Kearny Financial Corp. Reports Second Quarter 2007 Operating Results


FAIRFIELD, NJ -- (MARKET WIRE) -- February 1, 2007 -- Kearny Financial Corp. (NASDAQ: KRNY) (the "Company"), the holding company of Kearny Federal Savings Bank (the "Bank"), today reported net income for the quarter ended December 31, 2006 of $547,000, or $0.01 per share. The results represent a decrease of $379,000 compared to net income of $926,000, or $0.01 per share, for the quarter ended September 30, 2006 and a decrease of $1.8 million compared to net income of $2.3 million, or $0.03 per share, for the quarter ended December 31, 2005. Net income for the six months ended December 31, 2006 was $1.5 million, or $0.02 per share, a decrease of $3.8 million from $5.3 million, or $0.07 per share, for the six months ended December 31, 2005.

Kearny Federal Savings Bank operates from its administrative headquarters in Fairfield, New Jersey, and 26 retail branch offices located in Bergen, Hudson, Passaic, Morris, Middlesex, Essex, Union and Ocean counties, New Jersey. At December 31, 2006, Kearny Financial Corp. had total assets, deposits and stockholders' equity of $2.02 billion, $1.48 billion and $471.3 million, respectively.

The following is an overview of the Company's financial results for the quarter ended December 31, 2006:

Net Interest Income

Net interest income during the quarter ended December 31, 2006 was $11.2 million, a decrease of $504,000, or 4.3%, compared to net interest income of $11.7 million during the quarter ended September 30, 2006 and a decrease of $1.3 million, or 10.4%, compared to net interest income of $12.5 million during the quarter ended December 31, 2005. The Bank's net interest margin for the quarter ended December 31, 2006 was 2.39%, compared to 2.53% for the quarter ended September 30, 2006 and 2.61% for the quarter ended December 31, 2005. The decrease in net interest income between linked quarters and year-over-year resulted primarily from a significant increase in the Bank's cost of deposits partially offset by an increase in interest income.

Interest income increased $803,000, or 3.4%, to $24.1 million during the quarter ended December 31, 2006 compared to $23.3 million during the quarter ended September 30, 2006 and increased $2.1 million, or 9.5%, compared to $22.0 million during the quarter ended December 31, 2005. Interest expense increased $1.3 million, or 11.2%, to $12.9 million for the quarter ended December 31, 2006 compared to $11.6 million for the quarter ended September 30, 2006 and increased $3.4 million, or 35.8%, compared to $9.5 million for the quarter ended December 31, 2005.

Interest income from loans increased $764,000 to $11.1 million during the quarter ended December 31, 2006, compared to $10.3 million during the quarter ended September 30, 2006 and increased $2.6 million compared to $8.5 million during the quarter ended December 31, 2005. The increases resulted from continuing implementation of the Bank's business plan which calls for increasing the loan portfolio while reducing the securities portfolio. The loan portfolio constituted 41.0% of average interest-earning assets for the quarter ended December 31, 2006, as compared to 39.1% and 32.0% for the quarters ended September 30, 2006 and December 31, 2005, respectively. Meanwhile, the securities portfolio constituted 45.4% of average interest-earning assets for the quarter ended December 31, 2006, as compared to 49.3% and 64.3% for the quarters ended September 30, 2006 and December 31, 2005, respectively. Interest income from mortgage-backed securities, securities and other interest-earning assets was unchanged at $13.0 million for the quarters ended December 31, 2006 and September 30, 2006 and decreased $439,000 from $13.5 million for the quarter ended December 31, 2005. There was no change between linked quarters due to the temporary redeployment of cash flows from the securities portfolio into cash equivalents, which provided a better return due to the inverted Treasury yield curve, while year-over-year; the decrease resulted from a significant reduction in the securities portfolio. The Bank's average yield on average interest-earning assets for the quarter ended December 31, 2006 was 5.15%, compared to 5.04% for the quarter ended September 30, 2006 and 4.60% for the quarter ended December 31, 2005.

