Taulukkotesti
| Source:
Outotec Oyj
Outotec Oyj
| EUR million |
Q1/05 |
Q2/05 |
Q3/05 |
Q4/05 |
Q1/06 |
Q2/06 |
Q3/06 |
Q4/06 |
| Sales |
|
|
|
|
|
|
|
|
| Minerals Processing |
19.5 |
46.0 |
49.6 |
69.8 |
36.4 |
57.4 |
67.5 |
95.3 |
| Base Metals |
20.6 |
35.6 |
39.6 |
64.2 |
44.9 |
50.6 |
43.3 |
53.4 |
| Metals Processing |
22.8 |
68.2 |
44.6 |
70.2 |
62.9 |
67.5 |
71.0 |
90.8 |
| Other Businesses |
6.0 |
9.8 |
5.9 |
10.5 |
6.6 |
8.1 |
6.0 |
11.9 |
| Unallocated items*) |
|
|
|
|
|
|
|
|
| and intra-group sales |
(3.7) |
(8.2) |
(6.5) |
(8.3) |
(6.7) |
(6.8) |
(7.9) |
(11.9) |
|
65.3 |
151.4 |
133.1 |
206.4 |
144.2 |
176.8 |
179.9 |
239.6 |
|
|
|
|
|
|
|
|
|
| Operating profit |
|
|
|
|
|
|
|
|
| Minerals Processing |
0.1 |
1.4 |
2.3 |
4.6 |
(3.7) |
(1.9) |
5.2 |
13.1 |
| Base Metals |
(3.6) |
1.4 |
1.2 |
12.7 |
5.6 |
7.1 |
4.1 |
6.7 |
| Metals Processing |
(4.1) |
2.1 |
2.9 |
6.1 |
4.1 |
6.1 |
5.6 |
5.3 |
| Other Businesses |
(0.0) |
0.5 |
(0.1) |
(0.1) |
(0.5) |
0.2 |
(0.3) |
1.0 |
| Unallocated items **) |
|
|
|
|
|
|
|
|
| and intra-group items |
0.1 |
(1.2) |
(0.7) |
(1.1) |
(1.5) |
(1.5) |
(0.2) |
(3.0) |
|
(7.6) |
4.2 |
5.5 |
22.2 |
4.1 |
10.0 |
14.5 |
23.0 |
| Combined condenced balance sheet |
|
|
|
Dec 31 |
Dec 31 |
|
|
|
| EUR million |
2006 |
2005 |
| ASSETS |
|
|
|
|
|
| Non-current assets |
|
|
| Intangible assets |
72.7 |
75.2 |
| Property, plant and equipment |
26.7 |
30.5 |
| Non-current financial assets |
|
|
| Interest-bearing |
1.1 |
0.8 |
| Non interest-bearing |
13.0 |
15.0 |
| Total non-current assets |
113.5 |
121.5 |
|
|
|
| Current assets |
|
|
| Inventories *) |
84.4 |
35.2 |
| Current financial assets |
|
|
| Interest-bearing |
1.0 |
0.0 |
| Non interest-bearing |
214.7 |
126.2 |
| Cash and cash equivalents |
171.4 |
126.3 |
| Total current assets |
471.4 |
287.7 |
|
|
|
| TOTAL ASSETS |
584.9 |
409.2 |
|
|
|
GlobeNewswire