Oriflame Cosmetics: INTERIM REPORT 1 JANUARY - 31 MARCH 2007



*   Local currency sales increased by 18% and Euro sales increased by
  15% to €268.5m (€234.0m).

*   Average size of the Sales Force increased by 18% to 2,092,700
  Consultants and productivity in local currency was constant.
  Closing Sales Force was up by 20%.

*   EBITDA increased by 7% to €46.4m (€43.4m).

*   Operating margins before restructuring costs was 15.4% (16.7%)
  resulting in an operating profit of €41.3m (€39.0m).

*   Net profit before restructuring costs amounted to €31.1m
  (€31.1m).

*   EPS after dilution increased to €0.55 (€0.52).

*   Cash flow from operating activities amounted to €31.3m (€29.4m).

*   New outlook: Sales growth for 2007 is expected to be well above
  10% in local currency and operating margins to be slightly better
  than in 2006 despite the current negative currency effects.



+-------------------------------------------------------------------+
|                     |                |        |           |       |
| FINANCIAL           |                |        |   Rolling |       |
| SUMMARY             | 3 months ended |        |        12 |       |
| (€  Million)        |    31 March    |        |   months, |  Year |
|                     |----------------|        | April 06- |   end |
|                     |    2007 | 2006 | Change |  March 07 |  2006 |
|---------------------+---------+---------------+-----------+-------|
| Sales               |   268.5 |  234.0 |  15% |     952.5 | 917.9 |
|---------------------+---------+--------+------+-----------+-------|
| Gross margin, %     |    69.8 |   70.0 |    - |      69.1 |  69.1 |
|---------------------+---------+--------+------+-----------+-------|
| EBITDA              | 46.4(1) |   43.4 |   7% |  147.1(1) | 144.6 |
|---------------------+---------+--------+------+-----------+-------|
| Operating profit    | 41.3(1) |   39.0 |   6% |  129.4(1) | 127.1 |
|---------------------+---------+--------+------+-----------+-------|
| Operating margin, % | 15.4(1) |   16.7 |    - |   13.6(1) |  13.8 |
|---------------------+---------+--------+------+-----------+-------|
| Profit before tax   | 35.9(1) |   35.2 |   2% |  102.3(1) | 108.3 |
|---------------------+---------+--------+------+-----------+-------|
| Net profit          | 31.1(1) |   31.1 |    - |   90.4(1) |  93.5 |
|---------------------+---------+--------+------+-----------+-------|
| EPS, diluted  €     | 0.55(1) |   0.52 |   6% |   1.77(1) |  1.61 |
|---------------------+---------+--------+------+-----------+-------|
| Cash flow from      |         |        |      |           |       |
| operating           |    31.3 |   29.4 |   6% |     123.4 | 121.6 |
| activities          |         |        |      |           |       |
|---------------------+---------+--------+------+-----------+-------|
| Net                 |         |        |      |           |       |
| interest-bearing    |   169.7 |   57.6 | 195% |     169.7 | 193.5 |
| debt                |         |        |      |           |       ||---------------------+---------+--------+------+-----------+-------|
| Sales Force,        |   2,093 |  1,775 |  18% |     1,861 | 1,808 |
| average, '000       |         |        |      |           |       |
+-------------------------------------------------------------------+


1) Before restructuring costs of €0.5m.


SALES AND EARNINGS

Sales in local currencies increased by 18% and by 15% in Euro to
€268.5m compared to €234.0m in the same period last year. Unit sales
were up by 14% reflecting a change in the product mix and price
increases in some major markets.

Sales growth in local currencies of 18% was driven by an equivalent
increase in the size of the sales force and a constant productivity.
The closing Sales Force was up by 20%, or 356,100 to 2,150,600
Consultants.

Local currency sales in Asia, Latin America, CIS & Baltics, Western
Europe & Africa and Central Europe & Mediterranean increased by 78%,
25%, 20%, 11% and 7% respectively. The sales growth was a result of
successful recruitment campaigns, strong product launches and
catalogue promotions.

Gross margins amounted to 69.8% (70.0%). Currency movements had a 0.7
percentage point negative impact on gross margins. The operating
profit before restructuring costs increased by 6% to €41.3m (€39.0m)
reflecting increased sales. Operating margins before restructuring
costs amounted to 15.4% (16.7%) and were negatively affected by
currency movements of 0.8 percentage points. Oriflame also saw higher
sales and marketing costs.