Interest expense from deposits increased $1.4 million to $12.1 million for the quarter ended December 31, 2006, from $10.7 million for the quarter ended September 30, 2006 and increased $3.4 million from $8.7 million for the quarter ended December 31, 2005. At various times during the year, management offered promotional rates on selected certificate of deposit maturities and tiered money market deposit accounts in an effort to retain and attract deposits. This strategy had a significant effect on the Bank's cost of funds between linked quarters and year-over-year. Midway through the quarter ended December 31, 2006, management began to back away from this strategy in an attempt to mitigate margin compression. There were decreases in interest expense attributed to borrowings of $44,000 and $50,000 between linked quarters and year-over-year, respectively, due primarily to the repayment of a Federal Home Loan Bank advance during the current quarter. The Bank's average cost of average interest-bearing liabilities for the quarter ended December 31, 2006 was 3.48%, compared to 3.20% for the quarter ended September 30, 2006 and 2.54% for the quarter ended December 31, 2005.

Non-interest Income

Non-interest income attributed to fees, service charges and miscellaneous income increased $52,000, or 9.2%, to $620,000 for the quarter ended December 31, 2006 compared to $568,000 for the quarter ended September 30, 2006. The increase in non-interest income between linked quarters resulted primarily from higher fees and service charges from operations and the Bank's retail branch network. Non-interest income was virtually unchanged compared to the same quarter a year ago, with lower fees and service charges but higher miscellaneous income year-over-year. Non-interest income for the quarter ended December 31, 2005 totaled $617,000 and included non-recurring loan prepayment fees of $73,000.

There was a gain on sale of securities during the quarter ended December 31, 2006 of $152,000 but no gain during the comparative quarters ended September 30, 2006 or December 31, 2005.

Non-interest Expense

Non-interest expense remained virtually unchanged at $11.2 million during the quarter ended December 31, 2006 compared to $11.1 million during the quarter ended September 30, 2006. Non-interest expense increased $1.1 million, or 10.9%, compared to $10.1 million during the quarter ended December 31, 2005.

For the quarter ended December 31, 2006 compared to the quarter ended September 30, 2006, salaries and employee benefits and directors' compensation decreased $68,000 and $96,000, respectively, while there was a nominal decrease in net occupancy expense of premises of $17,000. Between linked quarters there was an increase in miscellaneous expense and equipment expense of $246,000 and $24,000, respectively, and a small increase in advertising expense of $16,000. Included in miscellaneous expense were increases in both legal and professional and consulting fees of $118,000 and $51,000, respectively, which were attributable to ongoing evaluation and implementation of growth and diversification strategies relating to execution of the Company's business plan.

The increase in non-interest expense during the quarter ended December 31, 2006 compared to the quarter ended December 31, 2005 resulted primarily from higher salaries and employee benefits and nominal increases in net occupancy expense of premises, equipment expense and advertising expense partially offset by a decrease in directors' compensation and miscellaneous expense. Salaries and employee benefits increased $986,000 with $653,000 attributed to stock compensation plans approved by stockholders at the Company's annual meeting in October 2005 and increases of $132,000 and $104,000 resulting from employee stock ownership plan expense and pension plan expense, respectively.

Loans and Asset Quality

Loans receivable, net of deferred fees and costs and the allowance for loan losses, increased $50.4 million, or 6.8%, to $793.7 million at December 31, 2006 from $743.3 million at September 30, 2006. There were increases of $24.1 million in one-to-four family first mortgage loans, $2.3 million in multi-family mortgages, $21.9 million in nonresidential mortgages and $5.5 million in home equity loans. Construction loans and commercial loans decreased $2.8 million and $686,000, respectively, during the quarter.

The provision for loan losses decreased $39,000 to $119,000 during the quarter ended December 31, 2006, as compared to $158,000 during the quarter ended September 30, 2006. The provisions during both quarters resulted primarily from growth in the loan portfolio; however, improved asset quality contributed to a smaller provision during the quarter ended December 31, 2006. Total loans increased to $798.1 million at December 31, 2006 from $748.0 million at September 30, 2006. Asset quality continued to be strong as non-performing loans were $639,000, or 0.08%, of total loans at December 31, 2006 as compared to $1.0 million, or 0.14%, of total loans at September 30, 2006. The allowance for loan losses as a percentage of total loans outstanding was 0.72% at December 31, 2006 and 0.75% at September 30, 2006, reflecting allowance balances of $5.8 million and $5.6 million, respectively. The increase in the allowance balance during the current quarter included a recovery of $27,000.

