ESCALADE, INCORPORATED AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(Unaudited, In Thousands Except Per Share Amounts)
Three Months Ended Six Months Ended Twelve Months Ended
------------------ ------------------ -------------------
14 July 15 July 14 July 15 July 14 July 15 July
2007 2006 2007 2006 2007 2006
-------- -------- -------- -------- -------- --------
NET SALES $ 50,530 $ 48,949 $ 83,997 $ 81,749 $193,713 $187,731
OPERATING
EXPENSES
Cost of goods
sold 33,456 33,613 55,911 55,661 138,071 130,174
Selling and
administrat-
ive 11,830 12,379 20,538 20,784 39,673 38,706
Restructuring -- -- -- -- -- (631)
-------- -------- -------- -------- -------- --------
OPERATING
INCOME 5,244 2,957 7,548 5,304 15,969 19,482
OTHER INCOME
(EXPENSE)
Interest
expense (952) (810) (1,469) (1,064) (3,042) (1,766)
Other income
(expense) (646) (190) (1,067) (255) (440) 253
-------- -------- -------- -------- -------- --------
INCOME BEFORE
INCOME TAXES 3,646 1,957 5,012 3,985 12,487 17,969
PROVISION FOR
INCOME TAXES (1,211) (925) (1,480) (1,589) (2,856) (6,326)
-------- -------- -------- -------- -------- --------
NET INCOME $ 2,435 $ 1,032 $ 3,532 $ 2,396 $ 9,631 $ 11,643
======== ======== ======== ======== ======== ========
PER SHARE DATA
Basic
earnings per
share $ 0.19 $ 0.08 $ 0.27 $ 0.18 $ 0.74 $ 0.89
======== ======== ======== ======== ======== ========
Diluted
earnings per
share $ 0.19 $ 0.08 $ 0.27 $ 0.18 $ 0.74 $ 0.89
======== ======== ======== ======== ======== ========
Average
shares
outstanding 12,974 13,039 13,000 13,013 13,014 13,019
CONSOLIDATED CONDENSED BALANCE SHEET
(Unaudited, In Thousands)
14 July 2007 15 July 2006 30 December 2006
-------------- -------------- ----------------
ASSETS
Current assets $ 80,603 $ 83,256 $ 74,470
Property, Plant &
Equipment - net 20,625 20,808 20,657
Other assets 32,702 30,331 30,561
Goodwill 25,275 24,628 25,027
-------------- -------------- ----------------
Total $ 159,205 $ 159,023 $ 150,715
============== ============== ================
LIABILITIES AND
STOCKHOLDERS EQUITY
Current liabilities $ 38,911 $ 47,298 $ 41,345
Other liabilities 33,304 33,533 23,655
Stockholders equity 86,990 78,192 85,715
-------------- -------------- ----------------
Total $ 159,205 $ 159,023 $ 150,715
============== ============== ================
FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements relating to present or
future trends or factors that are subject to risks and uncertainties.
These risks, include, but are not limited to, the impact of competitive
products and pricing, product demand and market acceptance, Escalade's
ability to successfully integrate the operations of acquired assets and
businesses, new product development, the continuation and development of
key customer and supplier relationships, Escalade's ability to control
costs, general economic conditions, fluctuations in operating results,
changes in the securities markets and other risks detailed from time to
time in Escalade's filings with the Securities and Exchange Commission.
Escalade's future financial performance could differ materially from the
expectations of management contained herein. Escalade undertakes no
obligation to update these forward-looking statements after the date of
this report.
Contact Information: Contact: Terry Frandsen Vice President and CFO 812/467-1334