-- Completed an offering of 332,500 shares of 10% Series B Cumulative Preferred Stock (Operating Results "The first two months of the quarter were generally in line with our expectations but took a noticeable downturn in June, reflecting the worsening economy," said Paul J. Schulte, Supertel's chairman, president and CEO. "Our portfolio as a whole held its own, with same store revenue per available room (RevPAR) down 0.6 percent in the quarter. "We had mixed RevPAR results in our three segments, reflecting economic and weather conditions. Our 56 same store economy hotels, which account for about 60 percent of our same store portfolio, performed quite well, with RevPAR up a strong 3.9 percent, compared to an industry decline of 2.0 percent for that segment, according to Smith Travel Research. Average daily rate (ADR) improved 1.1 percent and occupancy rose 2.8 percent. Our leisure travel remained strong throughout the quarter, while business and construction-related travel softened." The company's 30 same store midscale without food and beverage properties' RevPAR declined 4.4 percent, with ADR down 1.7 percent and occupancy off 2.7 percent. "Our seven same store extended stay properties were hardest hit. RevPAR was down 6.9 percent, with occupancy declining 2.0 percent and ADR off 5.0 percent. The lower results at our extended stay properties were largely due to the sharp drop-off in construction and contract activity, which together account for a substantial portion of our guest base for those hotels, especially in the Southeast. We believe that this base of business will return to more normal levels once this economic slowdown works through its cycle." Schulte said that in the second quarter of 2007 the company added approximately 2,900 rooms, the majority of which were located in the South Atlantic region. "The performance of these acquisitions in the 2008 second quarter occurred in a slow economic environment, with a fairly robust economic environment in effect for the same quarter of 2007. The sluggish economy in 2008 compared to last year impacted operating performance and resulted in the total portfolio RevPAR being down 5.0 percent driven largely by a 4.2 percent decline in occupancy. Again, we are confident the guest base for our South Atlantic properties will revert to more historic norms once the current economic slowdown runs through its cycle." "With a decline in top line revenues, it was difficult maintaining our margins, but our operators did a good job, with same store margins declining slightly from 32.7 percent to 32.3 percent," he said. "We have made improvements in controlling our variable labor costs, but fixed labor costs are a factor even in a period of slower revenue growth, and we continue to experience rising energy costs. Our operators worked very hard to control variable costs, and overall performed well in difficult economic conditions. The recent decline in oil prices has not had a material impact on energy costs, but a continuation of falling oil prices would be a positive. We continue to evaluate energy-saving solutions and are sharing best practices among our hotels." Hotel and property operations expenses in the 2008 second quarter increased 15.6 percent due to acquisitions made in the past 12 months. Interest expense was flat, despite an additional $22 million in debt used to acquire 10 hotels. The lower relative interest was due to more attractive interest rates on a quarter to quarter comparative basis. Second quarter 2008 depreciation and amortization expense increased $0.7 million, compared to the prior year's same period, also primarily related to hotel acquisitions. Property operating income (POI), defined as revenue from room rentals and other hotel services less hotel and property operations expenses, improved 5.9 percent to $10.8 million, principally from the new hotel acquisitions. The company believes POI is a useful measure of its hotels' operating efficiencies. General and administrative expense for the 2008 second quarter was essentially flat, up $0.1 million. Balance Sheet The company strengthened its balance sheet during the 2008 second quarter with two separate transactions. In May, the company converted $64.6 million of variable rate debt to an average annual fixed rate of 5.9 percent. "This transaction locks in attractive rates for the next eight years and adds stability to our balance sheet," said Donavon A. Heimes, chief financial officer. Also in the quarter, the company completed an offering of 332,500 shares of 10% Series B Cumulative Preferred Stock (NASDAQ :SPPRO ) with net proceeds of $7.7 million and additional cash used to pay an acquisition-related bridge loan. -- Converted the variable interest rate on four mortgage loans payable to GECC totaling $64.6 million to an average annual fixed rate of 5.9% for the remaining term of 8.8 years; about 68 percent of the company's debt is now fixed at favorable long-term rates.
