FLIR SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)(Unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
-------------------- ---------------------
2007 2006 2007 2006
--------- --------- --------- ---------
Revenue $ 184,296 $ 138,550 $ 345,659 $ 255,889
Cost of goods sold 85,150 64,639 156,691 121,130
--------- --------- --------- ---------
Gross profit 99,146 73,911 188,968 134,759
Operating expenses:
Research and development 17,915 15,166 35,931 30,395
Selling, general and
administrative 40,068 29,696 75,892 56,449
--------- --------- --------- ---------
Total operating expenses 57,983 44,862 111,823 86,844
Earnings from operations 41,163 29,049 77,145 47,915
Interest expense 2,564 1,953 5,304 3,877
Other income, net (1,169) (2,725) (3,578) (3,426)
--------- --------- --------- ---------
Earnings before income taxes 39,768 29,821 75,419 47,464
Income tax provision 10,683 8,410 20,070 13,394
--------- --------- --------- ---------
Net earnings $ 29,085 $ 21,411 $ 55,349 $ 34,070
========= ========= ========= =========
Net earnings per share:
Basic $ 0.44 $ 0.31 $ 0.83 $ 0.49
--------- --------- --------- ---------
Diluted $ 0.38 $ 0.28 $ 0.73 $ 0.45
========= ========= ========= =========
Weighted average shares
outstanding:
Basic 66,742 69,109 66,394 69,136
--------- --------- --------- ---------
Diluted 78,913 80,801 78,402 81,001
--------- --------- --------- ---------
FLIR SYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)(Unaudited)
June 30, December 31,
2007 2006
-------------- --------------
ASSETS
Current assets:
Cash and cash equivalents $ 151,624 $ 138,623
Accounts receivable, net 173,556 167,502
Inventories, net 162,951 135,928
Prepaid expenses and other current assets 44,716 29,155
Deferred income taxes, net 15,578 15,262
-------------- --------------
Total current assets 548,425 486,470
Property and equipment, net 104,148 92,156
Deferred income taxes, net 1,811 3,687
Income taxes receivable 1,988 --
Goodwill 159,710 159,802
Intangible assets, net 40,375 40,917
Other assets 14,583 15,116
-------------- --------------
$ 871,040 $ 798,148
============== ==============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Notes payable $ 22,000 $ 45,500
Accounts payable 47,100 40,608
Deferred revenue 17,446 13,709
Accrued payroll and related liabilities 28,340 25,831
Accrued product warranties 5,408 5,174
Advance payments from customers 8,312 10,064
Other current liabilities 12,026 12,149
Accrued income taxes 501 17,331
Current portion of long-term debt 7 7
-------------- --------------
Total current liabilities 141,140 170,373
Long-term debt 207,458 207,024
Deferred tax liability, net 4,816 2,392
Accrued income taxes 5,778 --
Pension and other long-term liabilities 20,271 19,607
Commitments and contingencies
Shareholders equity 491,577 398,752
-------------- --------------
$ 871,040 $ 798,148
============== ==============
Contact Information: Company Contact: Tony Trunzo +1 503.498.3547 www.flir.com