Coveo Reports Second Quarter Fiscal 2023 Financial Results


Second quarter SaaS Subscription Revenue grew 47% year-over-year to $25.5 million
Second quarter total revenue increased 43% year-over-year to $27.9 million
Current SaaS Subscription Remaining Performance Obligations grew 51% year-over-year to $88.7 million as of September 30, 2022

Coveo reports in U.S. dollars and in accordance with International Financial Reporting Standards (“IFRS”)

MONTREAL and SAN FRANCISCO, Nov. 07, 2022 (GLOBE NEWSWIRE) -- Coveo Solutions Inc. (“Coveo” or the “Company”) (TSX: CVO), a leader in AI-powered relevance platforms that transform search, recommendations, personalization, and merchandizing within digital experiences, today announced financial results for its second quarter of fiscal 2023, ended September 30, 2022.

“Our solid second quarter results reflect our strong relationships with enterprise customers who view Coveo as a mission-critical component of their digital experiences that help to optimize business outcomes," said Louis Têtu, Chairman and CEO of Coveo. “As we near our one-year anniversary as a public company, we believe the investments we have made in our people and technology to date have built a firm foundation to help us execute on our growth plans while also allowing us to continue to improve our operational efficiency."

Second Quarter Fiscal 2023 Financial Highlights
(All comparisons are relative to the three-month period ended September 30, 2021, unless otherwise stated)

  • SaaS Subscription Revenue(1) grew 47% to $25.5 million compared to $17.3 million.
  • Total revenue was $27.9 million, an increase of 43% compared to $19.5 million.
  • Current SaaS Subscription Remaining Performance Obligations(1) of $88.7 million as of September 30, 2022, up 51% compared to $58.9 million as of September 30, 2021.
  • Gross profit (%) was 76%, a decrease of 2%, and product gross profit (%) was 82%, in-line with the prior period. Adjusted Gross Profit (%)(2) was 78%, a decrease of 1%, and Adjusted Product Gross Profit (%)(2) was 83%, an increase of 1%.
  • Operating loss was $11.6 million and Adjusted Operating Loss(3) was $4.7 million.
  • Net loss was $9.9 million, compared to net loss of $61.9 million. Net loss in the comparable period was principally impacted by a non-cash loss of $39.2 million and an associated income tax expense of $10.9 million, both related to the Company’s preferred shares converted immediately prior to the initial public offering of the Company in November 2021.
  • Cash and cash equivalents were $204.8 million as of September 30, 2022.

Second Quarter Fiscal 2023 Operational Highlights

  • Net Expansion Rate(1) of 111% as of September 30, 2022.
  • Coveo named the champion in the 2022 Enterprise Search Awards from SoftwareReviews, a division of IT research and consulting firm Info-Tech Research Group. The award is based on the collective knowledge of real users and placement is based on user sentiment, alongside the ‘value index’ which captures user satisfaction given the costs they are paying.
  • Announced release of new enhancements to the Coveo Merchandising Hub to allow social proofing (badging) to be easily and scalably deployed on product listing pages. Enabling social proofing at scale has the potential to generate significant increases in conversion rates given these pages are often among the most visited on commerce sites.
  • Launched Quantic Insight Panel component to enable administrators to easily deploy a next-generation Coveo Hosted Insight Panel in Salesforce. This new capability can help to drive rapid time-to-value and innovation, as managers can easily update the Insight Panel configuration and functionality in real-time via the Coveo Admin console.
  • Made first round of donations of equity, time and technology as part of Coveo’s Pledge 1% contribution and broader ESG initiatives. Through this program, the Company contributes time, products, expertise, and money to support programs and organizations that provide learning and growth opportunities, including knowledge-sharing and mentoring, technical access, and financial assistance for young people (12-18 years old) in vulnerable social groups.

Financial Outlook

Coveo anticipates SaaS Subscription Revenue(1), Total Revenue, Adjusted Operating Loss(3), and Weighted Average Shares Outstanding to be in the following ranges:

 Q3 FY’23Full Year FY’23
SaaS Subscription Revenue(1)$25.6 – $26.1 million$101.5 – $103.0 million
Total Revenue$27.6 – $28.1 million$110.0 – $111.5 million
Adjusted Operating Loss(3)$5.0 – $6.0 million$23.0 – $25.0 million
Weighted Average Shares Outstanding104.8 – 105.3 million104.0 – 105.0 million
   

These statements are forward-looking and actual results may differ materially. Coveo’s outlook constitutes “financial outlook” within the meaning of applicable securities laws and is provided for the purpose of, among other things, assisting the reader in understanding the Company’s financial performance and measuring progress toward management’s objectives, and the reader is cautioned that it may not be appropriate for other purposes. Please refer to the “Forward-Looking Information” section below for information on the factors that could cause our actual results to differ materially from these forward-looking statements and a description of the assumptions thereof.

