Polypore International, Inc. Reports Second Quarter 2007 Results


CHARLOTTE, N.C., Aug. 7, 2007 (PRIME NEWSWIRE) -- Polypore International, Inc. (NYSE:PPO) today announced net sales of $131.7 million for the second quarter ended June 30, 2007, representing a 7% increase over the second quarter of 2006. Second quarter operating income was $24.6 million, compared to $22.1 million in the comparable prior year period, representing a 12% increase.

Net loss in the second quarter was $1.1 million, or $0.04 per diluted share, compared to a net loss of $1.4 million in the second quarter of 2006, or $0.05 per diluted share. The second quarter 2007 net loss includes interest expense of $23.8 million, compared to $23.7 million in the same period of the prior year. As discussed in the "Initial Public Offering and Related Transactions" section of this release, interest expense is expected to decline significantly in future periods.

For the six months ended June 30, 2007, compared to the six months ended July 1, 2006: net sales were $261.5 million, up 10% from $238.4 million; operating income was $49.2 million, an 18% increase from $41.7 million; and net income was $1.1 million, or $0.04 per diluted share, up from a net loss of $2.7 million, or $0.11 per diluted share. Net income in the first half of 2007 includes interest expense of $47.5 million, compared to $45.8 million in the same period last year.

"We are pleased with the year-on-year growth we achieved in the business, and performance is in line with our expectations," said Robert Toth, President and Chief Executive Officer, Polypore International, Inc. "Our breadth of proprietary process and product technologies, combined with our global infrastructure, positions Polypore to continue leveraging our core capabilities in microporous membranes."

Adjusted EBITDA

Adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), as defined in Polypore's new senior secured credit facility, was $38.0 million in the second quarter of 2007 compared to $38.2 million in the second quarter of 2006. Adjusted EBITDA for the twelve months ended June 30, 2007 was $146.0 million, up from $132.9 million in the comparable prior period. EBITDA and Adjusted EBITDA are defined and reconciled to GAAP as noted below.

While net sales increased in the second quarter 2007, Adjusted EBITDA declined slightly from the same period in 2006 largely due to the impact of the Company's 2006 restructuring plan, in which the Company exited the production of cellulosic membranes and realigned the cost structure of its Wuppertal, Germany facility. In 2006, the Company fully produced for customers' future cellulosic membrane demand, maximizing production and realizing significant production efficiencies. In 2007, the Company is selling the residual inventory produced during 2006 at minimal gross profit and EBITDA.

Energy Storage

Net sales for the energy storage segment in second quarter 2007 were $92.5 million, an increase of $4.7 million or 5.4% over the prior year. The increase was due to a 9.0% gain in lead-acid battery separator sales, offset by a decrease of 5.9% in lithium battery separator sales. The decrease in lithium reflects a more even sales distribution over the first two quarters of 2007 relative to the quarterly sales in the first half of 2006. The increase in energy storage includes the positive impact of dollar/euro exchange rate fluctuations of $2.1 million.

The Company is currently expanding capacity in both its lead-acid and lithium separator businesses.

Energy storage gross profit was $35.9 million for the second quarter of 2007, compared to $34.5 million for the same period in the prior year. Gross profit as a percent of net sales was 38.8% in the quarter, which was comparable to 39.3% for the same period in the prior year.

Separations Media

Second quarter net sales in separations media segment were $39.2 million, up $3.9 million or 11.0% from the second quarter 2006. The increase was primarily due to 19.0% sales growth in filtration and specialty and 7.8% growth in healthcare products. The increase in separations media includes the positive impact of dollar/euro exchange rate fluctuations of $2.1 million.

Separations media gross profit was $12.0 million, up from $10.1 million for the same period in the prior year. Gross profit as a percent of net sales increased to 30.6% for the second quarter, as compared to 28.6% in the prior year, largely driven by an increase in filtration sales.

Initial Public Offering and Related Transactions

On July 3, 2007, the Company completed its initial public stock offering of 15,000,000 shares of common stock at a public offering price of $19.00 per share. Public trading of the Company's common stock began on June 28, 2007, on the New York Stock Exchange, under the ticker symbol PPO.

The Company's stock began trading on June 28, 2007 and the Company received the net IPO proceeds of approximately $267.9 million on July 3, 2007. In July 2007, the Company used the net proceeds -- together with cash of $25.7 million -- to purchase the Company's 10.5% senior discount notes due 2012. The Company paid $293.6 million to purchase the 10.5% senior discount notes, which had an accreted value of $264.1 million at the date of purchase. The tender and redemption premiums of approximately $29.5 million will be recognized as expense in the third quarter of 2007. Interest expense on these notes was approximately $6.7 million and $13.2 million in the three- and six-month periods ended June 30, 2007, respectively. The Company expects to realize interest savings of approximately $13.6 million for the remainder of 2007 as a result of the purchase of these notes.

