AXT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands, except per share data)
Three Months Ended Nine Months Ended
September 30, September 30,
------------------ ------------------
2007 2006 2007 2006
======== ======== ======== ========
Revenue $ 14,474 $ 12,547 $ 40,639 $ 31,373
Cost of revenue 9,944 9,068 25,672 23,625
-------- -------- -------- --------
Gross profit 4,530 3,479 14,967 7,748
-------- -------- -------- --------
Operating expenses:
Selling, general and
administrative 3,083 2,641 10,529 9,724
Research and development 382 392 1,190 1,497
Impairment (recovery) on assets
held for sale - 1,417 (481) 1,417
Restructuring benefit - - - (2)
-------- -------- -------- --------
Total operating expenses 3,465 4,450 11,238 12,636
-------- -------- -------- --------
Income (loss) from continuing
operations 1,065 (971) 3,729 (4,888)
Interest income, net 102 103 551 342
Other income (expense), net (156) 641 (439) 1,693
-------- -------- -------- --------
Income (loss) from continuing
operations before provision
for income taxes 1,011 (227) 3,841 (2,853)
Provision (benefit) for income
taxes 153 (862) 426 (406)
-------- -------- -------- --------
Income (loss) from continuing
operations 858 635 3,415 (2,447)
Discontinued operations:
Gain from discontinued
operations, net of tax - 4 - 7
-------- -------- -------- --------
Net income (loss) $ 858 $ 639 $ 3,415 $ (2,440)
======== ======== ======== ========
Basic income (loss) per share:
Income (loss) from continuing
operations $ 0.03 $ 0.03 $ 0.11 $ (0.11)
Gain (loss) from discontinued
operations, net of tax - - - -
-------- -------- -------- --------
Net income (loss) per share - basic $ 0.03 $ 0.03 $ 0.11 $ (0.11)
======== ======== ======== ========
Shares used in computing basic
income (loss) per share 30,150 23,158 29,940 23,066
======== ======== ======== ========
Diluted income (loss) per share:
Income (loss) from continuing
operations $ 0.03 $ 0.02 $ 0.10 $ (0.11)
Gain (loss) from discontinued
operations, net of tax - - - -
-------- -------- -------- --------
Net income (loss) per share -
diluted $ 0.03 $ 0.02 $ 0.10 $ (0.11)
======== ======== ======== ========
Shares used in computing diluted
income (loss) per share 31,464 24,378 31,287 23,066
======== ======== ======== ========
AXT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands)
September 30, December 31,
2007 2006
============= =============
Assets:
Current assets
Cash and cash equivalents $ 17,067 $ 16,116
Short-term investments 18,174 19,428
Accounts receivable, net 11,948 9,658
Inventories, net 25,124 20,263
Prepaid expenses and other current assets 3,590 3,985
Assets held for sale 5,140 4,659
------------- -------------
Total current assets 81,043 74,109
Property, plant and equipment, net 15,072 12,775
Other assets 5,036 4,298
Restricted deposits 6,700 7,150
------------- -------------
Total assets $ 107,851 $ 98,332
============= =============
Liabilities and stockholders' equity:
Current liabilities
Accounts payable $ 2,770 $ 3,764
Accrued liabilities 4,323 3,536
Current portion of long-term debt 450 450
------------- -------------
Total current liabilities 7,543 7,750
Long-term debt, net of current portion 6,295 6,839
Other long-term liabilities 3,129 2,543
------------- -------------
Total liabilities 16,967 17,132
------------- -------------
Stockholders' equity:
Preferred stock 3,532 3,532
Common stock 185,696 180,965
Accumulated deficit (100,417) (103,832)
Other comprehensive income 2,073 535
------------- -------------
Total stockholders' equity 90,884 81,200
------------- -------------
Total liabilities and stockholders'
equity $ 107,851 $ 98,332
============= =============
Contact Information: Contacts: Wilson W. Cheung Chief Financial Officer (510) 683-5900 Leslie Green Green Communications Consulting, LLC (650) 312-9060