As of June 30, December 31, 2008 2007 ----------- ----------- (unaudited) ASSETS Investments in hotel properties $ 404,931 $ 376,240 Less accumulated depreciation 82,520 75,295 ----------- ----------- 322,411 300,945 Cash and cash equivalents 1,432 1,166 Accounts receivable 2,840 2,242 Prepaid expenses and other assets 4,059 4,725 Deferred financing costs, net 1,844 1,947 ----------- ----------- $ 332,586 $ 311,025 =========== =========== LIABILITIES AND SHAREHOLDERS' EQUITY LIABILITIES Accounts payable, accrued expenses and other liabilities $ 16,890 $ 12,401 Long-term debt 210,963 196,840 ----------- ----------- 227,853 209,241 ----------- ----------- Minority interest in consolidated partnerships, redemption value $8,086 and $9,544 9,936 10,178 Redeemable preferred stock Series B, 800,000 shares authorized; $.01 par value, 332,500 shares outstanding, liquidation preference of $8,312 7,684 - ----------- ----------- SHAREHOLDERS' EQUITY Preferred stock, 40,000,000 shares authorized; Series A, 2,500,000 shares authorized, $.01 par value, 826,089 and 932,026 shares outstanding, liquidation preference of $8,261 and $9,320 8 9 Common stock, $.01 par value, 100,000,000 shares authorized; 20,883,634 and 20,696,126 shares outstanding. 209 207 Additional paid-in capital 112,793 112,792 Distributions in excess of retained earnings (25,897) (21,402) ----------- ----------- 87,113 91,606 ----------- ----------- COMMITMENTS AND CONTINGENCIES $ 332,586 $ 311,025 =========== ===========The following table sets forth the Company's unaudited results of operations for the three and six months ended June 30, 2008 and 2007, respectively, (in thousands, except per share data).
Three Months Ended Six Months Ended June 30, June 30, ------------------ ------------------ 2008 2007 2008 2007 -------- -------- -------- -------- REVENUES Room rentals and other hotel services $ 34,644 $ 30,820 $ 62,620 $ 50,167 -------- -------- -------- -------- EXPENSES Hotel and property operations 23,802 20,582 45,220 35,258 Depreciation and amortization 3,741 3,018 7,320 5,602 General and administrative 1,040 927 1,996 1,850 -------- -------- -------- -------- 28,583 24,527 54,536 42,710 -------- -------- -------- -------- EARNINGS BEFORE NET GAIN (LOSS) ON DISPOSITIONS OF ASSETS, OTHER INCOME, INTEREST EXPENSE, MINORITY INTEREST AND INCOME TAXES 6,061 6,293 8,084 7,457 Net gain (loss) on dispositions of assets (1) - 1 - Other income 32 42 63 77 Interest expense (3,441) (3,392) (7,101) (5,491) Minority interest (194) (99) (181) (142) -------- -------- -------- -------- INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 2,457 2,844 866 1,901 Income tax (expense) benefit (334) (438) 364 112 -------- -------- -------- -------- NET INCOME 2,123 2,406 1,230 2,013 Preferred stock dividends (236) (248) (422) (538) NET INCOME AVAILABLE TO COMMON SHAREHOLDERS -------- -------- -------- -------- $ 1,887 $ 2,158 $ 808 $ 1,475 ======== ======== ======== ======== NET INCOME AVAILABLE TO COMMON SHAREHOLDERS EPS Basic $ 0.09 $ 0.11 $ 0.04 $ 0.07 ======== ======== ======== ======== EPS Diluted $ 0.09 $ 0.11 $ 0.04 $ 0.07 ======== ======== ======== ======== RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Unaudited - In thousands, except per share data: Three months Six months ended June 30, ended June 30, 2008 2007 2008 2007 -------- -------- -------- -------- Weighted average shares outstanding for: calculation of earnings per share - basic 20,826 20,083 20,764 19,866 ======== ======== ======== ======== calculation of earnings per share - diluted 20,826 20,105 20,764 19,888 ======== ======== ======== ======== Weighted average shares outstanding for: calculation of FFO per share - basic 20,826 20,083 20,764 19,866 ======== ======== ======== ======== calculation of FFO per share - diluted 22,346 22,356 22,347 22,335 ======== ======== ======== ======== Reconciliation of Weighted average number of shares for EPS diluted to FFO per share diluted: EPS diluted shares 20,826 20,105 20,764 19,888 Common stock issuable upon exercise or conversion of: Warrants - 32 - 23 Series A Preferred Stock 1,520 2,219 1,583 2,424 -------- -------- -------- -------- FFO per share diluted shares 22,346 22,356 22,347 22,335 ======== ======== ======== ======== Reconciliation of net income to FFO Net income available to common shareholders $ 1,887 $ 2,158 $ 808 $ 1,475 Depreciation and amortization 3,741 3,018 7,320 5,602 Net (gain) loss on disposition of assets 1 - (1) - -------- -------- -------- -------- FFO available to common shareholders $ 5,629 $ 5,176 $ 8,127 $ 7,077 ======== ======== ======== ======== FFO per share - basic $ 0.27 $ 0.26 $ 0.39 $ 0.36 ======== ======== ======== ======== FFO per share - diluted $ 0.26 $ 