Duckwall-ALCO Stores Reports Operating Results for Third Quarter Fiscal 2008 Ending October 28, 2007


ABILENE, Kan., Dec. 7, 2007 (PRIME NEWSWIRE) -- Duckwall-ALCO Stores, Inc. (Nasdaq:DUCK), which operates 264 retail stores in 22 states, today announced its operating results for the third quarter ending October 28, 2007. Dollar amounts are presented in thousands unless otherwise noted.

Net loss for the third quarter was $(1.6) million, or $(0.43) per basic share, compared with net loss of $(648), or $(0.17) per basic share, in the third quarter of the prior fiscal year. Net loss year-to-date was $(1.3) million, or $(0.34) per basic share, compared to net income of $1.3 million, or $0.34 per diluted share, in the prior fiscal year.

Net sales from continuing operations for the third quarter increased 5.0% to $114.3 million, while same-store sales increased 2.2%. Year-to-date sales from continuing operations increased 3.9% to $348.3 million, while same-store sales increased 1.8%.

Gross margin for the third quarter was 32.2% compared to 31.1% in the third quarter of the prior year. Contributing to this quarter's increase were primarily lower freight costs, improved initial markon percentages, and increased vendor support. These quarterly improvements were offset by increased markdowns and shrinkage. Gross margin year-to-date increased 160 basis points to 31.9% from 30.3% in the prior year. Although lower freight costs, increased vendor support, and improved initial markon percentages contributed to the year-to-date margin increase, these improvements were partially offset by increased markdowns and shrinkage.

Operating expenses for the third quarter increased to 34.0% of sales from 31.5% in the prior-year quarter. Items that impacted the change include:


  *  Increased IT initiative costs of $360 (System and POS);
  *  Increased costs associated with growth initiative of $2.3
     million;
  *  Increased costs associated with material weaknesses
     remediation initiative of $105;
  *  Increased timing variances of $1.0 million; and
  *  Increased other fluctuations, including depreciation, of $946.

Operating expenses increased on a year-to-date basis by 260 basis points to 31.8% from 29.2%. Items that impacted the change include:


  *  Increased IT initiative costs of $1.3 million (System and POS);
  *  Increased costs associated with growth initiative of $4.5
     million;
  *  Increased costs associated with material weaknesses
     remediation initiative of $729;
  *  Increased timing variances of $2.5 million; and
  *  Increased other fluctuations, including depreciation, of
     $2.6 million.

Commenting on the results of the third quarter of fiscal 2008, Bruce Dale, President and CEO stated, "We are managing our business well despite a very difficult selling environment. We are confident we will achieve our planned gross margin percent, our SG&A expense, and our inventory targets for fiscal 2008. Any under performance to current EBITDA guidance will be a direct result of lower than expected sales. I remain very optimistic about the Company's long-term outlook and feel the positive impact from our three-year turnaround plan will begin to be reflected in the Company's fiscal 2009 results."

Store Operations Update

Since January 28, 2007, the Company has opened eighteen stores located in Georgia, Illinois, Indiana, Kansas, Minnesota, New Mexico, North Dakota, Oklahoma, and Texas. The Company also closed ten locations, one in Arizona, one in Texas, three in Kansas, one in Arkansas, three in Oklahoma, and one in Nebraska. Two of these markets had ALCO stores open where a Duckwall store was closed. In addition, the Company opened two new prototype ALCO stores to replace two smaller Class 12 ALCOs.

The average annualized prototype new store sales performance is currently projected at $2.3 million per store.

Investor Conference Call

The Company will host an investor conference call at 10:00 a.m. central daylight time on December 7, 2007, to discuss operating results in greater detail for the quarter ended October 28, 2007. The dial-in number for the conference call is 888-221-9588 (international/local participants dial 913-312-1496), and the Confirmation Code is 9340494. Parties interested in participating in the conference call should dial in approximately five minutes prior to 10:00 a.m. central time. A replay of the call will be available two hours after completion from December 7 through December 21 by dialing 888-203-1112 or for international/local callers by dialing 719-457-0820. The Replay Passcode is 9340494.

About Duckwall-ALCO Stores, Inc.

Duckwall-ALCO Stores, Inc. is a regional retailer that specializes in meeting the needs of smaller, underserved communities throughout the central United States. The Company offers an exceptional selection of fashionable merchandise, quality products and recognized brand names at reasonable prices. Our specialty is delivering those products with the friendly, personal service our customers have come to expect. With 264 stores across 22 states, we are proud to have continually provided excellent products at good value prices to our customers for 106 years. To learn more about Duckwall-ALCO Stores, Inc. visit our website at www.ALCOstores.com.

Forward-looking statements

This press release contains forward-looking statements, as referenced in the Private Securities Litigation Reform Act of 1995 ("the Act"). Any forward-looking statements are made by the Company in good faith, pursuant to the safe-harbor provisions of the Act. These forward-looking statements reflect management's current views and projections regarding economic conditions, retail industry environments, and Company performance. Factors, which could significantly change results, include but are not limited to: sales performance, expense levels, competitive activity, interest rates, changes in the Company's financial condition, and factors affecting the retail category in general. Additional information regarding these and other factors may be included in the Company's quarterly 10-Q filings and other public documents, copies of which are available from the Company on request and are available from the United States Securities and Exchange Commission.


