Silverstar Holdings Reports Third Quarter 2008 Results

Revenues Up 27 Percent Year-Over-Year; Positive Adjusted EBITDA


BOCA RATON, Fla., May 14, 2008 (PRIME NEWSWIRE) -- Silverstar Holdings, Ltd. (Nasdaq:SSTR), a leading international publisher and developer of interactive entertainment software, reported financial results for the third quarter of fiscal 2008 ended March 31, 2008.

Third Quarter Fiscal 2008 Financial Results

Revenues for the third quarter 2008 totaled $5.9 million, a 27% increase from $4.6 million a year ago. The quarter's results were driven primarily by the release of 14 SKUs, including Ford Racing Off Road (PS2, PSP, and PC), and FlatOut: Head On (PSP) as well as continued momentum from the Animal Paradise DS product released in Europe in November 2007.

Adjusted EBITDA, a non-GAAP measure, totaled $148,000 or $0.01 per share, an increase of 48% from $100,000 or $0.01 per share in the same quarter a year ago. A more detailed discussion and reconciliation of adjusted EBITDA to operating income is included at the end of this release.

Net loss totaled $2.8 million or ($0.14) per share, as compared to a net loss of $2.8 million or ($0.27) per share a year ago.

Quarter-end cash, restricted cash and short-term investments totaled $7.4 million, as compared to $5.0 million at the end of the third quarter of 2007.

Third Quarter Fiscal 2008 Operational Highlights



 * Released 14 SKUs, as compared to 11 in the same year-ago period,
   bringing the total number of releases for the first nine months of
   fiscal 2008 to 36 SKUs.

 * Third quarter releases comprised several well-received titles,
   including FlatOut: Head On (PSP), Ford Off Road (PS2, PSP, PC), and
   Zoo Tycoon Complete Collection (PC).

 * Animal Paradise (DS) achieved excellent European sell-through
   during the quarter, indicating the potential to become a major
   future franchise.

 * Signing of Unsolved Crimes for release in second half of calendar
   2008 demonstrated accelerated transition to Nintendo DS console.

 * Individual product sales continue to exceed budgeted expectations
   across the board.

"This quarter represents the greatest revenue generating third quarter in the history of our company, primarily as a result of the overall increase in year-over-year sales at our subsidiary, Empire Interactive," said Clive Kabatznik, CEO of Silverstar Holdings. "This was due to the success of individual product releases that met or exceeded our expectations, like FlatOut Head On and Ford Off Road. However, the highly anticipated release of Myst on DS, the first product we are to sell directly in North America, has been pushed into Q4 primarily due to the timing of retail placement."

Continued Kabatznik: "The initial sales of Myst in Q4 will help offset our shifting of the release of two major titles, Hello Kitty and Pipemania, to the first quarter of fiscal 2009 due to approval delays. This illustrates how the precise timing of game releases is often difficult to project, as outside factors like third party approvals, retail shelf space and manufacturing lead times can cause delays beyond the control of developers and publishers.

"In our case, the rescheduling of the Hello Kitty and Pipemania franchises does not mean we have lost business. Rather, it now strengthens our fiscal 2009 product line-up, with Hello Kitty in particular shaping up to become a significant international seller. Despite these titles now being released in fiscal 2009, we are maintaining our strong product release momentum in Q4, with 31 SKUs slated for release, as compared to 14 in the third quarter.

"The global interactive entertainment software market also continues to grow at a double digit pace. Silverstar is uniquely positioned as one of the only middle market players that have both European and North American direct sales and distribution networks fully in place which can exploit the many opportunities in this buoyant market."

Fiscal Year 2008 Financial Guidance Update

Management is updating its fiscal 2008 guidance to reflect several factors, including the rescheduling of Hello Kitty and Pipemania franchises, which are to be released in North America and Europe. These titles are now set to launch in the first quarter of fiscal 2009. The rescheduling is due to delays in approvals from rights holders and the current backlog at manufacturers for both approvals and manufacturing. Accordingly, management has updated the financial guidance for fiscal 2008:



 * Revenues of approximately $30.0 million, an increase of 52% from
   $19.8 million in fiscal 2007

 * Adjusted EBITDA of at least $2.5 million, a 24% decrease from
   $3.3 million in fiscal 2007. (Fiscal 2007 included seven months of
   Empire Interactive's operations and adjusted EBITDA was heavily
   weighted by the June 2007 success of FlatOut Ultimate Carnage on
   Xbox 360.)