Also, on July 3, 2007, the Company refinanced Polypore, Inc.'s senior secured credit facility with a new senior secured credit facility that provides improved financial flexibility and lower interest rate spreads. The new credit facility provides for the following: a $322.9 million term loan facility; a EUR 35.0 million term loan facility ($47.2 million at July 3, 2007); and a $90.0 million revolving credit facility which remains undrawn.

During the third quarter of 2007, the Company will write off $10.9 million of loan acquisition costs associated with the previous senior secured credit facility and the 10.5% senior discount notes.

Based on interest rates at June 30, 2007, the new credit agreement -- including amortization of loan acquisition costs -- is expected to result in interest savings of approximately $2.2 million over the remainder of 2007.

Additionally, on July 31, 2007, Polypore, Inc. merged with and into the Company, and the Company assumed all of Polypore, Inc.'s obligations, including the senior secured credit facility and its 8.75% senior subordinated notes due 2012.

Conference Call

Polypore International, Inc. will hold a conference call to discuss second quarter 2007 results on Wednesday, August 8, 2007 at 9:00 AM Eastern time. The call will be webcast live and archived for one week in the Investor Relations section of the company's web site at http://investor.polypore.net/.

Additionally, a replay of the conference call will be available through August 15, 2007 via telephone at 888-203-1112 (in the U.S.) or 719-457-0820 (International). Enter code 9443091.

About Polypore International, Inc.

Polypore International, Inc. is a global high technology filtration company specializing in microporous membranes. Polypore's flat sheet and hollow fiber membranes are used in specialized applications that require the removal or separation of various materials from liquids, primarily in the ultrafiltration and microfiltration markets. Based in Charlotte, NC, Polypore International, Inc. is a market leader with manufacturing facilities or sales offices in nine countries serving six continents. See www.polypore.net.

This release contains statements that are forward-looking in nature. Statements that are predictive in nature, that depend upon or refer to future events or conditions or that include words such as "expects," "anticipates," "intends," "plans," "believes," "estimates," and similar expressions are forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results and performance to be materially different from any future results or performance expressed or implied by these forward-looking statements. These factors include the following: the highly competitive nature of the markets in which we sell our products; the failure to continue to develop innovative products; the loss of our customers; the vertical integration by our customers of the production of our products into their own manufacturing process; increases in prices for raw materials or the loss of key supplier contracts; our substantial indebtedness; interest rate risk related to our variable rate indebtedness; our inability to generate cash; restrictions related to the senior secured credit facility; employee slowdowns, strikes or similar actions; product liability claims exposure; risks in connection with our operations outside the United States; the incurrence of substantial costs to comply with, or as a result of violations of, or liabilities under, environmental laws; the failure to protect our intellectual property; the failure to replace lost senior management; the incurrence of additional debt, contingent liabilities and expenses in connection with future acquisitions; the adverse impact on our financial condition from past restructuring activities; the failure to effectively integrate newly acquired operations; the absence of expected returns from the amount of intangible assets we have recorded; and natural disasters, epidemics, terrorist acts and other events beyond our control. Additional information concerning these and other important factors can be found in Item 1A. "Risk Factors" of our most recent Annual report on Form 10-K and subsequent reports filed with the Securities and Exchange Commission. Such forward-looking statements speak only as of the date of this press release. Polypore expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Polypore's expectations with regard thereto or change in events, conditions or circumstances on which any statement is based.



 Polypore International, Inc. 
 Condensed consolidated statements of operation
 (unaudited, in thousands, except per share data)

