|
|
30 November 2007 |
31 August
2007 |
28 February 2007 |
31 August 2006 |
28 February 2006 |
|
|
Pence |
Pence |
Pence |
Pence |
Pence |
|
Net Asset Value ("NAV") |
113.5 |
96.6 |
108.3 |
133.9 |
111.3 |
|
Cumulative Dividends |
68.2 |
68.2 |
53.2 |
22.2 |
18.7 |
|
Total Return * |
181.7 |
164.8 |
161.5 |
156.1 |
130.0 |
|
|
30 November 2007 |
31 August 2007 |
28 February 2007 |
31 August 2006 |
28 February 2006 |
|
|
Pence |
Pence |
Pence |
Pence |
Pence |
|
Net Asset Value ("NAV") |
90.8 |
95.6 |
N/A |
N/A |
N/A |
|
Cumulative Dividends |
- |
- |
N/A |
N/A |
N/A |
|
Total Return * |
90.8 |
95.6 |
N/A |
N/A |
N/A |
|
|
Cost |
|
Valuation |
|
Valuation
movement
since
31 August
2007 |
|
|
£'000 |
|
£'000 |
|
£'000 |
|
Top ten venture capital investments (by value) |
|
|
|
|
|
|
Espresso Broadband Limited |
2,048 |
|
10,389 |
|
4,048 |
|
ILG Digital Limited |
1,345 |
|
3,153 |
|
(121) |
|
Campden Media Ltd |
975 |
|
1,031 |
|
(156) |
|
Ashford Colour Press Limited |
875 |
|
904 |
|
177 |
|
Optima Data Intelligence Services Limited |
900 |
|
900 |
|
- |
|
SPC International Limited |
1,146 |
|
846 |
|
(56) |
|
Gyro International Limited |
652 |
|
830 |
|
43 |
|
Saffron Media Group Limited (formerly - Harmony Media Group Limited) |
480 |
|
480 |
|
- |
|
Eagle Rock Entertainment Group Ltd |
420 |
|
420 |
|
- |
|
UBC Media plc * |
1,101 |
|
373 |
|
- |
|
|
9,942 |
|
19,326 |
|
3,935 |
|
|
|
|
|
|
|
|
Other venture capital investments |
4,116 |
|
746 |
|
(24) |
|
|
|
|
|
|
|
|
Liquidity funds |
3,350 |
|
3,350 |
|
- |
|
|
|
|
|
|
|
|
Total |
17,408 |
|
23,422 |
|
3,911 |
|
|
Cost |
|
Valuation |
|
Valuation
movement
since
31 August
2007 |
|
|
£'000 |
|
£'000 |
|
£'000 |
|
Venture capital investments |
|
|
|
|
|
|
Heritage Partners Ltd |
650 |
|
650 |
|
- |
|
Charterhouse Leisure Ltd |
371 |
|
371 |
|
- |
|
Steak Media Ltd |
275 |
|
275 |
|
- |
|
The Vending Corporation |
1,000 |
|
218 |
|
(782) |
|
Dianomi Limited |
126 |
|
126 |
|
- |
|
|
|
|
|
|
|
|
|
2,422 |
|
1,640 |
|
(782) |
|
|
|
|
|
|
|
|
Liquidity funds |
10,350 |
|
10,350 |
|
- |
|
|
|
|
|
|
|
|
Total |
12,722 |
|
11,990 |
|
(782) |
|
|
Cost |
|
|
£'000 |
|
|
|
|
Ordinary Share Portfolio |
|
|
Coolabi plc |
39 |
|
|
|
|
|
Cost |
|
|
£'000 |
|
|
|
|
Ordinary Share Portfolio |
|
|
Donatantonio Limited |
575 |
|
|
|
|
'C' Share Portfolio |
|
|
Donatantonio Limited |
875 |
|
The Vending Corporation Limited |
16 |
|
Heritage Partners Ltd |
150 |
|
|
1,041 |
|
|
Cost |
Market
value at
1 September 2007 |
Disposal
proceeds |
Gain/(loss)
against
cost |
Total
realised
gain |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
Ashford Colour Press Limited |
125 |
125 |
125 |
- |
- |
|
|
|
|
|
|
|
|
|
Cost |
Disposal proceeds |
Gain/(loss) against
cost |
|
|
£'000 |
£'000 |
£'000 |
|
Sports Holdings Limited |
800 |
279 |
(521) |
|
|
|
|
|
|
|
Ordinary
Shares
of 5p
each |
|
|
'C'
Shares
of 25p
each |
|
|
|
Shares |
£'000 |
|
Shares |
£'000 |
|
As at 1 September 2007 and 30 November 2007 |
23,187,968 |
1,159 |
|
14,620,454 |
3,655 |