(NGM: NET B) Q1 2007 - Q3 2007 · Net sales increased 39% percent to SEK 95.7 (68.8) million. · Result after taxes increased by 75 percent to SEK 32.1 (18.3) million. · Net profit margin was 33.5 (26.6) percent. · Profit per share amounted to SEK 0.81 (0.46). · 13 new license agreements for CasinoModule™ were signed. Q3 2007 · Net sales during Q3 increased 36% percent to SEK 32.4 (23.8) million. · Result after taxes increased by 73% percent to SEK 9,76 (5,64) million. · Net profit margin was 30.1 (23.7) percent. · Profit per share amounted to SEK 0.25 (0.14). · 5 new license agreements for CasinoModule™ were signed. Comments from Johan Öhman, CEO "The online gaming market continues to show good growth. During the third quarter, our sales increased nine percent compared to the previous quarter. Adjusted for a change in the calculation principles for casino results (see "Comments to the quarter's development" below), the revenue increase was a total of 14%. The growth is driven by a strong product that is well received by the end user, combined with favourable external factors such as a relatively early autumn, which has positively affected gaming activity. The operating margin during the quarter was negatively affected by non-reoccurring costs and somewhat higher consultancy costs compared to the previous quarter. So far this year, 13 new licensing agreements have been signed, including five during the third quarter. Two underlying reasons for continued impressive sales growth are continual investments in product development and regular product releases. Net Entertainment offers a wide variety of unique games, including several specifically developed for local markets. This gives us an important competitive advantage that is becoming more and more important as operators increase their geographic coverage. The market for online gaming is constantly changing, which is accentuated by the rise of new market and player segments that will contribute to the industry's continued growth. Net Entertainment's active, continuous product development ensures that our products meet changes in demand. This will not only further increase our competitive strength and the profitability of our licensees, but also increase demand for Net Entertainment's products." About Net Entertainment Net Entertainment NE AB (Parent company with corporate identification number 556532-6443) and its subsidiary Net Entertainment Malta Ltd (together, the Group) is a leading supplier of digitally distributed software. The company was established in 1996 and has a customer base of about 50 international gaming companies. Revenues consist of royalties based on the revenues generated by the company's products and other sales revenues. Net Entertainment is a pure development company and therefore does not operate any gaming sites of its own. The company is internationally recognized as a vendor of innovative, high quality products and services. The Group has its head office in Stockholm where all technical development is undertaken, and an office in Malta where all commercial operations including sales, marketing and product management is conducted. The parent company has been listed on Nordic Growth Market (NGM) Equity since April 5, 2007. Comments to the quarter's development Net sales increased to SEK 32.4 (23.8) million, an increase of 36 percent compared to Q3 2006. Operating margin amounted to 32.9 (38.9) percent, a decrease resulting from of non-reoccurring costs, temporarily high expenses for external services, and a change in calculation principles (see below). Five new license agreements for CasinoModule™ were signed. (for table see attached file) Starting with the CasinoModule 3.8 release (July 26), the principle for calculating the basis of the licensing fee (casino result) was changed. Allocations for jackpots, which are made continually in a number of games, are no longer included in the casino result. The basis for this change is a trend toward larger and larger jackpots, which under the previous calculation principle could strongly affect a casino's result for an individual month. The change eliminates this effect, resulting in a more stable revenue stream for both Net Entertainment and our licensees. Compared to Q2 2007, this change reduced licensing revenues by approximately 5 percent. During the first half of the year, Net Entertainment launched a jackpot-based game where several licensees contribute to the jackpot together. This arrangement allows a significantly larger expected value for the jackpot, which creates a more attractive offering. Net Entertainment manages the administration of the jackpot allocations for this game, which is shown as cash and cash equivalents and funds held for a licensee in the report. The cost base increased somewhat during Q3, primarily from somewhat increased consultancy costs intended to maintain a high production rate. During Q4 the number of consultants has been significantly reduced as a result of successful recruiting in Q3. The company strengthened the organisation during the quarter with additional employees - a necessity to ensure the company's continued growth. The majority of these began their employment near the end of the quarter. In September, the company opened a new office on Malta. A total of 10 people were employed there at the end of the quarter. In addition, the company received access to additional office space to continue expansion of its head office in Stockholm. During the quarter, four new casinos were launched. These casinos will generate licensing revenues henceforth. The legal situation in Turkey remains unchanged, which affected the previous quarter's result negatively. Revenues from gaming in Turkey were unchanged during Q3 compared to Q2. The market The market for online gaming has displayed strong growth during the past five years with an annual future expected growth rate of 20%. Total sales for online gaming as a whole is expected to exceed USD 20 billion during 20071. Net Entertainment views the conditions for continued market expansion as good. The market for online gaming is maturing with clear indications of a consolidation phase emerging. As a result, the market will, moving forward, be dominated by a few increasingly large operators which will increase demand for best-of-breed solutions. At the same time, online operators are gradually extending their product range by adding new products, thereby turning into gaming portals. This helps attract new players and increasing revenues from existing customers through cross-sales. All in all, this development