0.24 $ 0.38 $ 0.34 ======== ======== ======== ========FFO is a non-GAAP financial measure. We consider FFO to be a market accepted measure of an equity REIT's operating performance, which is necessary, along with net earnings (loss), for an understanding of our operating results. FFO, as defined under the National Association of Real Estate Investment Trusts (NAREIT) standards, consists of net income computed in accordance with accounting principles generally accepted in the United States of America ("GAAP"), excluding gains (or losses) from sales of real estate assets, plus depreciation and amortization of real estate assets. We believe our method of calculating FFO complies with the NAREIT definition. FFO does not represent amounts available for management's discretionary use because of needed capital replacement or expansion, debt service obligations, or other commitments and uncertainties. FFO should not be considered as an alternative to net income (loss) (computed in accordance with GAAP) as an indicator of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or make distributions. All REITs do not calculate FFO in the same manner; therefore, our calculation may not be the same as the calculation of FFO for similar REITs. We use FFO as a performance measure to facilitate a periodic evaluation of our operating results relative to those of our peers, who, like us, are typically members of NAREIT. We consider FFO a useful additional measure of performance for an equity REIT because it facilitates an understanding of the operating performance of our properties without giving effect to real estate depreciation and amortization, which assume that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, we believe that FFO provides a meaningful indication of our performance.
Unaudited-In thousands Three months Six months ended June 30, ended June 30, 2008 2007 2008 2007 --------- --------- -------- -------- RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA Net income available to common shareholders $ 1,887 $ 2,158 $ 808 $ 1,475 Interest 3,441 3,392 7,101 5,491 Income tax expense (benefit) 334 438 (364) (112) Depreciation and amortization 3,741 3,018 7,320 5,602 Minority interest 194 99 181 142 Preferred stock dividends 236 248 422 538 --------- --------- -------- -------- Adjusted EBITDA $ 9,833 $ 9,353 $ 15,468 $ 13,136 ========= ========= ======== ========Adjusted EBITDA is a non-GAAP financial measure. We calculate Adjusted EBITDA by adding back to net earnings (loss) available to common shareholders certain non-operating expenses and non-cash charges which are based on historical cost accounting and we believe may be of limited significance in evaluating current performance. We believe these adjustments can help eliminate the accounting effects of depreciation and amortization and financing decisions and facilitate comparisons of core operating profitability between periods, even though Adjusted EBITDA also does not represent an amount that accrues directly to common shareholders. In calculating Adjusted EBITDA, we also add back preferred stock dividends, which are a cash charge. Adjusted EBITDA doesn't represent cash generated from operating activities determined by GAAP and should not be considered as an alternative to net income, cash flow from operations or any other operating performance measure prescribed by GAAP. Adjusted EBITDA is not a measure of our liquidity, nor is Adjusted EBITDA indicative of funds available to fund our cash needs, including our ability to make cash distributions. Neither measurement reflects cash expenditures for long-term assets and other items that have been and will be incurred. Adjusted EBITDA may include funds that may not be available for management's discretionary use due to functional requirements to conserve funds for capital expenditures, property acquisitions, and other commitments and uncertainties. To compensate for this, management considers the impact of these excluded items to the extent they are material to operating decisions or the evaluation of our operating performance. Adjusted EBITDA, as presented, may not be comparable to similarly titled measures of other companies. The following table sets forth the operations of the Company's hotel properties for the three and six months ended June 30, 2008 and 2007, respectively. The Company owned 125 and 115 hotels at June 30, 2008 and 2007, respectively. This presentation includes non-GAAP financial measures. The Company believes that the presentation of hotel property operating results (POI) is helpful to investors, and represents a more useful description of its core operations, as it better communicates the comparability of its hotels' operating results.