Said Kabatznik: "We believe our entire line-up is well positioned to capitalize on the rapidly expanding demographic of the growing installed base of the Nintendo Wii and DS. We are excited about the intermediate and long-term opportunities being generated by the industry momentum. This positive macro environment, combined with our strong product portfolio, world-class international sales and distribution network, and large digital catalog, have made us very confident about our prospects for the future."

Product Release Outlook

Silverstar released 36 SKUs across multiple platforms in the first nine months of fiscal 2008. Of these, 10 were frontline console and handheld releases. Management currently expects to increase console and handheld releases by more than 75% year-over-year in fiscal 2009, focusing on the fast growing Nintendo Wii and DS markets. The outlook estimates below are subject to adjustment over time, due to the many factors involved in development, sales, and distribution, particularly those involving third parties.



                                    FY 08        FY 09
                                     Est        Planned
                                 -----------  -----------
 Consoles
 --------
   PS2                                4             4
   Wii                                2             6
   Xbox 360                          --             1
                                 -----------  -----------
 Total Consoles SKUs                  6            11
                                 ===========  ===========

 Handhelds
 ---------
   DS                                 4            10
   PSP                                4             4
                                 -----------  -----------
 Total Handhelds SKUs                 8            14
                                 ===========  ===========

 PC SKUs                             35            35
 -------                         ===========  ===========

 Total Retail SKUs                   49            60
 -----------------               ===========  ===========

 Digital SKUs                        19           TBD
 -------------                   ===========  ===========


 Fourth Quarter Fiscal 2008 Significant Product Titles Planned for
 Release

 Title                         Platform         Distribution
 ---------------------------------------------------------------
 Ford Off Road                 Wii              Retail
 ---------------------------------------------------------------
 Jack Keane                    PC               Retail + Digital
 ---------------------------------------------------------------
 Jackass                       DS               Retail
 ---------------------------------------------------------------
 Myst                          DS               Retail
 ---------------------------------------------------------------
 Ultimate Board Games          PS2, PSP, Wii    Retail
 ---------------------------------------------------------------
 FlatOut Ultimate Carnage      PC               Retail
 ---------------------------------------------------------------

Conference Call

Silverstar management will host a conference call today at 4:30 p.m. Eastern Time. A brief presentation by management will be followed by a question and answer period. To participate in the call, dial the appropriate number 5-10 minutes prior to the start time, request the Silverstar Holdings conference call and provide the conference ID.



 Domestic callers: 1-800-894-5910
 International callers: 1-785-424-1052
 Conference ID#: 7SILVERSTAR
 Internet Simulcast: http://viavid.net/dce.aspx?sid=00004F91

The call will be available for replay starting at 7:30 p.m. Eastern Time until June 14, 2008:



 Toll-Free Replay number: 1-800-283-4595
 International Replay number: 1-402-220-0873

If you have any difficulty connecting with the conference call or webcast, please contact the Liolios Group at 949-574-3860.

About Silverstar Holdings

Silverstar Holdings Ltd. is an international publisher and developer of interactive entertainment software that operates primarily through two wholly-owned subsidiaries: Empire Interactive, PLC and Strategy First, Inc. Empire Interactive, http://www.empireinteractive.com, is an award-winning developer and publisher of interactive entertainment software games, including Starsky & Hutch, Big Mutha Truckers, Ford Racing and FlatOut series. Empire's products are delivered on both console and PC platforms. Strategy First, http://www.strategyfirst.com, is a worldwide publisher of entertainment software for the PC, including the award winning Disciples, Jack Keene, Jagged Alliance, and Space Empires series. For more information about Silverstar Holdings, go to http://www.silverstarholdings.com.

