Third Quarter 2004 Earnings Correction


NEW YORK, Oct. 27, 2004 (PRIMEZONE) -- In the Overseas Shipholding Group, Inc. (NYSE:OSG) third quarter of 2004 earnings release issued today, the gain on securities transactions for the third quarter of 2004 reflected in Appendix 1 should have been $0.03 per share rather than $0.12 per share. This error had no effect on reported earnings. The revised table reflecting this correction is presented below.

Appendix 1

The following table presents comparative per share amounts for net income, adjusted for the effects of vessel sales and securities transactions, including write-downs in the carrying value of certain securities pursuant to FAS 115:



                        Three Months Ended     Nine Months Ended
                           September 30,          September 30,
                        -------------------   -------------------
                          2004       2003       2004       2003
                        --------   --------   --------   --------
 Basic net
  income per share       $  1.74   $   0.40   $   4.87   $   2.89
 (Gain)/loss
  on vessel sales          (0.21)      --        (0.26)      0.02

 (Gain) on
  securities
  transactions             (0.03)     (0.03)     (0.15)     (0.13)
                        --------   --------   --------   --------
                        $   1.50   $   0.37   $   4.46   $   2.78
                        ========   ========   ========   ========

Note: Net income adjusted for the effect of vessel sales and securities transactions is presented to provide additional information with respect to the Company's ability to compare from period to period vessel operating revenues and expenses and general and administrative expenses without gains and losses from disposals of assets and investments. While net income adjusted for the effect of vessel sales and securities transactions is frequently used by management as a measure of the vessels operating performance in a particular period it is not necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculation. Net income adjusted for the effect of vessel sales and securities transactions should not be considered an alternative to net income or other measurements prepared in accordance with accounting principles generally accepted in the United States.



            

Contact Data