Law Enforcement Associates Corporation
Consolidated Statement of Operations
Three Months ended June 30, 2008 and June 30, 2007
June 30, June 30,
2008 2007
------------ ------------
Revenues $ 1,848,700 $ 2,011,982
Cost of Goods Sold 1,327,259 1,308,175
------------ ------------
Gross profit 521,441 703,807
------------ ------------
Research And Development 30,688 16,548
Operating Expenses 662,238 709,619
------------ ------------
Total Operating Expenses 692,926 726,167
------------ ------------
Net income (loss) before other income
(expenses) and provision for income taxes (171,485) (22,360)
------------ ------------
Other Income (Expense)
Loss on sale of assets (43,666) -
Interest income 308 1,035
Interest (expense) (5,368) (329)
Interest accretion (25,551) -
------------ ------------
Total other income (expense) (74,277) 706
------------ ------------
Net income (loss) before provision for income
taxes (245,762) (21,654)
Provision for income taxes (benefit) (78,824) (6,770)
------------ ------------
Net income (loss) $ (166,938) $ (14,884)
============ ============
Net income (loss) per weighted average share,
basic $ (0.01) $ (0.00)
============ ============
Weighted average number of shares 25,782,433 25,336,719
============ ============
Law Enforcement Associates Corporation
Consolidated Statement of Operations
Six Months ended June 30, 2008 and June 30, 2007
June 30, June 30,
2008 2007
------------ ------------
Revenues $ 3,828,359 $ 3,777,036
Cost of Goods Sold 2,499,910 2,298,037
------------ ------------
Gross profit 1,328,449 1,478,999
------------ ------------
Research And Development 39,892 40,620
Operating Expenses 1,406,544 1,389,375
------------ ------------
Total Operating Expenses 1,446,436 1,429,995
------------ ------------
Net income (loss) before other income
(expenses) and provision for income taxes (117,987) 49,004
------------ ------------
Other Income (Expense)
Loss on sale of assets (43,666) -
Other income 6,606 -
Interest income 1,320 1,035
Interest (expense) (10,943) (701)
Interest accretion (51,102) -
------------ ------------
Total other income (expense) (97,785) 334
------------ ------------
Net income (loss) before provision for income
taxes (215,772) 49,338
Provision for income taxes (benefit) (67,428) 9,319
------------ ------------
Net income (loss) $ (148,344) $ 40,019
============ ============
Net income (loss) per weighted average share,
basic $ (0.01) $ 0.00
============ ============
Weighted average number of shares 25,782,433 25,294,809
============ ============
Law Enforcement Associates Corporation
Consolidated Balance Sheets
June 30, 2008 and December 31, 2007
June 30, December 31,
2008 2007
(Unaudited) (Audited)
ASSETS ------------ ------------
CURRENT ASSETS
Cash $ 41 325,244
Trade accounts receivable (net of
allowance for doubtful accounts of
$20,000 and $33,205 at June 30, 2008
and December 31, 2007, respectively) 712,689 713,067
Inventories 1,500,810 1,256,346
Prepaid expenses 67,301 38,187
Deferred tax asset-current 90,219 769,338
------------ ------------
Total current assets 2,371,060 3,102,182
------------ ------------
PROPERTY AND EQUIPMENT - net 199,923 257,025
------------ ------------
OTHER NON-CURRENT ASSETS
Intangibles-net 2,770,243 2,883,542
Deferred tax asset-net of current portion 1,042,694 296,147
------------ ------------
Total non-current assets 3,812,937 3,179,689
------------ ------------
Total assets $ 6,383,920 $ 6,538,896
============ ============
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Trade accounts payable $ 573,893 $ 570,975
Line of credit 175,000 200,000
Accrued expenses 305,482 357,413
Customer deposits 40,812 24,533
------------ ------------
Total current liabilities 1,095,187 1,152,921
------------ ------------
Total liabilities 1,095,187 1,152,921
------------ ------------
Common stock, subject to possible redemption,
1,200,000 shares, at redemption value 1,389,272 1,338,170
------------ ------------
STOCKHOLDERS' EQUITY
Common stock, $0.001 par value,
50,000,000 authorized, 25,782,433
issued and outstanding at June 30, 2008
and December 31, 2007 25,782 25,782
Treasury stock at cost, 595 shares of
common stock held by the Company (625) (625)
Paid in capital in excess of par 4,995,595 4,995,595
Retained earnings/(accumulated deficit) (1,121,291) (972,947)
------------ ------------
Total stockholders' equity 3,899,461 4,047,805
------------ ------------
Total liabilities and stockholders' equity $ 6,383,920 $ 6,538,896
============ ============
Contact Information: CONTACT: Pfeiffer High Investor Relations, Inc. Geoff High 303-393-7044