The statements which are not historical facts contained in this press release are forward-looking statements that involve certain risks and uncertainties, including but not limited to risks associated with the uncertainty of future financial results, additional financing requirements, development of new products, regulatory approval processes, the impact of competitive products or pricing, technological changes, the effect of economic conditions and other uncertainties detailed in the company's filings with the Securities and Exchange Commission. Key assumptions underlying the company's guidance for future periods include continued consumer acceptance of the Wii and DS from Nintendo, Xbox 360 from Microsoft, and PSP from Sony; the ability to develop and publish products that capture market share for these next generation systems, while continuing to leverage opportunities on legacy platforms; as well as the timely delivery of the titles detailed in this release.



 Financial Tables

              SILVERSTAR HOLDINGS, LTD. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED BALANCE SHEETS

 ASSETS                                        March 31,     June 30,
 ------                                          2008          2007
                                                 ----          ----
 Current Assets:                              (Unaudited)
   Cash and cash equivalents, includes
    restricted cash of $756,370 and $590,990
    respectively                               $7,408,235   $3,693,149
   Cash restricted for foreign tax estimated
    liability                                     658,373    1,064,040
   Accounts receivable, net                     2,240,510    6,908,846
   Inventories, net                               808,022      900,128
   Current portion of long-term notes
    receivable                                    294,147      256,982
   Prepaid expenses and other current assets      430,376      669,730
   Assets available for sale                           --      505,650
                                              -----------  -----------
     Total current assets                     $11,839,663  $13,998,525
                                              -----------  -----------
 Property, plant and equipment, net               526,085      488,031
 Software development costs, net                7,832,701    5,183,033
 Investments in non-marketable securities       1,131,066    1,143,566
 Long-term notes receivable                            --      214,222
 Goodwill, net                                    921,440      890,038
 Intangible assets, net                        15,588,953   20,611,189
 Deferred tax asset                               622,471      625,217
 Deferred charges and other assets              1,047,021      631,843
                                              -----------  -----------
     Total assets                             $39,509,400  $43,785,664
                                              ===========  ===========

 LIABILITIES AND STOCKHOLDERS' EQUITY
 ------------------------------------

 Current Liabilities:
   Lines of credit                             $2,203,292   $2,875,472
   Notes payable - acquisition                      2,665    5,475,179
   Earn out  notes payable - acquisition        3,953,887    3,847,426
   Accounts payable                             3,519,416    6,959,835
   Accrued royalty expense                      1,655,577    2,937,887
   Accrued expenses                             2,281,038    3,355,852
   Deposit on July 2007 private placement              --      630,403
   Estimated liability for foreign tax            271,685      616,458
                                              -----------  -----------
     Total current liabilities                 13,887,560   26,698,512

 Convertible secured debentures                 7,246,238    4,790,779
 Other long-term liabilities                      419,024      412,363
                                              -----------  -----------
     Total Liabilities                        $21,552,822  $31,901,654
                                              -----------  -----------
 Commitments, contingencies and other matters
 Stockholders' equity:
   Preferred stock, $.01 par value; 5,000,000
    shares authorized; no shares issued and
    outstanding                                        --           --
   Common stock, Class A, $.01 par value,
    50,000,000 shares authorized; 19,806,177
    (1,496,700 shares in treasury) and
    9,621,891 shares issued and outstanding, 
    respectively                                  198,061       96,218
   Common stock, Class B, $.01 par value;
    2,000,000 shares authorized; 0 shares and
    835,260 share issued and outstanding,
    respectively                                       --        8,353
   Common stock, FSAH Class B $.001 par value;
    10,000,000 shares authorized;0 and
    2,671,087 shares issued and outstanding,
    respectively                                       --          600
   Additional paid-in capital                  82,720,580   67,843,919
   Accumulated deficit                        (65,525,174) (56,796,978)
   Accumulated comprehensive income               563,111      731,898
                                              -----------  -----------
     Total stockholders' equity                17,956,578   11,884,010
                                              -----------  -----------
     Total liabilities and stockholders'
      equity                                  $39,509,400  $43,785,664
                                              ===========  ===========


