First Financial Northwest, Inc. Reports Third Quarter Earnings

Renton, WA


RENTON, Wash., Oct. 25, 2007 (PRIME NEWSWIRE) -- First Financial Northwest, Inc. (the "Company") (Nasdaq:FFNW), the holding company for First Savings Bank Northwest ("Bank"), announced today its third quarter earnings for the fiscal year ending December 31, 2007. On October 9, 2007, the Company completed its initial stock offering in connection with the conversion of the Bank's mutual holding structure to a stock holding company structure. As of the quarter ended September 30, 2007 the conversion had not been completed. The Company had not issued any shares of its common stock, had no assets or liabilities, and had not conducted any business other than that of an organizational nature. Consequently, since the closing of the conversion occurred following the September 30, 2007 quarter end, the financial information presented herein represents the results of operation and financial condition of First Financial Holdings, MHC and its subsidiary, First Financial of Renton, Inc., and the Bank which represents the consolidated predecessor financial information. Also, per share data is not available.

For the quarter ended September 30, 2007 the Company reported that its net income was $2.7 million compared to $1.8 million for the quarter ended September 30, 2006. The net interest rate spread increased 31 basis points to 1.88% for the quarter ended September 30, 2007 from 1.57% for the quarter ended September 30, 2006. The net interest margin increased 40 basis points to 2.26% for the current quarter from 1.86% for the quarter ended September 30, 2006. The yield on average interest earning assets increased to 6.57% for the quarter ended September 30, 2007 from 6.23% for the comparable quarter in 2006. Mr. Karpiak, President and Chief Executive Officer of the Company, attributed these increases to a significant increase in deposits in anticipation of the stock offering and the continued growth in the total loan portfolio. During the nine months ended September 30, 2007, the total loan portfolio increased $214.8 million, or 28.1%, with the largest increases being in the construction/land development portfolio of $134.7 million, or 87.8%, commercial real estate portfolio of $41.3 million, or 26.8%, and the one to four family residential portfolio of $38.2 million, or 10.2%.

Non-performing assets as a percent of total assets at September 30, 2007 quarter end were 0.02% and remained unchanged from September 30, 2006. Mr. Karpiak commented that the Bank has been able to maintain its strong asset quality during this volatile housing market and had not involved itself with subprime lending.

Total interest income for the third quarter of fiscal 2007 was $17.3 million as compared to $14.2 million for the same quarter in 2006. For the same periods interest expense amounted to $11.3 million and $9.9 million, respectively. This increase was attributable to the general balance sheet growth during the period. Net interest income for the quarter ended September 30, 2007 was $5.9 million compared to $4.2 million for the quarter ended September 30, 2006.

Noninterest expense for the quarter ended September 30, 2007 increased to $2.0 million from $1.8 million for the same period in 2006. The primary reason for the increase was additional general and administrative costs incurred by the Company to support its continued growth. The Company's efficiency ratio decreased for the current quarter to 33.90% from 42.72% for the quarter ended September 30, 2006. Mr. Karpiak indicated this decrease was the result of the Company increasing its revenue as a result of growth and continuing to control its expenses, even though it expanded the products and services it offers to customers. He also indicated that he expects expenses to increase in the future as a result of becoming a public company as a result of the costs associated with that form of ownership and funding the Employee Stock Ownership Plan and a nonrecurring contribution to the charitable Foundation.

Net income for the nine months ended September 30, 2007 was $6.4 million compared to $6.3 million for the comparable period in 2006. The interest rate spread decreased 12 basis points to 1.71% for the nine months ended September 30, 2007 from 1.83% for the nine months ended September 30, 2006. The net interest margin decreased 6 basis points to 2.06% for the nine months ended September 30, 2007 from 2.12% for the comparable nine month period in 2006. The yield on average interest earning assets increased to 6.46% for the nine months ended September 30, 2007 from 6.16% for the comparable nine month period in 2006. The increase in net income was primarily attributable to growth in the loan portfolio and a shift in the concentration within the loan portfolio to higher yielding construction/land development loans.

Total interest income for the nine months ended September 30, 2007 was $48.8 million as compared to $40.9 million for the comparable period in 2006. For the same periods interest expense was $33.3 million and $26.8 million, respectively. This increase was attributable to the general balance sheet growth during the period. Net interest income for the nine months ended September 30, 2007 was $15.6 million compared to $14.1 million for the nine months ended September 30, 2006.

Noninterest expense for the nine months ended September 30, 2007 increased to $5.9 million from $5.4 million for the same period in 2006. The primary reason for the increase was additional general and administrative costs incurred by the Company to continue to support its future growth. The Company's efficiency ratio decreased for the nine months ended September 30, 2007 to 37.36% from 38.42% for the nine months ended September 30, 2006. This decrease was attributable to the Company increasing its revenue as a result of growth and continuing to control its expenses, even though it expanded the products and services the Company offers its customers.

