267,227   18,230,064 
        
Fixed assets, net 159,159   153,151 
Investment, net 226,101   226,101 
Capitalized software, net 8,012,387   7,311,676 
Intangible assets, net 20,708,046   21,609,794 
Goodwill 29,964,160   46,942,681 
Other noncurrent assets 9,700   9,700 
Total Assets$74,346,780  $94,483,167 
        
Liabilities and Equity       
        
Current liabilities:       
Accounts payable, accrued expenses and other accrued liabilities$7,463,341  $6,063,520 
Contingent consideration payable 6,300,000   6,300,000 
Deferred revenue 3,369,631   3,543,819 
Current portion of long-term debt 13,200,000   13,200,000 
Derivative liability 45,127   63,178 
Total current liabilities 30,378,099   29,170,517 
        
Long-term portion of deferred revenue 486,201   582,676 
Long-term debt, less current portion 2,137,000   4,105,000 
Deferred tax liabilities 565,184   675,291 
Total liabilities 33,566,484   34,533,484 
        
Commitments and contingencies       
        
Equity:       
Preferred stock, par value $0.0001; 5,000,000 shares authorized, 1 share special voting preferred stock issued and outstanding at March 31, 2022 and December 31, 2021     
Special voting preferred stock, par value $0.0001; 1 share authorized, issued and outstanding as of March 31, 2022 and December 31, 2021, with $1 preference in liquidation; exchangeable shares, no par value, 306,852 and 309,286 shares issued and outstanding as of March 31, 2022 and December 31, 2021 respectively 2,347,418   2,366,038 
Common stock, par value $0.0001; 75,000,000 shares authorized, 34,454,850 and 31,001,884 issued and outstanding at March 31, 2022 and December 31, 2021, respectively 3,445   3,100 
Additional paid-in capital 148,761,839   146,027,258 
Accumulated other comprehensive loss 128,723   61,523 
Accumulated deficit (110,461,129)  (88,508,236)
Total equity 40,780,296   59,949,683 
Total liabilities and equity$74,346,780  $94,483,167 
        


 
AKERNA CORP.
Condensed Consolidated Statements of Operations
(unaudited)
  
 For the Three Months Ended
 March 31,
 2022
 2021
Revenue:   
Software$6,508,513  $3,795,153 
Consulting 427,009   172,747 
Other revenue 15,319   46,124 
Total revenue 6,950,841   4,014,024 
Cost of revenue 2,203,671   1,454,167 
Gross profit 4,747,170   2,559,857 
Operating expenses:     
Product development 2,105,361   1,424,100 
Sales and marketing 3,236,113   1,735,915 
General and administrative 2,570,432   1,852,962 
Depreciation and amortization 1,993,391   1,052,883 
Impairment of long-lived assets 15,478,521    
Total operating expenses 25,383,818   6,065,860 
Loss from operations (20,636,648)  (3,506,003)
Other (expense) income:     
Interest (expense) income, net (740)  (774,380)
Change in fair value of convertible notes (1,433,000)  (1,991,272)
Change in fair value of derivative liability 18,051   (175,996)
Total other (expense) income (1,415,689)  (6,447,651)
      
Net loss before income taxes and equity in losses of investee (22,052,337)  (6,447,651)
Income tax (expense) benefit 99,444   (6,270)
Equity in losses of investee    (3,782)
      
Net loss$(21,952,893) $(6,457,703)
      
Basic and diluted weighted average common stock outstanding 31,608,892   22,209,072 
Basic and diluted net loss per common share$(0.69) $(0.29)
        


 
AKERNA CORP.
Condensed Consolidated Statements of Cash Flows
(unaudited)
  