Securities

During the quarter ended December 31, 2006, management reclassified the Bank's entire portfolio of mortgage-backed securities and other securities, changing the entire portfolio from held to maturity to available for sale. In a Form 8-K filed January 8, 2007, the Company disclosed that it will restate the financial statements contained in its Annual Report on Form 10-K for the fiscal year ended June 30, 2006 and Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2006 and September 30, 2006 (collectively, the "Financial Statements") to reflect the reclassification for those reporting periods.

The effect of this change is that the securities will be reported in the Financial Statements at fair value instead of at amortized cost, which will result in a change in the value of these assets that was previously reported at March 31, 2006, June 30, 2006 and September 30, 2006. Carrying these securities at fair value will impact accumulated other comprehensive income (loss), which is a component of stockholders' equity. The adjustments to be made to the Financial Statements are non-cash in nature and do not result in changes to the income statements or previously reported total net income for any period.

Mortgage-backed securities, at amortized cost, decreased by $3.4 million, or 0.5%, to $669.8 million at December 31, 2006, from $673.2 million at September 30, 2006, due to principal repayments. Management redeployed cash flows from monthly principal and interest payments to fund loan originations during the quarter.

Securities, at amortized cost, decreased by $108.4 million, or 48.1%, to $117.0 million at December 31, 2006 compared to $225.4 million at September 30, 2006. During the quarter, management sold municipal bonds with a par value of $105.9 million recording a gain of $152,000. A decline in pre-tax income reduces the advantage of holding tax-exempt instruments and their yield was substantially below market. There was also a call of a $2.0 million trust preferred security during the quarter. Management redeployed cash flows from principal and interest payments to fund loan originations during the quarter.

Deposits

Deposits increased $13.8 million, or 0.9%, to $1.48 billion at December 31, 2006, from $1.47 billion at September 30, 2006. During the quarter, interest-bearing demand deposits, particularly tiered money market deposit accounts, and certificates of deposit increased while there was a decrease in savings deposits and non-interest-bearing demand deposits. Notwithstanding the ongoing threat of loss of deposits to competitors, mid-way through the quarter management backed off a strategy of offering promotional rates on selected certificate of deposit maturities and tiered money market deposit accounts. The challenge for management continues to be balancing the rate of attrition against reducing the Bank's cost of deposits.

Federal Home Loan Bank Advances

Federal Home Loan Bank advances decreased $5.2 million, or 8.5%, to $55.8 million at December 31, 2006, from $61.0 million at September 30, 2006. The reduction in borrowings resulted from the maturity of a $5.0 million advance and scheduled principal payments on amortizing advances.

Capital Management

During the quarter ended December 31, 2006, stockholders' equity decreased $16.5 million, or 3.4%, to $471.3 million from $487.8 million at September 30, 2006. The decrease was primarily the result of the stock repurchase program and reclassification of the securities portfolio from held to maturity to available for sale. The Company purchased approximately 808,000 shares at a cost of $13.1 million as treasury shares and there was a decrease of $5.4 million in accumulated other comprehensive income (loss) due to reclassification of the securities portfolio and realized gain. A cash dividend declared for payment in the quarter ending March 31, 2007 also contributed to the decrease in stockholders' equity. Partially offsetting the decrease was net income recorded during the quarter, the release of unearned ESOP shares and restricted stock plan shares and transactions resulting from the Company's stock option plan and tax benefits recorded due to vesting of restricted stock.

The Company's ratio of tangible equity to tangible assets was 20.29% at December 31, 2006. The Tier 1 capital ratio was 47.94%, far in excess of the 6.00% level required by the Office of Thrift Supervision to be classified "well-capitalized" under regulatory guidelines.

Statements contained in this news release that are not historical facts are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by Kearny Financial Corp. with the Securities and Exchange Commission from time to time. The Company does not undertake and specifically disclaims any obligation to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.