Assets increased 11.4% to $1.1 billion at September 30, 2007 from December 31, 2006. The net loan portfolio increased 21.7% to $852.5 million at September 30, 2007 from $700.3 million at December 31, 2006. This increase is consistent with the Company's strategy to promote its loan products particularly construction/land development and commercial real estate loans.

The mix of liability accounts changed during the nine months ended September 30, 2007 with deposits increasing $201.0 million, or 26.8%, to $951.7 million while advances from the Federal Home Loan Bank decreased $98.0 million, or 66.7%, to $49.0 million at September 30, 2007. Mr. Karpiak stated that the deposits received by the Bank in anticipation of the stock offering were used to reduce the advances from the Federal Home Loan Bank. Mr. Karpiak indicated that the Company would use the funds received in the public stock offering to continue to reduce advances, but indicated that advances may increase in the future as loan demand dictates.

As a result of the completion of the conversion, First Financial Holdings, MHC and First Financial of Renton, Inc. ceased to exist and the Bank became the subsidiary of the Company. In connection with the conversion, the Bank changed its name to First Savings Bank Northwest. The Bank was originally organized as a Washington state chartered savings and loan association in 1923 and became a Washington stock savings bank in 2002 in connection with the mutual holding company formation. The Bank is a community-based savings bank primarily serving King and to a lesser extent, Pierce and Snohomish counties, Washington through its full-service banking office located at 201 Wells Avenue South, Renton, Washington.

For additional information about the Company and the Bank, please visit the website at www.fsbrenton.com and click on the "Investor Relations" section.

Forward-looking statements:

Certain matters discussed in this press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to, among other things, expectations of the business environment in which the Company operates, projections of future performance, perceived opportunities in the market, potential future credit experience, and statements regarding the Company's mission and vision. These forward-looking statements are based upon current management expectations and may, therefore, involve risks and uncertainties. The Company's actual results, performance, or achievements may differ materially from those suggested, expressed, or implied by forward-looking statements as a result of a wide variety or range of factors including, but not limited to, interest rate fluctuations; economic conditions in the Company's primary market area; demand for construction/land development, residential, commercial real estate, consumer, and other types of loans; success of new products; competitive conditions between banks and non-bank financial service providers; regulatory and accounting changes; technological factors affecting operations; pricing of products and services; and other risks detailed in the Company's reports filed with the Securities and Exchange Commission. Accordingly, these factors should be considered in evaluating forward-looking statements, and undue reliance should not be placed on such statements. The Company undertakes no responsibility to update or revise any forward-looking statement.



                     FIRST FINANCIAL HOLDINGS, MHC
                           AND SUBSIDIARY
                      Consolidated Balance Sheet
                        (Dollars in Thousands)
                              (Unaudited)

                                           September 30,  December 31,
            Assets                             2007          2006
                                           -------------  ------------
 Cash on hand and in banks                 $       3,637       12,135
 Interest-bearing deposits                         1,163        7,238
 Federal funds sold                                6,840        7,290
 Mortgage servicing rights                         1,234        1,560
 Investment securities available for sale        125,381      149,051
 Investment securities held to maturity
  (fair value of $85,793 and $87,724,
  respectively)                                   85,448       86,786
 Loans receivable, net of allowances for
  loan losses of $3,171 and $1,971,
  respectively                                   852,450      700,328
 Premises and equipment, net                      13,501       13,737
 Federal Home Loan Bank stock, at cost             4,671        4,671
 Accrued interest receivable                       5,994        4,710
 Prepaid expenses and other assets                 4,051        2,363
 Federal income tax receivable                        --          636
 Deferred tax assets, net                            388           --
 Goodwill                                         14,206       14,206
                                           -------------  ------------
    Total assets                           $   1,118,964    1,004,711
                                           =============  ============

     Liabilities and Equity

 Liabilities:
  Deposits                                 $     951,680      750,710
  Accrued interest payable                           166          176
  Advances from Federal Home Loan Bank            49,000      147,000
  Advance payments by borrowers for taxes
   and insurance                                   3,501        1,105
  Other liabilities                                3,026        1,622
  Federal income tax payable                         664           --
  Deferred tax liabilities, net                       --           56
                                           -------------  ------------
   Total liabilities                           1,008,037      900,669
                                           -------------  ------------

 Commitments and contingencies

 Equity:
  Retained earnings                              113,170      106,753
  Accumulated other comprehensive (loss),
   net of tax                                     (2,243)      (2,711)
                                           -------------  ------------
   Total equity                                  110,927      104,042
                                           -------------  ------------
    Total liabilities and equity           $   1,118,964    1,004,711
                                           =============  ============


                     FIRST FINANCIAL HOLDINGS, MHC
                           AND SUBSIDIARY
                   Consolidated Statements of Income
                        (Dollars in Thousands)
                              (Unaudited)