            Duckwall-ALCO Stores, Inc. and Subsidiaries
               Consolidated Statements of Operations
          (Dollars in thousands, except per share amounts)
                             (Unaudited)

                              For the                   For the
                           Thirteen Week           Thirty-Nine Week
                           Periods Ended             Periods Ended
                       ----------------------    ---------------------
                        Oct. 28,     Oct. 29,     Oct. 28,     Oct. 29,
                          2007         2006         2007        2006
                       ----------------------    ---------------------
 Net sales             $ 114,314    $ 108,830    $ 348,267    $335,143
 Cost of sales            77,504       74,985      237,030     233,601
                       ----------------------    ---------------------
 Gross margin             36,810       33,845      111,237     101,542

 Selling, general
  and administrative      37,002       32,608      105,213      92,979
 Depreciation and
  amortization             1,905        1,636        5,637       4,890
                       ----------------------    ---------------------
   Total operating
    expenses              38,907       34,244      110,850      97,869

 Operating income
  (loss) from
  continuing
  operations              (2,097)        (399)         387       3,673
 Interest expense            929          809        2,526       2,010
                       ----------------------    ---------------------

 Earnings (loss)
  from continuing
  operations before
  income taxes            (3,026)      (1,208)      (2,139)      1,663
 Income tax expense
  (benefit)               (1,254)        (597)        (901)        583
                       ----------------------    ---------------------
 Earnings (loss)
  from continuing
  operations              (1,772)        (611)      (1,238)      1,080

 Earnings (loss)
  from discontinued
  operations, net
  of income taxes            137          (37)         (35)        230
                       ----------------------    ---------------------
 Net earnings (loss)   $  (1,635)   $    (648)   $  (1,273)   $  1,310
                       ======================    =====================


 Earnings (loss) per
  diluted share
   Continuing 
    operations         $   (0.47)   $   (0.16)   $   (0.33)   $   0.28
                       ----------------------    ---------------------
   Net earnings
    (loss)             $   (0.43)   $   (0.17)   $   (0.34)   $   0.34
                       ----------------------    ---------------------

 Weighted-average
  shares outstanding:
 Basic                     3,809        3,793        3,806       3,792
 Diluted                   3,809        3,793        3,806       3,832

 
 Supplemental Data:
 
                               Thirteen               Thirty-Nine
                             Weeks Ended              Weeks Ended
                         ---------------------    --------------------
                         Oct. 28,     Oct. 29,     Oct. 28,    Oct. 29,
                           2007         2006         2007       2006  
                         ---------------------    --------------------

 Same store sales
  change                     2.2%         5.0%         1.8%        6.4%
 Total customer count                                        
  change                    -0.6%         1.4%        -1.5%        3.3%
 Average sale per                                            
  ticket change              3.3%         7.1%         3.5%        7.0%
                                                             
                                                             
 Earnings (loss) from                                        
  continuing operations $ (1,772)     $  (611)     $(1,238)    $ 1,080
 Plus interest               929          809        2,526       2,010
 Plus taxes               (1,254)        (597)        (901)        583
 Plus depreciation and                                       
  amortization             1,905        1,636        5,637       4,890
 Plus shared based                                           
  compensation expense       317          268          893         541
                         ---------------------    --------------------
 EBITDA from continuing                                      
  operations             $   125      $ 1,505      $ 6,917      $9,104
                         ====================      ===================
                                                             
 Average annualized                                          
  new store sale                                             
  performance on                                             
  prototype stores       $ 2,320      $ 2,284                
 Incremental expenses                                        
  related to IT                                              
  initiative *           $   360      $   274      $ 1,282      $  694
                                                             

 *(excludes additional costs related to performing SKU level 
   inventories)

 
              Duckwall-ALCO Stores, Inc. and Subsidiaries
                     Consolidated Balance Sheets
             (dollars in thousands, except share amounts)
                            (Unaudited)

                                          Oct. 28,           Oct. 29,
                                            2007               2006 
                                         ---------          ---------
 Assets
 Current assets:
   Cash and cash equivalents              $  4,525          $  4,847
   Receivables                               4,530             3,745
   Prepaid expenses                          3,353             2,879
   Prepaid income taxes                      2,590             2,973
   Inventories                             178,311           160,277
   Deferred income taxes                     3,037                --
                                          --------          --------
     Total current assets                  196,346           174,721
                                          --------          --------
                                                          
 Property and equipment, at cost            95,933            89,261
 Less accumulated depreciation              67,699            66,432
                                          --------          --------
     Net property and equipment             28,234            22,829
                                          --------          --------
                                                          
 Property under capital leases,                           
  net of accumulated amortization            5,435             7,484
                                                          
 Other non-current assets                      150                53
 Deferred income taxes                       5,736             3,959
                                          --------          --------
                                                          
     Total assets                         $235,901          $209,046
                                          ========          ========
                                                          
 Liabilities and Stockholders' Equity                       
 Current liabilities:                                     
   Current maturities of capital                          
    lease obligations                     $  1,922          $  2,192
   Accounts payable                         47,646            43,493
   Income taxes payable                         --                --
   Accrued salaries and commissions          4,007             3,990
   Accrued taxes other than income           5,889             5,084
   Self-insurance claim reserves             5,319             4,413
   Other current liabilities                 3,683             3,319
                                          --------          --------
     Total current liabilities              68,466            62,491
                                                          
 Notes payable under revolving loan         48,461            32,663
 Capital lease obligations - less                         
  current maturities                         5,376             7,363
 Deferred gain on leases                     5,082             4,794
 Other noncurrent liabilities                2,653               462
                                          --------          --------
     Total liabilities                     130,038           107,773
                                          --------          --------
 Stockholders' equity:                                    
   Common stock, $.0001 par value,                      
    authorized 20,000,000 shares;                       
    issued and outstanding                              
    3,809,841 shares and                                
    3,793,528 shares, respectively               1                 1
   Additional paid-in capital               38,506            37,024
   Retained earnings                        67,356            64,248
                                          --------          --------
     Total stockholders' equity            105,863           101,273
                                          --------          --------
     Total liabilities and                                
      stockholders' equity                $235,901          $209,046
                                          ========          ========


            

Contact Data

GlobeNewswire