             SILVERSTAR HOLDINGS, LTD. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                             (UNAUDITED)

                                                 Three Months Ended
                                                      March 31,
                                                 2008          2007
                                                 ----          ----
 Net Revenues                                  $5,861,240   $4,603,017
 Operating expenses:
   Cost of sales                                2,370,810    1,782,905
   Development costs and royalties                327,017      399,609
   Selling, general and administrative          3,147,412    2,689,716
   Amortization of software development costs   1,246.772       53,617
   Amortization of acquired intangibles         1,054,426    1,929,917
   Depreciation                                    50,238       62,458
                                                   ------       ------
                                                8,196,675    6,918,222
                                              -----------  -----------
 Operating loss                                (2,335,435)  (2.315,205)

 Other income (expense)                                 2         (426)
 Foreign currency loss                           (280,448)     (88,212)
 Amortization of convertible debt discounts
  and issuance costs                              (63,073)    (172,990)
 Interest expense                                (129,100)    (254,155)
 Interest income                                   41,487       89,697
                                              -----------  -----------
 Loss before income taxes                      (2,766,567)  (2,741,291)
 Provision for income taxes                          (821)      (9,737)
                                              -----------  -----------
 Net Loss                                     ($2,767,388) ($2,751,028)
                                              ===========  ===========

 Loss per share:
   Basic and diluted                                ($.14)       ($.27)

 Weighted average common stock outstanding:
   Basic and diluted                           19,806,117   10,119,834
                                              ===========  ===========

Reconciliation of Operating Income to Adjusted EBITDA

In addition to other measures, management evaluates operating results based upon an adjusted "EBITDA," which is defined as operating income before depreciation and amortization, interest expense, income taxes, and stock based compensation, each of which is presented on the company's Consolidated Statements of Operations. The company's presentation of adjusted EBITDA, a non-GAAP measure, may not be comparable to similarly titled measures used by other companies. Any of these items could be significant to the company's financial results. The following table reconciles adjusted EBITDA to operating income for the periods indicated.



                                                  Three Months Ended
                                                       March 31,
                                                ----------------------
 Adjusted EBITDA Reconciliation                    2008        2007
                                                ----------  ----------
 Operating Loss                                 $(2,335.4)  $(2,315.2)
 Depreciation                                        50.2        62.5
 Amortization of Acquired Intangibles             1,054.4     1,929.9
 Amortization of Software Development Costs       1,246.8        53.6
 Stock Based Compensation                           111.7       119.2
 Shares Issued for Services                          20.7       250.0
                                                ==========  ==========
 Adjusted EBITDA                                $   148.4   $   100.0
 Adjusted EBITDA per Share                      $    0.01   $    0.01
                                                ==========  ==========

 Weighted Avg. # of Shares Outstanding             19,806      10,120

Q3 FY2008 Revenue by Platform and Geographic Area

Beginning this quarter, the company will begin to report unaudited supplemental financial information, including platform revenue mix and geographic revenue mix.



 Platform Revenue Mix
                                         ---------
 Consoles                                 Q3 2008
                                         ---------
   Microsoft Xbox 360                        1.8%
   Microsoft Xbox                            0.4%
   Nintendo Wii                              0.0%
   Sony Playstation 2 (PS2)                 22.8%
                                         ---------
                                            24.9%
                                         ---------

 Handheld
   Nintendo Dual Screen (DS)                 5.7%
   Sony Playstation Portable (PSP)          38.0%
                                         ---------
                                            43.7%
                                         ---------

 PC
   Boxed Goods                              19.1%
   Licensing                                 5.4%
                                         ---------
                                            24.5%
                                         ---------

 Online/Digital Download/Arcade
   PC Based                                  0.6%
   XBLA                                      1.4%
   Arcade                                    0.5%
   Turner                                    1.1%
   Other                                     3.3%
                                         ---------
                                             6.9%
                                         ---------

                                         =========
 Total                                     100.0%
                                         =========

 Geographic Revenue Mix
   North America                             5.4%
   Europe                                   94.6%
                                         =========
                                           100.0%
                                         =========


            

Contact Data