                                 Three Months Ended  Nine Months Ended
                                    September 30,       September 30,
                                 ------------------  -----------------
                                    2007      2006     2007     2006
                                 ---------   ------   ------   ------
 Interest income:
  Interest and fees on
   loans                         $  14,728   11,205   40,872   31,844
  Interest on federal funds sold        99       99      303      270
  Investment securities available
   for sale                          1,439    1,827    4,559    5,577
  Investment securities held to
   maturity                             74       58      220      169
  Tax-exempt investment
   securities held to maturity         863      902    2,626    2,689
  Interest bearing deposits with
   banks                                48       94      233      367
  Dividends on Federal Home Loan
   Bank stock                            7       --       19       --
                                 ---------   ------   ------   ------
    Total interest income           17,258   14,185   48,832   40,916
                                 ---------   ------   ------   ------
 Interest expense:
  Interest expense on deposits       8,865    8,087   26,419   22,453
  Interest expense on Federal
   Home Loan Bank advances           2,462    1,862    6,851    4,353
                                 ---------   ------   ------   ------
    Total interest expense          11,327    9,949   33,270   26,806
                                 ---------   ------   ------   ------
    Net interest income              5,931    4,236   15,562   14,110
 Provision for loan losses             225       --    1,200      320
                                 ---------   ------   ------   -------
    Net interest income after
     provision for loan losses       5,706    4,236   14,362   13,790
                                 ---------   ------   ------   ------
 Noninterest income (expense):

  Net gain (loss) on sale of
   investment securities
   available for sale                   --       (3)      --       (3)
  Other                                 48      (44)     136      (43)
                                 ---------   ------   ------   ------
    Total noninterest income
     (expense)                          48      (47)     136      (46)
                                 ---------   ------   ------   ------
 Noninterest expense:
  Salaries and employee
   benefits                          1,236    1,235    3,481    3,151
  Occupancy and equipment              236      209      761      823
  Other general and
   administrative                      555      347    1,623    1,430
                                 ---------   ------   ------   ------
    Total noninterest expense        2,027    1,791    5,865    5,404
                                 ---------   ------   ------   ------
    Income before federal income
     taxes                           3,727    2,398    8,633    8,340
 Federal income tax expense          1,030      561    2,216    2,054
                                 ---------   ------   ------   ------
    Net income                   $   2,697    1,837    6,417    6,286
                                 =========   ======   ======   ======

As of September 30, 2007, First Financial Northwest, Inc. had not issued any shares of its common stock, consequently no earnings per share data is applicable.



                              At or For the         At or For the
                            Three Months Ended     Nine Months Ended
                               September 30,         September 30,
                            --------------------  --------------------
 KEY FINANCIAL RATIOS:       2007(a)(i)  2006(a)  2007(a)(i)  2006(a)
                            ----------- --------  ---------- ---------
 Performance Ratios:
 Return on assets (b)            0.99%     0.76%      0.81%      0.89%
 Return on equity (c)            9.72      7.02       7.88       8.18
 Equity-to-assets ratio (d)     10.17     10.81      10.33      10.93
 Interest rate spread (e)        1.88      1.57       1.71       1.83
 Net interest margin (f)         2.26      1.86       2.06       2.12
 Tangible equity to tangible
  assets (g)                     8.75      9.30       8.75       9.30
 Average interest-earning
  assets to average
   interest-bearing
   liabilities                 108.78    106.68     107.98     107.23
 Efficiency ratio (h)           33.90     42.72      37.36      38.42
 Noninterest expense as a
  percent of average total
  assets                         0.74      0.74       0.74       0.77

 Asset Quality Ratios:
 Non-accrual and 90 days or
  more past due loans as a
  percent of total loans         0.03      0.02       0.03       0.02
 Non-performing assets as a
  percent of total assets        0.02      0.02       0.02       0.02
 Allowance for losses as a
  percent of total loans
  receivable                     0.32      0.27       0.32       0.27
 Allowance for losses as a
  percent of non-performing
  loans                       1263.35   1279.87    1263.35    1279.87
 Net charge-offs to average
  loans receivable, net            --        --         --         --

 (a) Ratios have been annualized.
 (b) Net income divided by average total assets.
 (c) Net income divided by average equity
 (d) Average equity divided by average total assets.
 (e) Difference between weighted average yield on interest-earning
     assets and weighted average rate on interest-bearing liabilities.
 (f) Net interest margin, otherwise known as net yield on
     interest-earning assets, is calculated as net interest income
     divided by average interest-earning assets.
 (g) Tangible equity is equity less goodwill and other intangible
     assets.
 (h) The efficiency ratio represents the ratio of noninterest expense
     divided by the sum of net interest income and noninterest income
     (expense).
 (i) As a result of the significant increase in deposits received at
     the June 30, 2007 and September 30, 2007 month ends, averages
     have been calculated on a weekly, instead of a monthly, basis for
     interest-bearing deposits, statement savings, NOW and money
     market accounts to more accurately reflect the average balances
     for the three and nine months ended September 30, 2007.


            

Contact Data

GlobeNewswire