(1) SaaS Subscription Revenue, Current SaaS Subscription Remaining Performance Obligations, and Net Expansion Rate are Key Performance Indicators of Coveo. Please see the “Key Performance Indicators” section below.
(2) Adjusted Gross Profit (%) and Adjusted Product Gross Profit (%) are non-IFRS ratios. Please see the “Non-IFRS Measures and Ratios” section below and the reconciliation tables at the end of this release.
(3) Adjusted Operating Loss is a non-IFRS measure. Please see the “Non-IFRS Measures and Ratios” section below and the reconciliation tables at the end of this release.

Q2 Conference Call and Webcast Information

Coveo will host a conference call today at 5:00 p.m. Eastern Time to discuss its financial results for its fiscal second quarter 2023. The call will be hosted by Louis Têtu, Chairman and CEO, and Jean Lavigueur, CFO.

Dial-in number:    1-888-664-6392; Confirmation #: 89869371
Live webcast: https://app.webinar.net/EwjxLzldzA9
Replay: ir.coveo.com under the “News & Events” section
   

Non-IFRS Measures and Ratios

Coveo’s unaudited condensed interim financial statements have been prepared in accordance with IFRS as issued by the International Accounting Standards Board. The information presented in this press release includes non-IFRS financial measures and ratios, namely (i) Adjusted Operating Loss; (ii) Adjusted Gross Profit, Adjusted Product Gross Profit, and Adjusted Professional Services Gross Profit (collectively referred to as our “Adjusted Gross Profit Measures”); (iii) Adjusted Gross Profit (%), Adjusted Product Gross Profit (%), and Adjusted Professional Services Gross Profit (%) (collectively referred to as our “Adjusted Gross Profit (%) Measures”); (iv) Adjusted Sales and Marketing Expenses, Adjusted Research and Product Development Expenses, and Adjusted General and Administrative Expenses (collectively referred to as our “Adjusted Operating Expense Measures”); and (v) Adjusted Sales and Marketing Expenses (%), Adjusted Research and Product Development Expenses (%), and Adjusted General and Administrative Expenses (%) (collectively referred to as our “Adjusted Operating Expense (%) Measures”). These measures and ratios are not recognized measures under IFRS and do not have standardized meanings prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures and ratios are provided as additional information to complement IFRS measures by providing further understanding of the Company’s results of operations from management’s perspective.

Accordingly, these measures and ratios should not be considered in isolation nor as a substitute for analysis of the Company’s financial information reported under IFRS. Adjusted Operating Loss, the Adjusted Gross Profit Measures, the Adjusted Gross Profit (%) Measures, the Adjusted Operating Expense Measures, and the Adjusted Operating Expense (%) Measures are used to provide investors with supplemental measures and ratios of the Company’s operating performance and thus highlight trends in Coveo’s core business that may not otherwise be apparent when relying solely on IFRS measures and ratios. The Company’s management also believes that securities analysts, investors, and other interested parties frequently use non-IFRS measures and ratios in the evaluation of issuers. Coveo’s management uses and intends to continue to use non-IFRS measures and ratios in order to facilitate operating performance comparisons from period to period, and to prepare annual operating budgets and forecasts.        

See the “Non-IFRS Measures” section of our latest MD&A, which is available under our profile on SEDAR at www.sedar.com, for a description of these measures. Please also see the financial tables below for a description of such measures and a reconciliation of (i) Adjusted Operating Loss to operating loss; (ii) Adjusted Gross Profit to gross profit; (iii) Adjusted Product Gross Profit to product gross profit; (iv) Adjusted Professional Services Gross Profit to professional services gross profit; (v) Adjusted Sales and Marketing Expenses to sales and marketing expenses; (vi) Adjusted Research and Product Development Expenses to research and product development expenses; and (vii) Adjusted General and Administrative Expenses to general and administrative expenses.