benefits Net Entertainment and the company means to take an active role in the market restructuring. The company's customers consist primarily of sport betting sites whose average end users are males, 25-35 years of age. At the same time, according to eCogras's report2 from January 2007, women form a growing player segment that sport betting sites generally do not address. New operators emerging that address new target groups (for instance bingo sites) therefore constitute an interesting market segment. Net Entertainment actively works to develop games that address the preferences of different types of players. Legal developments within the EU give increasing opportunities for Net Entertainment's customers to conduct their business. The European Court of Justice continues to act against state gaming monopolies, and in the long term the company believes there will be a regulated gaming market. This will open new possibilities for the operators on the market while introducing new requirements. Net Entertainment is well equipped for this development. For instance, CasinoModule™ already supports the standards for player protection set by the organisation G4. Competitors Even if the market for online gaming is large and growing, the supplier side is dominated by a small number of players. Net Entertainment has six primary competitors: Boss Media, Chartwell, Cryptologic, Playtech, Microgaming and Real Time Gaming. All of these have a significantly wider product portfolio than Net Entertainment and many have focused on the poker market in recent years. 1) Christiansen Capital Advisor's Global Internet Gambling Revenues Estimates and Projections 2001-2010, 2005. 2) An Exploratory Investigation into the Attitudes and Behaviours of Internet Casino and Poker Players, commissioned by eCOGRA (e-Commerce and Online Gaming Regulation and Assurance), January, 2007. Net Entertainment has chosen to focus on casino games as a well-defined market segment and therefore develops casino solutions of the highest class. This has proved to be a very successful strategy. The management's assessment is that the company has a market share of about 10%, based on Net Entertainment as supplier of casino games to around 10 of the 100 largest sport betting sites. Pricing The license fees for casino solutions have risen in absolute terms during recent years. This trend is driven by the operators' increasing business volumes. During the same period, the royalty level decreased somewhat but this trend seems to have stabilised. New agreements and customers During the quarter, new agreements for delivery of CasinoModule™ were signed with five operators: BetSafe, DanBook, VIX Casino, Europlay and BestGames. Net sales and profit/loss for the first three quarters The Group's net sales for the first nine months amounted to SEK 95.7 (68.8) million, an increase of 39 percent compared to the same period 2006. Operating profit increased 25.6 percent to SEK 35.4 (28.2) million. Profit/loss after tax amounted to SEK 32.1 (18.3) million, which corresponds to SEK 0.81 (0.46) per share. Cash and cash equivalents, financing and financial position for January-September The Group's cash flow from operating activities during the first nine months amounted to SEK 32.4 (20.1) million. Cash flow from investing activities was negative in an amount of SEK 12.6 (negative 9.4) million. Cash flow from financing activities was negative in an amount of SEK 9.9 million. The Group's cash and cash equivalents amounted to SEK 23.1 (16.1) million at September 30, 2007. Investments in January-September The Group's net investments in intangible assets during the first nine months amounted to SEK 3.0 (4.7) million, and property, plant, and equipment amounted to SEK 1.1 (1.55) million. Personnel and organisation At the end of the period, there were 65 (37) employees in active duty within the Group. Women comprised 23 (24) percent. Including subcontractors, the total head-count was 79 persons at the end of the period. Personnel costs during the period amounted to SEK 11.45 (5.91) million. At the end of the quarter, ten persons were employed by the subsidiary Net Entertainment Malta Ltd. The Maltese company is responsible for sales, account management, business development, product management and marketing. Parent company The parent company's revenues for Q3 amounted to SEK 21.3 million compared with SEK 22.1 million for Q3 2006. Corresponding numbers for January-September 2007 are SEK 62.5 million, compared with SEK 65.5 million for the same period 2006. Operating profit for Q3 amounted to SEK 1.9 (3.8) million, and for the first nine months to SEK 8.4 (13.3) million. Profit after taxes for the quarter amounted to SEK 1.3 (2.6) million and for the first nine months to SEK 6.0 (8.6) million. Cash and cash equivalents in the parent company amounted to SEK 3.0 million on September 30, 2007. Decreased revenues in the parent company compared with the previous year result from Net Entertainment currently having a higher share of revenues in Malta where the company's customers are located. Events after the end of the quarter CasinoModule release 3,9 was rolled out to the licensees on October 16th comprising four new games and an entirely new bonus function. The response from the end users has been very positive. Outlook ahead Net Entertainment view market developments as positive and it is the company's assessment that the current market situation will remain. The company has a strong customer base that includes several leading operators. Having a market-leading product and a strong service offering improves competitiveness for existing customers whilst it also attracts new operators. The fourth quarter is developing well and Net Entertainment believes that both sales and EBIT will be higher than in the third quarter. During the first quarter 2008 the company aims to initiate a production line in Ukraine which will result in more cost efficient product development and increased production capacity. Accounting principles Preparation of the report This interim report has been prepared in accordance with IAS 34 Interim Financial Reporting and follows the provisions of the Swedish Financial Accounting Standards Council's recommendation RR31 Interim Financial Reporting for Groups. The parent company's report has been prepared in accordance with the Swedish Annual Accounts Act and RR 32 Accounting for Legal Entities. The same accounting principles and definitions for key ratio and calculation methods have been used as in the previous annual report. All figures are given in SEK