                         Three Months Ended        Six Months Ended
                       ----------------------------------------------
                        June 30,     July 1,     June 30,    July 1, 
                          2007        2006         2007       2006    
 --------------------------------------------------------------------
 Net sales             $  131,736  $  123,094  $  261,517  $  238,387
 Cost of goods sold        83,835      78,461     165,335     153,441
                       ----------------------------------------------
 Gross profit              47,901      44,633      96,182      84,946
 Selling, general, and
  administrative
  expenses                 23,211      22,018      46,855      44,516
 Business restructuring        82         553         135       1,325
 Change in accounting
  principle related to
  postemployement
  benefits                     --          --          --      (2,593)
                       ----------------------------------------------
 Operating income          24,608      22,062      49,192      41,698
 Other (income) expense:
  Interest expense, net    23,829      23,662      47,472      45,762
  Foreign currency and
   other                      507       1,282         374       1,981
                       ----------------------------------------------
                           24,336      24,944      47,846      47,743
                       ----------------------------------------------
 Income (loss) before
  income taxes                272      (2,882)      1,346      (6,045)
 Income taxes               1,323      (1,508)        287      (3,111)
                       ----------------------------------------------
 Income (loss) before
  cumulative effect
  of change in
  account principle        (1,051)     (1,374)      1,059      (2,934)
 Cumulative effect of
  a change in
  accounting principle
  related to stock
  compensation, net of
  income taxes of $139         --          --          --         231
                       ----------------------------------------------
 Net income (loss)     $   (1,051) $   (1,374) $    1,059  $   (2,703)
                       ==============================================

 Net income (loss)
  per share - basic and
  diluted:
  Income (loss) before
   cumulative effect
   of a change in
   accounting 
   principle           $    (0.04) $    (0.05) $     0.04  $    (0.12)
  Cumulative effect of
   a change in
   accounting principle
   related to stock
   compensation, net of
   income taxes of $139        --          --          --        0.01
                       ----------------------------------------------
  Net income (loss)    $    (0.04) $    (0.05) $     0.04  $    (0.11)
                       ==============================================

 Weighted average
  shares outstanding
  - basic (1)          25,801,434  25,286,638  25,572,001  25,278,790
 Effect of dilutive
  stock options (1)            --          --     178,577          --
                       ----------------------------------------------
 Weighted average
  shares outstanding -
  diluted (1)          25,801,434  25,286,638  25,750,578  25,278,790
                       ==============================================

 (1) Adjusted to give effect for the stock split of 147.422-for-one on
     June 25, 2007 


 Polypore International, Inc.
 Condensed consolidated balance sheets
 (in thousands)

                                          June 30, 2007  December 30,
                                            (unaudited)     2006 (a)
                                           -------------------------
 Assets:
 -------
 Cash and equivalents                      $    70,075   $    54,712
 Other current assets                          184,290       183,237
 Property, plant and equipment, net            373,410       363,526
 Goodwill                                      568,812       567,587
 Intangibles and loan acquisition costs,                 
  net                                          194,794       204,645
 Other                                          16,925        16,153
                                           -------------------------
 Total assets                              $ 1,408,306   $ 1,389,860
                                           =========================

 Liabilities and shareholders' equity:
 -------------------------------------
 Current liabilities                            82,853        90,381
 Debt and capital lease obligations,
  less current portion                       1,059,910     1,043,591
 Other                                         193,049       186,226
 Shareholders' equity                           72,494        69,662
                                           -------------------------
 Total liabilities and
  shareholders' equity                     $ 1,408,306   $ 1,389,860
                                           =========================
                                                       
 (a) Derived from audited consolidated financial statements 

Adjusted EBITDA

Under our new senior secured credit facility, when loans are outstanding under the revolving credit facility, the credit agreement requires us to meet a maximum senior leverage ratio. Compliance with the maximum senior leverage ratio is determined based on a calculation of "Adjusted EBITDA", in which certain items are added back to EBITDA. These items include non-cash charges, impairments and expenses other than depreciation and amortization and restructuring costs and payments.



 Reconciliation of Adjusted EBITDA
 (in millions)
                                          Three Months   Twelve Months
                                             Ended           Ended
                                          June 30, 2007  June 30, 2007
                                          ----------------------------
 Net (loss)                               $     (1.1)    $    (25.8)
 Add:
     Depreciation                                7.9           37.8
     Amortization                                4.5           17.8
     Interest expense, net                      23.8           94.0
     Provision for income taxes                  1.3          (19.7)
                                          ----------------------------
 EBITDA                                         36.4          104.1
     Foreign currency loss                       0.6            2.1
     Loss on disposal of property, plant,
      and equipment                              0.5            1.6
     Stock compensation                          0.1            0.8
     Business restructuring                      0.1           17.8
     Asset impairment (1)                         --           17.5
     Other non-cash charges                      0.3            0.9
     Non-recurring charges                        --            1.2
                                          ----------------------------
 Adjusted EBITDA                          $     38.0     $    146.0
                                          ============================

 (1) Represents the non-cash asset impairment recognized in 
     connection with the 2006 restructuring plan.


            

Contact Data

GlobeNewswire