Key Performance Indicators

This press release refers to “SaaS Subscription Revenue”, “Current SaaS Subscription Remaining Performance Obligations” and “Net Expansion Rate”, which are operating metrics used in Coveo’s industry. We monitor such key performance indicators to help us evaluate our business, measure our performance, identify trends, formulate business plans and make strategic decisions. These key performance indicators provide investors with supplemental measures of our operating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS measures. We also believe that securities analysts, investors, and other interested parties frequently use industry metrics in the evaluation of issuers. Our key performance indicators may be calculated in a manner different than similar key performance indicators used by other companies.

“SaaS Subscription Revenue” means Coveo’s SaaS subscription revenue, as presented in our financial statements in accordance with IFRS.

“Current SaaS Subscription Remaining Performance Obligations” is a forward-looking indicator of anticipated future revenue under contract that has not yet been recognized as revenue but that is expected to be recognized over the next 12 months, as presented in our financial statements in accordance with IFRS.

“Net Expansion Rate” is calculated by considering a cohort of customers at the end of the period 12 months prior to the end of the period selected and dividing the SaaS Annualized Contract Value (as defined below) attributable to that cohort at the end of the current period selected, by the SaaS Annualized Contract Value attributable to that cohort at the beginning of the period 12 months prior to the end of the period selected. Expressed as a percentage, the ratio (i) excludes any SaaS Annualized Contract Value from new customers added during the 12 months preceding the end of the period selected; (ii) includes incremental SaaS Annualized Contract Value made to the cohort over the 12 months preceding the end of the period selected; (iii) is net of the SaaS Annualized Contract Value from any customers whose subscriptions terminated or decreased over the 12 months preceding the end of the period selected; and (iv) includes customers who converted from self-managed (on-premise) licenses and maintenance services to SaaS subscriptions during the 12 months preceding the end of the period selected.

“SaaS Annualized Contract Value” means the SaaS annualized contract value of a customer’s commitments calculated based on the terms of that customer’s subscriptions, and represents the committed annualized subscription amount as of the measurement date.

Please also refer to the “Key Performance Indicators” section of our latest MD&A, which is available under our profile on SEDAR at www.sedar.com, for additional details on the abovementioned key performance indicators.

Forward-Looking Information

This press release contains “forward-looking information” and “forward-looking statements” within the meaning of applicable securities laws, including Coveo’s financial outlook on SaaS Subscription Revenue, Total Revenue, Adjusted Operating Loss, and Weighted Average Shares Outstanding for the three months ending on December 31, 2022, and for the year ending March 31, 2023 (collectively, “forward-looking information”). This forward-looking information is identified by the use of terms and phrases such as “may”, “would”, “should”, ”could”, “might”, “will”, “achieve”, “occur”, “expect”, “intend”, “estimate”, “anticipate”, “plan”, “foresee”, “believe”, “continue”, “target”, “opportunity”, “strategy”, “scheduled”, “outlook”, “forecast”, “projection”, or “prospect”, the negative of these terms and similar terminology, including references to assumptions, although not all forward-looking information contains these terms and phrases. In addition, any statements that refer to expectations, intentions, projections, or other characterizations of future events or circumstances contain forward-looking information. Statements containing forward-looking information are not historical facts but instead represent management’s expectations, estimates, and projections regarding future events or circumstances.

Coveo’s financial outlook on SaaS Subscription Revenue, Total Revenue, Adjusted Operating Loss, and Weighted Average Shares Outstanding also constitutes “financial outlook” within the meaning of applicable securities laws and is provided for the purposes of assisting the reader in understanding the Company’s financial performance and measuring progress toward management’s objectives and the reader is cautioned that it may not be appropriate for other purposes.