thousands if not indicated otherwise. Segment reporting The company's core product, CasinoModule™, represented the majority of revenues during the period. Geographically, Net Entertainment's partners (the operators) offer gaming to their customers in many different countries. Net Entertainment does not have access to information about the end customer (the player) and therefore can not determine where gaming revenues originate geographically. Net Entertainment's direct customer's domicile is governed by other reasons than proximity to the local market, for instance suitable gaming legislation, taxation reasons, or other reasons. The benefit of the Internet is that it is a global, cross-border distribution form where gaming site owners can be domiciled anywhere in the world and still serve many local markets around the world. To divide operations into geographical segments according to these companies' addresses would fail to provide relevant information. Even the Net Entertainment Group's operations are spread geographically in the same way for primarily legal and market reasons. Risks Net Entertainment is exposed to certain risks in its operation that can affect the result to a smaller or larger extent. These can be divided into industry/operational risks, and financial risks. The management's general view of the risks that may affect operations has not changed significantly compared with the description given in the most recently published annual report. The description below is a summary. For a detailed description of the risk profile, see Net Entertainment's annual report 2006, pages 10-11 and page 32. Industry and operational risks As specific industry-related operational risks it is noted that since gaming is regulated by law on most national markets, Net Entertainment as casino game supplier and its customers are dependent on the legal situation of the gaming industry, and can be significantly affected by political decisions and legal changes. Net Entertainment has a class 4 license in Malta, which means that the company is permitted to operate hosting for its customers. It is crucial that this license is maintained and extended. Net Entertainment since 2005 is also a member of the organisation G4, which works to prevent gaming addiction (despite the fact that the company itself does not have any gaming operations) and CasinoModule™ has been adapted to follow the guidelines given. Other operational risks include the company's dependency on maintaining the technical competence of their personnel, protecting internally developed products, intellectual property and contracts and maintaining larger customer contracts. The company's competitors and general market swings naturally also affect the company's situation. Financial risks The Group's results are exposed to changes in exchange rates as the majority of its sales are in Euro, and costs (transaction exposure) are in Swedish kronor. Net Entertainment does not currently hedge this portion. Profit/loss and equity are also affected by changes in exchange rates when foreign subsidiaries' results as well as assets and liabilities are translated to SEK (translation exposure). Foreign subsidiaries' equity is not currently hedged. The foreign companies are financed mainly through shareholders' equity and intra-group loans in the parent company's national currency. The Group's operation in Malta has until now been exempted from VAT. The Maltese authorities are currently reviewing their regulations on foreign gaming companies, but it is not currently possible to gain a definite understanding of possible pending regulatory changes. If portions of the company's operations become subject to VAT, it will most likely affect the result negatively. Composition of nomination committee In accordance with the decision by the Annual General Meeting on 21 May 2007, the members of the Nomination Committee have been elected. The members of the Nomination Committee for the AGM in 2008 are: · Emil Sunvisson, Scandcap, representing Straumur Burdaras Investment Bank · Per Hamberg, representing the Hamberg and Kling families · Niclas Eriksson, representing Vasastaden Holding, the Lundström family and the Knutsson family · Pontus Lindwall, Chairman of the Board for Net Entertainment NE AB The Nomination Committee is composed of representatives of the largest owners of Net Entertainment NE AB, and represents more than 70 percent of the voting rights in the company. The Nomination Committee will prepare proposals for the coming 2008 AGM, including proposals for auditor and the auditor's fee, the number of board members to be elected at the AGM, fees to Board members, the composition of the Board, the Chairman of the Board, and the Chairman of the AGM. In addition, the Nomination Committee will propose the composition of the Nomination Committee for the AGM in 2009. Shareholders who wish to submit proposals to the Nomination Committee should send an email to: valberedning@netent.com Future reporting The year-end report for 2007 will be published 18 February 2008. Stockholm, November 2nd, 2007 Johan Öhman Chief Executive Officer Net Entertainment NE AB REVIEW REPORT I have reviewed the report for the period 1 January 2007 - 30 September 2007 for Net Entertainment AB (publ). The Board of Directors and CEO are responsible for the preparation and presentation of this interim financial information in accordance with IAS 34 and the Annual Accounts Act. My responsibility is to express a conclusion about this interim financial information based on my review. I conducted our review in accordance with the Standard on Review Engagements SÖG 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by FAR. A review consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review has a different emphasis and a substantially smaller scope than an audit conducted in accordance with the Swedish auditing standard, RS, and other generally accepted auditing practices. The procedures performed in a review do not enable me to obtain a level of assurance that would make me aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit. Based on my review, nothing has come to our attention that causes us to believe that the accompanying interim financial information is not, in all material respects, prepared in accordance with IAS 34 and the Annual Accounts Act. Stockholm, November 2nd, 2007 Gunnar Liljedahl Authorized Public Accountant Questions may be directed to: Johan Öhman Chief Executive Officer Phone: 08-556 967 00 johan.ohman@netent.com Website: www.netent.com (for copmplete report see attached file)