KEARNY FINANCIAL CORP.
FINANCIAL HIGHLIGHTS
(In Thousands, Except Per Share Data, Unaudited)

                                              December 31,   September 30,
                                                  2006           2006
                                              -------------- --------------
Balance Sheet Data:
Assets                                        $    2,018,030 $    2,027,697
Net loans receivable                                 793,663        743,336
Mortgage-backed securities available for sale        661,898              -
Mortgage-backed securities held to maturity                -        673,219
Securities available for sale                        116,468         18,509
Securities held to maturity                                -        206,732
Cash and cash equivalents                            285,919        229,755
Goodwill                                              82,263         82,263
Deposits                                           1,480,074      1,466,289
Federal Home Loan Bank advances                       55,801         60,954
Total stockholders' equity                           471,281        487,757


                                            For the Three Months Ended
                                        ----------------------------------
                                         December   September    December
                                            31,         30,         31,
                                           2006        2006        2005
                                        ----------  ----------  ----------
Summary of Operations:
Interest income                         $   24,087  $   23,284  $   21,995
Interest expense                            12,903      11,596       9,507
                                        ----------  ----------  ----------
Net interest income                         11,184      11,688      12,488
Provision for loan losses                      119         158          64
                                        ----------  ----------  ----------
Net interest income after provision for
 loan losses                                11,065      11,530      12,424
Non-interest income (Excluding gain on
 sale of securities)                           620         568         617
Gain on sale of securities                     152           0           0
Non-interest expense                        11,201      11,096      10,138
                                        ----------  ----------  ----------
Income before taxes                            636       1,002       2,903
Provision for income taxes                      89          76         577
                                        ----------  ----------  ----------
Net income                              $      547  $      926  $    2,326
                                        ==========  ==========  ==========

Per Share Data:
Net income per share - basic            $     0.01  $     0.01  $     0.03
Net income per share - diluted          $     0.01  $     0.01  $     0.03
Weighted average number of common
 shares outstanding - basic                 69,258      69,751      71,046
Weighted average number of common
 shares outstanding - diluted               69,753      70,097      71,063

Per Share Data:
Cash dividends per share (1)            $     0.05  $     0.05  $     0.05
Dividend payout ratio (2)                   164.72%     100.22%      42.78%

(1) Represents dividends declared per common share.
(2) Represents dividends declared per common share divided by net income.



                                            At the Three Months Ended
                                        ----------------------------------
                                         December   September    December
                                            31,         30,         31,
                                           2006        2006        2005
                                        ----------  ----------  ----------
Per Share Data:
Closing price as reported by NASDAQ     $    16.06  $    15.18  $    12.20
Book Value                              $     6.58  $     6.73  $     6.98
Tangible Book Value                     $     5.42  $     5.59  $     5.83

                                            For the Three Months Ended
                                        ----------------------------------
                                         December   September    December
                                            31,         30,         31,
                                           2006        2006        2005
                                        ----------  ----------  ----------
Performance Ratios:
Return on average assets                      0.11%       0.18%       0.45%
Return on average equity                      0.45%       0.76%       1.84%
Net interest rate spread (1)                  1.67%       1.84%       2.06%
Net interest margin (2)                       2.39%       2.53%       2.61%
Average interest-earning assets to
 average interest-bearing liabilities       126.21%     127.38%     127.69%
Efficiency ratio (net of gain on sale
 of securities)                              94.90%      90.54%      77.36%
Non-interest expense to average assets        2.20%       2.20%       1.96%

(1) Interest income divided by average interest-earning assets less
    interest expense divided by average interest-bearing liabilities.
(2) Net interest income divided by average interest-earning assets.


                                         At or for the Three Months Ended
                                        ----------------------------------
                                         December   September    December
                                            31,         30,         31,
                                           2006        2006        2005
                                        ----------  ----------  ----------
Asset Quality Ratios:(1)
Non-performing loans to total loans           0.08%       0.14%       0.20%
Non-performing assets to total assets         0.04%       0.06%       0.07%
Net charge-offs to average loans
 outstanding                                  0.00%       0.00%       0.00%
Allowance for loan losses to total
 loans                                        0.72%       0.75%       0.88%
Allowance for loan losses to
 non-performing loans                       900.63%     547.75%     447.54%

(1) Asset quality ratios are period end ratios unless otherwise noted.