Forward-looking information is necessarily based on a number of opinions, estimates, and assumptions that we considered appropriate and reasonable as of the date such statements are made. Although the forward-looking information contained herein is based upon what we believe are reasonable assumptions, actual results may vary from the forward-looking information contained herein. Certain assumptions made in preparing the forward-looking information contained in herein include, without limitation: our ability to capitalize on growth opportunities and implement our growth strategy; our ability to attract new customers, both domestically and internationally; the success of our efforts to expand our product portfolio and market reach; our ability to maintain successful strategic relationships with partners and other third parties; our future capital requirements; the available liquidity under our revolving credit facility; the accuracy of our estimates of market opportunity and growth forecasts; our success in identifying and evaluating, as well as financing and integrating, any acquisitions, partnerships, or joint ventures; our ability to execute on our expansion plans; and the future impact of the COVID-19 pandemic. Moreover, forward-looking information is subject to known and unknown risks, uncertainties, and other factors, many of which are beyond our control, that may cause the actual results, level of activity, performance, or achievements to be materially different from those expressed or implied by such forward-looking information, including but not limited to macro-economic uncertainties and the risk factors described under “Risk Factors” in the Company’s most recently filed Annual Information Form (“AIF”) available under our profile on SEDAR at www.sedar.com. There can be no assurance that such forward-looking information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information. Accordingly, prospective investors should not place undue reliance on forward-looking information, which speaks only as of the date made.

Moreover, we operate in a very competitive and rapidly changing environment. Although we have attempted to identify important risk factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other risk factors not presently known to us or that we presently believe are not material that could also cause actual results or future events to differ materially from those expressed in such forward-looking information.

You should not rely on this forward-looking information, as actual outcomes and results may differ materially from those contemplated by this forward-looking information as a result of such risks and uncertainties. Additional information will also be set forth in other public filings that we make available under our profile on SEDAR at www.sedar.com from time to time. The forward-looking information provided  in this press release relates only to events or information as of the date hereof, and are expressly qualified in their entirety by this cautionary statement. Except as required by law, we do not assume any obligation to update or revise any forward-looking information, whether as a result of new information, future events, or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.

About Coveo Solutions Inc.

We believe that relevance is critical for businesses to win in the new digital experience economy, to serve people the way they expect, and that applied AI is an imperative. Coveo is a market-leading AI-powered relevance platform. Our SaaS-native, multi-tenant platform injects search, recommendations, and personalization solutions into digital experiences. We provide solutions for commerce, service, website, and workplace applications. Our solutions are designed to provide tangible value to our customers by helping drive conversion and revenue growth, increase profitability, reduce customer support costs, increase customer satisfaction and website engagement, and improve employee proficiency and satisfaction. Our AI powers relevant interactions for hundreds of the world’s most innovative brands and is supported by a large network of global system integrators and implementation partners.

Coveo is a trademark of Coveo Solutions, Inc.

Stay up to date on the latest Coveo news and content by subscribing to the Coveo blog, and following Coveo on LinkedInTwitter, and YouTube.

Contact Information

Paul Moon
Investor Relations
investors@coveo.com

Kiyomi Harrington
PR Lead
kharrington@coveo.com

Condensed Interim Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)
(expressed in thousands of US dollars, except share and per share data, unaudited)


 Three months ended
September 30,
 Six months ended
September 30,
 
 2022 2021 2022 2021 
 $ $ $ $ 
Revenue    
SaaS subscription25,469 17,313 49,472 33,629 
Self-managed licenses and maintenance290 841 614 1,555 
Product revenue25,759 18,154 50,086 35,184 
Professional services2,174 1,358 4,309 2,552 
Total revenue27,933 19,512 54,395 37,736 
     
Cost of revenue    
Product4,749 3,341 9,507 6,739 
Professional services1,822 882 3,799 1,840 
Total cost of revenue6,571 4,223 13,306 8,579 
Gross profit21,362 15,289 41,089 29,157 
     
Operating expenses    
Sales and marketing14,161 10,595 28,722 21,468 
Research and product development8,963 5,528 18,095 10,370 
General and administrative7,722 5,516 14,815 9,662 
Depreciation of property and equipment660 652 1,352 1,301 
Amortization of intangible assets1,104 30 2,265 56 
Depreciation of right-of-use assets396 378 793 761 
Total operating expenses33,006 22,699 66,042 43,618 
Operating loss(11,644)(7,410)(24,953)(14,461)
     
Change in redeemable preferred shares – conversion rights component fair value- 39,248 - (30,228)
Net financial expenses (income)(1,020)4,826 (1,419)9,630 
Foreign exchange gain(816)(780)(1,316)(347)
Income (loss) before income tax expense (recovery)(9,808)(50,704)(22,218)6,484 
Income tax expense (recovery)125 11,184 234 (4,864)
Net income (loss)(9,933)(61,888)(22,452)11,348 
     
