Oak Valley Community Bank
Statement of Condition (unaudited)
2nd 1st 4th 3rd 2nd
Quarter Quarter Quarter Quarter Quarter
2007 2007 2006 2006 2006
Profitability
($ in thousands,
except per share)
Selected Quarterly
Operating Data:
Net interest
income $ 4,653 $ 4,602 $ 4,515 $ 4,419 $ 4,231
Provision for
loan losses 120 170 50 140 220
Non-interest
income 552 540 541 432 412
Non-interest
expense 3,452 3,320 3,135 3,082 3,052
Income before
income taxes 1,633 1,652 1,871 1,629 1,372
Provision for
income taxes 630 650 717 632 532
Net income 1,003 1,002 1,154 997 840
Earnings per
common share
- basic 0.14 0.14 0.16 0.14 0.12
Earnings per
common share
- diluted 0.14 0.14 0.16 0.14 0.11
Dividends
declared per
common share (1) - - - 0.19 -
Return on
average common
equity (5) 11.04% 11.50% 13.48% 11.91% 10.31%
Return on
average assets 0.90% 0.92% 1.05% 0.93% 0.83%
Net interest
margin (2) 4.47% 4.49% 4.45% 4.47% 4.60%
Efficiency
Ratio (2) 65.49% 63.75% 61.23% 62.72% 64.83%
Capital - Period End
Tier 1 risk-based
capital ratio (4) 9.62% 8.76% 8.42% 8.68% 9.15%
Book value per
share (5) $ 5.32 $ 5.01 $ 4.85 $ 4.66 $ 4.65
Credit Quality -
Period End
Nonperforming
assets/assets 0.00% 0.00% 0.00% 0.01% 0.01%
Loan loss
reserve/loans (3) 1.22% 1.16% 1.15% 1.18% 1.22%
Period End Balance
Sheet
($ in thousands)
Total assets $ 441,334 $ 452,520 $ 455,431 $ 428,670 $ 409,103
Gross Loans 376,671 387,580 378,393 363,807 341,652
Nonperforming
assets - - - 22 25
Allowance for
credit losses (3) 4,600 4,480 4,341 4,296 4,157
Deposits 364,164 352,086 378,530 371,950 365,003
Common Equity (5) 39,287 35,665 34,424 33,025 32,931
Non-Financial Data
Full-time
equivalent
staff 120 115 112 110 108
Number of
banking offices,
domestic and
foreign 12 12 12 12 12
Common Shares
outstanding
Period end (5) 7,379,613 7,122,171 7,103,243 7,094,244 7,079,326
Period average
- basic (5) 7,167,879 7,108,923 7,095,114 7,090,707 7,059,219
Period average
- diluted (5) 7,341,990 7,293,827 7,358,875 7,375,174 7,357,295
Market Ratios
Stock Price $ 10.95 $ 11.10 $ 13.03 $ 14.40 $ 13.50
Price/Earnings $ 19.50 $ 19.43 $ 20.18 $ 25.81 $ 28.30
Price/Book (5) $ 2.06 $ 2.22 $ 2.69 $ 3.09 $ 2.90
Profitability YEAR TO DATE
------------------------
($ in thousands, except per share) 6/30/2007 6/30/2006
Selected Quarterly Operating Data:
Net interest income $ 9,254 $ 8,400
Provision for loan losses 290 405
Non-interest income 1,092 751
Non-interest expense 6,772 6,003
Income before income taxes 3,285 2,743
Provision for income taxes 1,280 1,064
Net income 2,005 1,679
Earnings per common share - basic 0.28 0.24
Earnings per common share - diluted 0.27 0.23
Dividends declared per common share (1) - -
Return on average common equity (5) 11.27% 10.51%
Return on average assets 0.91% 0.85%
Net interest margin (2) 4.48% 4.57%
Efficiency Ratio (2) 64.62% 65.60%
Capital - Period End
Tier 1 risk-based capital ratio (4) 9.62% 9.22%
Book value per share (5) $ 5.32 $ 4.65
Credit Quality - Period End
Nonperforming assets/assets 0.00% 0.01%
Loan loss reserve/loans (3) 1.22% 1.22%
Period End Balance Sheet
($ in thousands)
Total assets $ 441,334 $ 409,103
Gross Loans 376,671 341,652
Nonperforming assets - 25
Allowance for credit losses (3) 4,600 4,157
Deposits 364,164 365,003
Common Equity (5) 39,287 32,931
Non-Financial Data
Full-time equivalent staff 120 108
Number of banking offices, domestic
and foreign 12 12
Common Shares outstanding
Period end (5) 7,379,613 7,079,326
Period average - basic (5) 7,138,564 7,031,772
Period average - diluted (5) 7,317,633 7,329,848
Market Ratios
Stock Price 10.95 13.50
Price/Earnings 19.33 28.04
Price/Book (5) 2.06 2.90
(1) Dividend per share data does not reflect stock split. Cash
dividend of $1,345,072 paid in August 2006.
(2) Ratio computed on a fully tax equivalent basis using a marginal
tax rate of 35%.
(3) Adjusted for Allowance for Off-Balance Sheet Credit Exposure.
(4) 2nd Quarter 2007 is estimated.
(5) Includes 256,142 shares issued on June 15, 2007 for the Rights
Subscription stock offering, totaling $2,817,562 in additional
capital.
Contact Information: Contact: Rick McCarty Ron Martin Phone: (209) 848-2265 www.ovcb.com