 For the Three Months Ended
 March 31,
 2022 2021
Cash flows from operating activities:   
Net loss$(21,952,893) $(6,457,703)
Adjustment to reconcile net loss to net cash used in operating activities:     
Equity in losses of investment    3,782 
Bad debt 174,794   (10,516)
Stock-based compensation expense 304,237   503,379 
Amortization of deferred contract cost 113,251   118,519 
Non-cash interest expense    769,773 
Depreciation and amortization 1,993,391   1,052,882 
Foreign currency loss (gain) 5,596   (18,801)
Impairment of long-lived assets 15,478,521    
Change in fair value of convertible notes 1,433,000   1,991,272 
Change in fair value of derivative liability (18,051)  175,996 
Changes in operating assets and liabilities:     
Accounts receivable (1,335,939)  (177,832)
Prepaid expenses and other current assets 178,869   236,339 
Accounts payable and accrued liabilities 445,969   152,455 
Deferred tax liabilities (110,107)   
Deferred revenue (296,032)  286,637 
Net cash used in operating activities (3,585,394)  (1,373,818)
Cash flows from investing activities:     
Developed software additions (647,022)  (704,637)
Net cash used in investing activities (647,022)  (704,637)
Cash flows from financing activities:     
Value of shares withheld related to tax withholdings (5,615)  (333,847)
Net cash used in financing activities (5,615)  (333,847)
Effect of exchange rate changes on cash and restricted cash (8,544)  (1,579)
Net change in cash and restricted cash (4,246,575)  (2,413,881)
Cash and restricted cash - beginning of period 14,442,526   18,340,640 
Cash and restricted cash - end of period$10,195,951  $15,926,759 
Cash paid for interest     
Cash paid for taxes$5,210    
Supplemental Disclosure of non-cash investing and financing activity:     
Settlement of convertible notes in common stock$3,300,000  $8,467,292 
Conversion of exchangeable shares to common stock 18,620   7,803,475 
Settlement of other liabilities in common stock 45,065   377,325 
Stock-based compensation capitalized as software development 12,618    
Vesting of restricted stock units 4    
Capitalized software included in accrued expenses 1,114,108    
Fixed asset purchases accrued or in accounts payable 24,614    
Shares returned in connection with 365 Cannabis acquisition 940,000    
365 Cannabis working capital funds released from accrued expenses 160,000    
365 Cannabis working capital adjustment funds recorded in other receivables 400,000    
        


 
Akerna Corp.
The reconciliation of net loss to EBITDA and Adjusted EBITDA is as follows:
(unaudited)
  
 Three Months Ended March 31,
 2022 2021
Net loss$(21,952,893) $(6,457,703)
Adjustments:   
Interest expense (income), net 740   774,380 
Change in fair value of convertible notes 1,433,000   1,991,272 
Change in fair value of derivative liability (18,051)  175,996 
Income tax expense (99,444)  6,270 
Depreciation and amortization 1,993,391   1,052,883 
EBITDA$(18,643,257) $(2,456,902)
Impairment of long-lived assets 15,478,521   - 
Stock-based compensation expense 312,925   503,379 
Business combination and merger related costs (637)  43,991 
Non-recurring financing fees 27,954   17,834 
Restructuring charges 564,234   47,187 
Equity in losses of investee -   3,782 
Adjusted EBITDA$(2,260,260) $(1,840,729)
        


 
Akerna Corp.
The reconciliation of operating expenses to non-GAAP operating expenses is as follows:
(unaudited)
  
 Three Months Ended March 31,
 2022 2021
Operating Expenses$25,383,818  $6,065,860 
Adjustments:   
Depreciation and amortization 1,993,391   1,052,883 
Stock-based compensation expense 305,517   474,295 
Business combination and merger related costs (636)  43,991 
Non-recurring financing fees 27,954   17,834 
Restructuring charges 564,234   47,187 
Impairment of long-lived assets 15,478,521   - 
Non-GAAP Operating Expenses$7,014,837  $4,429,670 
        


 
Akerna Corp.
The reconciliation of product development expense to non-GAAP product development expense is as follows:
(unaudited)
  
 Three Months Ended March 31,
 2022
 2021
Product development expense$2,105,361  $1,424,100 
Stock-based compensation expense 228,441   221,893 
Non-GAAP product development expense$1,876,920  $1,202,207 
        


 
Akerna Corp.
The reconciliation of sales and marketing expense to non-GAAP sales and marketing expenses is as follows:
(unaudited)
  
 Three Months Ended March 31,
 2022 2021
Sales and marketing expense$3,236,113  $1,735,915 
Stock-based compensation expense (46,789)  118,199 
Non-GAAP sales and marketing expense$3,282,902  $1,617,716 
        


 
Akerna Corp.
The reconciliation of general and administrative expense to non-GAAP general and administrative expenses is as follows:
(unaudited)
  
 Three Months Ended March 31,
 2022 2021
General and administrative expense$2,570,432  $1,852,962 
Stock-based compensation expense 123,866   134,203 
Business combination and merger related costs (637)  43,991 
Non-recurring financing fees 27,954   17,834 
Restructuring charges 564,234   47,187 
Non-GAAP general and administrative expense$1,855,015  $1,609,747