Other comprehensive income (loss)    
Items that may be reclassified to the consolidated statements of income (loss):    
Foreign currency differences on translation to presentation currency(13,961)20,426 (22,563)4,352 
Total comprehensive income (loss)(23,894)(41,462)(45,015)15,700 
     
Net income (loss) per share    
Basic(0.10)(2.76)(0.22)0.51 
Diluted(0.10)(2.76)(0.22)(0.16)
     
Weighted average number of shares outstanding    
Basic104,350,739 22,423,629 104,091,340 22,394,967 
Diluted104,350,739 22,423,629 104,091,340 93,631,464 
         

The following table presents share-based payments and related expenses recognized by the Company:


 Three months ended September 30, Six months ended September 30, 
 2022 2021 2022 2021 
 $ $ $ $ 
Share-based payments and related expenses        
Product cost of revenue210 44 392 90 
Professional services cost of revenue165 43 309 74 
Sales and marketing1,539 240 3,070 458 
Research and product development1,688 238 3,121 437 
General and administrative2,058 205 3,243 415 
Share-based payments and related expenses5,660 770 10,135 1,474 
         

Reconciliation of Adjusted Operating Loss to Operating Loss
(expressed in thousands of US dollars, unaudited)


 Three months ended September 30, Six months ended September 30, 
 2022 2021 2022 2021 
 $ $ $ $ 
Operating loss(11,644)(7,410)(24,953)(14,461)
Share-based payments and related expenses (1)5,660 770 10,135 1,474 
Amortization of acquired intangible assets (2)1,103 - 2,263 - 
Acquisition-related compensation (3)175 121 386 242 
Transaction-related expenses (4)- 1,330 - 1,330 
Charitable contributions53 28 99 59 
Adjusted Operating Loss(4,653)(5,161)(12,070)(11,356)
         

(1) These expenses represent non-cash expenditures recognized in connection with issued stock options, restricted shares units, and other awards under share-based plans to our employees and directors as well as related payroll taxes that are directly attributable to the share-based payments. These costs are included in product and professional services cost of revenue, sales and marketing, research and product development, and general and administrative expenses.
(2) These expenses represent the amortization of intangible assets acquired through the acquisition of Qubit Digital Ltd (“Qubit”). These costs are included in amortization of intangible assets.
(3) These expenses relate to non-recurring acquisition-related compensation in connection with the Tooso, Inc. and Qubit acquisitions. These costs are included in product and professional services cost of revenue, and sales and marketing, research and product development, and general and administrative expenses.
(4) These expenses include professional, legal, consulting, and accounting fees related to the acquisition of Qubit. These costs are included in general and administrative expenses.

Reconciliation of Adjusted Gross Profit Measures and Adjusted Gross Profit (%) Measures
(expressed in thousands of US dollars, unaudited)


 Three months ended September 30, Six months ended September 30, 
 2022 2021 2022 2021 
 $ $ $ $ 
Total revenue27,933 19,512 54,395 37,736 
Gross profit21,362 15,289 41,089 29,157 
Gross profit (%)76%78%76%77%
Add: Share-based payments and related expenses375 87 701 164 
Add: Acquisition-related compensation85 - 166 - 
Adjusted Gross Profit21,822 15,376 41,956 29,321 
Adjusted Gross Profit (%) 78%79%77%78%
     
Product revenue25,759 18,154 50,086 35,184 
Product cost of revenue4,749 3,341 9,507 6,739 
Product gross profit21,010 14,813 40,579 28,445 
Product gross profit (%)82%82%81%81%
Add: Share-based payments and related expenses210 44 392 90 
Add: Acquisition-related compensation70 - 130 - 
Adjusted Product Gross Profit21,290 14,857 41,101 28,535 
Adjusted Product Gross Profit (%)83%82%82%81%
     
Professional services revenue2,174 1,358 4,309 2,552 
Professional services cost of revenue1,822 882 3,799 1,840 
Professional services gross profit352 476 510 712 
Professional services gross profit (%)16%35%12%28%
Add: Share-based payments and related expenses165 43 309 74 
Add: Acquisition-related compensation15 - 36 - 
Adjusted Professional Services Gross Profit532 519 855 786 
Adjusted Professional Services Gross Profit (%)24%38%20%31%
         

Reconciliation of Adjusted Operating Expense Measures and Adjusted Operating Expense (%) Measures
(expressed in thousands of US dollars, unaudited)