Profit before tax increased by 1% to €35.4m (€35.2m). Interest and
charges were €1.6m higher compared to the same period last year
principally reflecting the borrowings following the company's
dividend and redemption offer to shareholders. Restructuring charges
affected profits by €0.5m during the period. These costs are related
to the proposal to create a new operational platform for the company.

Net profit decreased to €30.6m (€31.1m) and fully diluted earnings
per share amounted to to €0.55 (€0.52).

Cash flow from operating activities amounted to €31.3m (€29.4m)
during the period. Operating cash flow was higher as a result of
higher operating profit and lower inventories.


OPERATING HIGHLIGHTS

Marketing and Products

Oriflame continued to strengthen its skin care category with the
successful launch of Ecollagen. The launch was supported by an
integrated communication campaign including print, press and sales
support material. TV advertising campaigns were run in key markets.
Royal Velvet, an anti-ageing skin care was also successfully
re-launched during the period. Both products were among the top 10
best sellers during the period.

One of the best performing categories during the period was
Toiletries. Strong sales were the result of improved formulation,
better packaging and in certain markets a price re-positioning.

Fragrances also performed very well and were helped by successful
launches during the period, particularly the Eau de Toilette for men
and women Embrace Him and Embrace Her and Miss O, targeting young
girls.

Global Supply

The Product Fulfilment Project, Oriflame's review of its entire
supply chain, is proceeding according to plan. The project is
expected to generate long term benefits in the form of improvements
of service levels in the company's main markets, with visible effects
beginning to materialise towards the latter part of this year.

Oriflame has started the implementation of the new group distribution
centre structure, building up the Warsaw distribution site to service
the company's operations in Northern Europe.

New Operational Platform

In February, Oriflame presented a proposal to create a new
operational platform. Negotiations with the various representative
bodies concerning the change are continuing.


REGIONAL HIGHLIGHTS

CIS & Baltics

Local currency sales increased by 20% as a result of a 23% increase
in the average size of the Sales Force partly offset by a 3%
productivity decrease compared to last year. Euro sales in the first
quarter increased by 16% to €152.9m (€132.0m) and closing Sales Force
was up 25% year on year. All main markets performed well and
particularly Kazakhstan, Belarus and Mongolia. Sales in Russia
increased by 12% in local currency.

Sales increase was strong due to successful recruitment campaigns and
due to sales enhancing actions such as loyalty programmes and events
celebrating Oriflame's 40th anniversary in March. However, Oriflame
saw lower productivity particularly due to unsatisfactory service
levels.

Operating margins decreased to 20.5% (21.3%) resulting in an 11%
increase in operating profit to €31.3m (€28.1m). The margin decrease
was principally due to negative exchange rate movements. Selling
costs and sales and marketing costs were higher as a result of a
large number of sales enhancing activities during the period partly
related to the 40 year anniversary of Oriflame.

Central Europe & Mediterranean

Local currency sales increased by 7% driven by a 9% productivity
improvement partly offset by a 2% decrease in the size of the Sales
Force. Closing Sales Force however, was up by 2% year over year.

Euro sales increased by 7% to €59.4m (€55.4m). Sales growth was
particularly strong in Slovakia, Poland and Czech Republic. This was
due to successful implementation of recruitment activities and strong
leadership development following a further drive with SARPIO (Sales
and Recruitment Processes in Oriflame). Growth was further supported
by a re-positioning of toiletries in Poland, increased ad spend in
Czech Republic and strong customer offers related to the 40th
anniversary in Slovakia.

Operating profit amounted to €11.2m (€11.3m). Operating margins
decreased to 18.9% (20.4%) due mainly to a negative price mix
resulting from stock clearance actions. In addition, marketing costs
were higher as a result of timing differences in advertising spending
compared to last year.

Western Europe & Africa

Sales increased by 10% in local currency and by 11% in Euro to €24.2m
(€22.0m) as a result of a 16% increase in the size of the Sales Force
partly offset by a 4% productivity decrease. Growth was particularly
strong in Egypt, Morocco and Spain while Holland and Finland reported
lower sales during the period. Closing Sales Force was up by 18%.

Operating margins decreased to 9.4% (11.8%) due mainly to increased
costs for new sales and recruitment initiatives in Spain and
Portugal. The operating profit amounted to €2.3m (€2.6m).