                                         At or for the Three Months Ended
                                        ----------------------------------
                                         December   September    December
                                            31,         30,         31,
                                           2006        2006        2005
                                        ----------  ----------  ----------
Capital Ratios:
Average equity to average assets             23.64%      24.32%      24.40%
Equity to assets at period end               23.33%      24.05%      24.55%
Tangible equity to tangible assets at
 period end                                  20.29%      20.82%      21.18%




                                            For the Three Months Ended
                                        ----------------------------------
                                         December   September    December
                                            31,         30,         31,
                                           2006        2006        2005
                                        ----------  ----------  ----------
Average Balances:
Net loans receivable                    $  766,449  $  721,782  $  611,195
Mortgage-backed securities available
 for sale                                  675,131           -           -
Mortgage-backed securities held to
 maturity                                        -     683,681     739,275
Securities held to maturity and
 securities available for sale             173,412     226,356     488,455
Other interest-earning assets              254,313     215,002      71,924
                                        ----------  ----------  ----------
   Total interest earning assets         1,869,305   1,846,821   1,910,849
Non-interest-earning assets                166,558     166,869     162,453
                                        ----------  ----------  ----------
   Total assets                         $2,035,863  $2,013,690  $2,073,302
                                        ==========  ==========  ==========

Interest-bearing deposits               $1,422,895  $1,388,863  $1,434,979
FHLB advances                               58,189      61,006      61,451
                                        ----------  ----------  ----------
   Total interest-bearing liabilities    1,481,084   1,449,869   1,496,430
Non-interest-bearing liabilities            73,514      74,096      70,888
Stockholders' equity                       481,265     489,725     505,984
                                        ----------  ----------  ----------
   Total liabilities and stockholders'
    equity                              $2,035,863  $2,013,690  $2,073,302
                                        ==========  ==========  ==========



                                            For the Three Months Ended
                                        ----------------------------------
                                         December   September    December
                                            31,         30,         31,
                                           2006        2006        2005
                                        ----------  ----------  ----------
Spread and Margin Analysis:
Average yield on:
  Net loans receivable                        5.78%       5.71%       5.59%
  Mortgage-backed securities available
   for sale                                   4.78%          -           -
  Mortgage-backed securities held to
   maturity                                      -        4.69%       4.55%
  Securities held to maturity and
   securities available for sale              4.08%       4.04%       3.54%
  Other interest-earning assets               4.98%       4.96%       3.92%
Average cost of:
  Interest-bearing deposits                   3.40%       3.09%       2.41%
  FHLB advances                               5.55%       5.58%       5.58%
Net interest rate spread                      1.67%       1.84%       2.06%
Net interest margin                           2.39%       2.53%       2.61%
Average interest-earning assets to
 average interest-bearing liabilities       126.21%     127.38%     127.69%



                                                For the Six Months Ended
                                              December 31,   December 31,
                                                  2006           2005
                                              -------------  -------------
Summary of Operations:
Interest income                               $      47,371  $      43,966
Interest expense                                     24,499         18,665
                                              -------------  -------------
Net interest income                                  22,872         25,301
Provision for loan losses                               277            139
                                              -------------  -------------
Net interest income after provision for loan
 losses                                              22,595         25,162
Non-interest income (Excluding gain on sale
 of securities)                                       1,188          1,124
Gain on sale of securities                              152             86
Non-interest expense                                 22,297         19,516
                                              -------------  -------------
Income before taxes                                   1,638          6,856
Provision for income taxes                              165          1,566
                                              -------------  -------------
Net income                                    $       1,473  $       5,290
                                              =============  =============

Per Share Data:
Net income per share - basic                  $        0.02  $        0.07
Net income per share - diluted                $        0.02  $        0.07
Weighted average number of common shares
 outstanding - basic                                 69,505         71,049
Weighted average number of common shares
 outstanding - diluted                               69,901         71,058

Per Share Data:
Cash dividends per share (1)                  $        0.10  $        0.14
Dividend payout ratio (2)                            124.17%         52.97%

(1) Represents dividends declared per common share.
(2) Represents dividends declared per common share divided by net income.