Unaudited-In thousands, except statistical data: Three months Six months ended June 30, ended June 30, 2008 2007 2008 2007 ------- ------- ------- ------- Same Store: Revenue per available room (RevPAR): Midscale w/o F&B $ 49.48 $ 51.76 $ 44.45 $ 46.47 Economy $ 34.41 $ 33.12 $ 30.04 $ 28.64 Extended Stay $ 17.07 $ 18.34 $ 17.30 $ 17.44 ------- ------- ------- ------- Total $ 36.46 $ 36.67 $ 32.63 $ 32.58 ======= ======= ======= ======= Average daily room rate (ADR): Midscale w/o F&B $ 72.91 $ 74.16 $ 71.34 $ 72.52 Economy $ 49.04 $ 48.50 $ 48.42 $ 48.11 Extended Stay $ 25.21 $ 26.55 $ 25.11 $ 26.55 ------- ------- ------- ------- Total $ 52.78 $ 53.24 $ 51.59 $ 52.54 ======= ======= ======= ======= Occupancy percentage: Midscale w/o F&B 67.9% 69.8% 62.3% 64.1% Economy 70.2% 68.3% 62.0% 59.5% Extended Stay 67.7% 69.1% 68.9% 65.7% ------- ------- ------- ------- Total 69.1% 68.9% 63.2% 62.0% ======= ======= ======= ======= Unaudited-In thousands, except statistical data: Three months Six months ended June 30, ended June 30, 2008 2007 2008 2007 -------- -------- -------- -------- Total Hotels: Revenue per available room (RevPAR): $ 34.04 $ 35.82 $ 30.72 $ 32.77 Average daily room rate (ADR): $ 51.59 $ 52.00 $ 49.90 $ 51.53 Occupancy percentage: 66.0% 68.9% 61.6% 63.6% Revenue from room rentals and other hotel services consists of: Room rental revenue $ 33,722 $ 29,991 $ 60,860 $ 48,726 Telephone revenue 92 135 191 246 Other hotel service revenues 830 694 1,569 1,195 -------- -------- -------- -------- Total revenue from room rentals and other hotel services $ 34,644 $ 30,820 $ 62,620 $ 50,167 ======== ======== ======== ======== Room rentals and other hotel services Same Store locations $ 24,665 $ 24,855 $ 41,351 $ 41,147 Acquisitions 9,979 5,965 21,269 9,020 -------- -------- -------- -------- Total room rental and other hotel services $ 34,644 $ 30,820 $ 62,620 $ 50,167 ======== ======== ======== ======== Hotel and property operations expense Same Store locations $ 16,709 $ 16,723 $ 29,698 $ 29,531 Acquisitions 7,093 3,859 15,522 5,727 -------- -------- -------- -------- Total hotel and property operations expense $ 23,802 $ 20,582 $ 45,220 $ 35,258 ======== ======== ======== ======== Property Operating Income ("POI") Same Store locations $ 7,956 $ 8,132 $ 11,653 $ 11,616 Acquisitions 2,886 2,106 5,747 3,293 -------- -------- -------- -------- Total property operating income $ 10,842 $ 10,238 $ 17,400 $ 14,909 ======== ======== ======== ======== POI as a percentage of revenue from room rentals and other hotel services Same Store locations 32.3% 32.7% 28.2% 28.2% Acquisitions 28.9% 35.3% 27.0% 36.5% -------- -------- -------- -------- Total POI as a percentage of revenue 31.3% 33.2% 27.8% 29.7% ======== ======== ======== ======== Same Store reflects 88 hotels owned as of January 1, 2007, for the six months ended June 30, 2008 and 2007, and 93 hotels owned as of April 1, 2007 for the three months ended June 30, 2008 and 2007. Unaudited-In thousands Three months Six months ended June 30, ended June 30, 2008 2007 2008 2007 -------- -------- -------- -------- RECONCILIATION OF NET INCOME TO POI Net income $ 2,123 $ 2,406 $ 1,230 $ 2,013 Depreciation and amortization 3,741 3,018 7,320 5,602 Net (gain) loss on disposition of assets 1 - (1) - Other income (32) (42) (63) (77) Interest expense 3,441 3,392 7,101 5,491 Minority interest 194 99 181 142 General and administrative expense 1,040 927 1,996 1,850 Income tax expense (benefit) 334 438 (364) (112) -------- -------- -------- -------- POI $ 10,842 $ 10,238 $ 17,400 $ 14,909 ======== ======== ======== ========
Contact Information: Contact: Donavon A. Heimes Supertel Hospitality Chief financial officer 402.371.2520 Jerry Daly Carol McCune Daly Gray (Media Contact) 703.435.6293