Latin America

Local currency sales increased by 25% driven by a 17% increase in the
size of the Sales Force and a 7% productivity improvement. Euro sales
increased by 13% to €10.3m (€9.1m). All countries showed good growth
and particularly Mexico.

Operating profit amounted to €0.7m (€0.8m). Operating margins were
lower at 6.8% (8.8%) mainly due to negative currency effects. The
currencies of each of the five markets have depreciated sharply
compared to the same period last year.

Asia

Local currency sales increased by 78% as a result of a 65% increase
in the size of the Sales Force and 8% productivity increase. Euro
sales increased by 65% to €15.0m (€9.1m). Oriflame posted very strong
growth in all countries and particularly in India and Vietnam where
sales doubled compared to last year. Sales in China continued in line
with the company's plans but have no material impact on the sales of
the region.

The strong sales trend is to a high degree attributed to Oriflame's
focus on sales and recruitment processes which has led to many
Leaders in the region taking more responsibility for the training and
recruitment of the Sales Force.

Operating profit increased to €1.1m (€-0.2m) as a result of positive
scale benefits from higher sales. Four out of six countries are now
profitable.


CASH FLOW & INVESTMENTS

Cash flow from operating activities amounted to €31.3m (€29.4m)
during the period. Operating cash flow was higher as a result of
€3.4m in higher EBITDA. This was partly offset by €1.8m in higher
working capital requirements than in the same period last year.

Cash flow from investing activities amounted to €-6.6m (€-13.0m).


FINANCIAL POSITION

The operating cash flow was used to decrease the interest-bearing
debt to €169.7m at the end of the quarter compared to €193.5m at year
end 2006. Net debt/EBITDA amounted to 1.15 (0.43) and interest cover
amounted to 8.4 (12.2).


PERSONNEL

The average number of employees in the first quarter 2007 was 6,186
(5,393).


DIVIDEND

Oriflame's Board of Directors has proposed to the AGM a dividend of
€1.01 (€0.90) per share. The proposed record date for dividends is 21
May and payment will occur through VPC on 29 May. From January 2007,
Oriflame will withhold 15% tax on dividend. Further information is
available on www.oriflame.com.


NEW OUTLOOK AND LONG TERM FINANCIAL TARGETS

The outlook for 2007 has been changed. Oriflame expects sales growth
for 2007 to be well above 10% in local currency and operating margins
to be slightly better than in 2006 despite the current negative
currency effects.

Oriflame's previous outlook was that it expected sales to increase by
5-10% in local currency and an operating margin for 2007, excluding
the effects of the restructuring, to be in line with 2006.

Oriflame's long term financial targets are to achieve locally
currency sales growth of 5-10% per annum and to reach an operating
margin of 15% in 2009.

A number of factors impact sales and margins in-between quarters:
*   Effectiveness of individual catalogues and product introductions
*   Effectiveness and timing of recruitment programmes
*   Timing of sales and marketing activities
*   The number of effective sales days per quarter
*   Currency effect on sales and results


OTHER

This report has not been reviewed by the Company's auditors.

A Swedish translation is available on www.oriflame.com.

Oriflame will present the results at a meeting on 25 April at
Operaterrassen in Stockholm at 8.00 CET.

The meeting will be live web cast on www.oriflame.com and
www.financialhearings.com.

Oriflame's second quarter report 2007 will be announced on August 1.


25 April, 2007

Magnus Brännström
Chief Executive Officer


For further information, please contact:


Magnus Brännström, Chief Executive        Telephone: +32 2 357 5529
Officer
Kevin Kenny, Chief Financial Officer      Telephone: +32 2 357 5544
Patrik Linzenbold, Investor Relations     Telephone: +35 2 26 203 232



Oriflame Cosmetics S.A.
20 rue Philippe II
L-2340
Luxembourg
www.oriflame.com
Company registration no B.8835


Oriflame is an international cosmetics company selling direct, with
sales in 59 countries. Oriflame offers a complete range of high
quality skincare, fragrances, colour cosmetics, toiletries and
accessories, marketed through a Sales Force of independent Sales
Consultants. Although the company has grown rapidly it has never lost
sight of its original business concept - natural Swedish cosmetics,
sold from friend to friend. Oriflame is a co-founder of World
Childhood Foundation. Oriflame Cosmetics is listed on the Nordic
 Exchange.


The full report including tables can be downloaded from the following
link:

Attachments

Interim Report 1 January - 31 March 2007
GlobeNewswire