                                                For the Six Months Ended
                                              ----------------------------
                                              December 31,   December 31,
                                                  2006           2005
                                              -------------  -------------
Performance Ratios:
Return on average assets                               0.15%          0.51%
Return on average equity                               0.61%          2.09%
Net interest rate spread (1)                           1.76%          2.09%
Net interest margin (2)                                2.46%          2.62%
Average interest-earning assets to average
 interest-bearing liabilities                        126.79%        127.70%
Efficiency ratio (net of gain on sale of
 securities)                                          92.67%         73.85%
Non-interest expense to average assets                 2.20%          1.87%

(1) Interest income divided by average interest-earning assets less
    interest expense divided by average interest-bearing liabilities.
(2) Net interest income divided by average interest-earning assets.


                                                For the Six Months Ended
                                              ----------------------------
                                              December 31,   December 31,
                                                  2006           2005
                                              -------------  -------------
Asset Quality Ratios:(1)
Non-performing loans to total loans                    0.08%          0.20%
Non-performing assets to total assets                  0.04%          0.07%
Net charge-offs to average loans outstanding           0.00%          0.00%
Allowance for loan losses to total loans               0.72%          0.88%
Allowance for loan losses to non-performing
 loans                                               900.63%        447.54%

(1) Asset quality ratios are period end ratios unless otherwise noted.


                                                For the Six Months Ended
                                              ----------------------------
                                              December 31,   December 31,
                                                  2006           2005
                                              -------------  -------------
Capital Ratios:
Average equity to average assets                      23.98%         24.22%
Equity to assets at period end                        23.33%         24.55%
Tangible equity to tangible assets at period
 end                                                  20.29%         21.18%




                                                For the Six Months Ended
                                              -----------------------------
                                              December 31,   December 31,
                                                  2006           2005
                                              -------------- --------------
Average Balances:
Net loans receivable                          $      744,116 $      593,973
Mortgage-backed securities available for sale        679,406              -
Mortgage-backed securities held to maturity                -        748,374
Securities held to maturity and securities
 available for sale                                  199,884        495,102
Other interest-earning assets                        234,657         91,660
                                              -------------- --------------
    Total interest earning assets                  1,858,063      1,929,109
Non-interest-earning assets                          166,713        158,444
                                              -------------- --------------
    Total assets                              $    2,024,776 $    2,087,553
                                              ============== ==============

Interest-bearing deposits                     $    1,405,879 $    1,448,498
FHLB advances                                         59,598         62,136
                                              -------------- --------------
    Total interest-bearing liabilities             1,465,477      1,510,634
Non-interest-bearing liabilities                      73,805         71,321
Stockholders' equity                                 485,494        505,598
                                              -------------- --------------
    Total liabilities and stockholders'
     equity                                   $    2,024,776 $    2,087,553
                                              ============== ==============


                                                For the Six Months Ended
                                              ----------------------------
                                              December 31,   December 31,
                                                  2006           2005
                                              -------------  -------------
Spread and Margin Analysis:
Average yield on:
  Net loans receivable                                 5.75%          5.61%
  Mortgage-backed securities available for
   sale                                                4.74%             -
  Mortgage-backed securities held to maturity             -           4.54%
  Securities held to maturity and securities
   available for sale                                  4.05%          3.51%
  Other interest-earning assets                        4.97%          3.55%
Average cost of:
  Interest-bearing deposits                            3.25%          2.34%
  FHLB advances                                        5.56%          5.56%
Net interest rate spread                               1.76%          2.09%
Net interest margin                                    2.46%          2.62%
Average interest-earning assets to average
 interest-bearing liabilities                        126.79%        127.70%

Contact Information: For further information contact: Craig Montanaro Senior Vice President, Director of Strategic Planning Kearny Financial Corp. (973) 244-4510