 Three months ended September 30, Six months ended September 30, 
 2022 2021 2022 2021 
 $ $ $ $ 
Sales and marketing expenses14,161 10,595 28,722 21,468 
Sales and marketing expenses (%)51%54%53%57%
Less: Share-based payments and related expenses1,539 240 3,070 458 
Less: Acquisition-related compensation37 - 71 - 
Adjusted Sales and Marketing Expenses12,585 10,355 25,581 21,010 
Adjusted Sales and Marketing Expenses (%)45%53%47%56%
     
Research and product development expenses8,963 5,528 18,095 10,370 
Research and product development expenses (%)32%28%33%27%
Less: Share-based payments and related expenses1,688 238 3,121 437 
Less: Acquisition-related compensation47 121 135 242 
Adjusted Research and Product Development Expenses7,228 5,169 14,839 9,691 
Adjusted Research and Product Development Expenses (%)26%26%27%26%
     
General and administrative expenses7,722 5,516 14,815 9,662 
General and administrative expenses (%)28%28%27%26%
Less: Share-based payments and related expenses2,058 205 3,243 415 
Less: Acquisition-related compensation6 - 14 - 
Less: Transaction-related expenses- 1,330 - 1,330 
Less: Charitable contributions53 28 99 59 
Adjusted General and Administrative Expenses5,605 3,953 11,459 7,858 
Adjusted General and Administrative Expenses (%)20%20%21%21%
         

Condensed Interim Consolidated Statements of Financial Position
(expressed in thousands of US dollars, unaudited)


 September 30,
2022
 March 31,
2022
 
 $ $ 
Assets  
Current assets  
Cash and cash equivalents204,817 223,072 
Trade and other receivables25,327 25,476 
Refundable tax credits5,923 10,443 
Prepaid expenses4,940 5,861 
 241,007 264,852 
Non-current assets  
Contract acquisition costs10,572 10,858 
Property and equipment7,185 8,704 
Intangible assets16,012 20,605 
Right-of-use assets7,911 9,255 
Deferred tax assets4,079 4,616 
Goodwill24,114 26,610 
Total assets310,880 345,500 
    
Liabilities  
Current liabilities  
Trade payable and accrued liabilities20,287 22,910 
Current portion of deferred revenue53,047 49,879 
Current portion of lease obligations1,803 1,916 
 75,137 74,705 
Non-current liabilities  
Deferred revenue398 513 
Lease obligations9,453 11,169 
Deferred tax liabilities2,806 3,677 
Total liabilities87,794 90,064 
Shareholders' equity  
Share capital862,742 859,944 
Contributed surplus25,162 15,295 
Deficit(614,708)(592,256)
Accumulated other comprehensive loss(50,110)(27,547)
Total shareholders' equity223,086 255,436 
Total liabilities and shareholders' equity310,880 345,500 
     

Condensed Interim Consolidated Statements of Cash Flows
(expressed in thousands of US dollars, unaudited)


 Six months ended September 30, 
 2022 2021 
 $ $ 
Cash flows from (used in) operating activities  
Net income (loss)(22,452)11,348 
Items not affecting cash  
Amortization of contract acquisition costs2,199 1,810 
Depreciation of property and equipment1,352 1,301 
Amortization of intangible assets2,265 56 
Depreciation of right-of-use assets793 761 
Interest accretion- 9,153 
Change in redeemable preferred shares – conversion rights component fair value- (30,228)
Share-based payments11,138 1,474 
Interest on lease obligations331 374 
Change in fair value of short-term investments- 91 
Variation of deferred tax assets and liabilities196 (4,944)
Unrealized foreign exchange gain(1,316)(447)
   
Changes in non-cash working capital items4,579 (6,394)
 (915)(15,645)
   
Cash flows from (used in) investing activities  
Proceeds from disposal of short-term investments- 29,872 
Additions to property and equipment(709)(667)
Additions to intangible assets(5)(601)
 (714)28,604 
   
Cash flows from (used in) financing activities  
Proceeds from exercise of stock options1,527 122 
Payments on lease obligations(1,265)(1,132)
 262 (1,010)
   
Effect of foreign exchange rate changes on cash and cash equivalents(16,888)(171)
   
Increase (decrease) in cash and cash equivalents during the period(18,255)11,778 
   
Cash and cash equivalents – beginning of period223,072 55,399 
   
Cash and cash equivalents – end of period204,817 67,177