Cornell Companies Reports Third-Quarter 2008 Results

Reaffirms Guidance for Fourth Quarter and Full Year 2008


HOUSTON, Nov. 6, 2008 (GLOBE NEWSWIRE) -- Cornell Companies, Inc. (NYSE:CRN) today reported results for the three and nine months ended September 30, 2008.

James E. Hyman, Cornell's chairman, president and chief executive officer, said, "Solid progress on executing our business plan resulted in a strong operating performance for the third quarter, despite the negative effect of Hurricane Ike on our Houston operations. We completed and activated the expansions previously announced, at the Great Plains Correctional Facility (Great Plains) and the Walnut Grove Youth Correctional Facility (Walnut Grove) during the third quarter-and continued the additional expansion at D. Ray James Prison. We remain confident we can deliver our outlook for 2008, continue our growth into 2009, and strengthen our platform to expand in what we believe continues to be a strong long-term demand environment."


 Third-Quarter Summary (in thousands, except per share data)
 --------------------------------------------------------------------
                            Three Months Ended     Nine Months Ended
                           --------------------  --------------------
 As Reported               9/30/2008  9/30/2007  9/30/2008  9/30/2007
 Revenue from operations    $ 95,187   $ 87,327   $285,225   $268,465
 Income from operations       14,037     10,538     43,442     30,419
 Net income                    4,828      2,417     14,809      6,526
 EPS - diluted              $   0.33   $   0.17   $   1.01   $   0.45
 --------------------------------------------------------------------
 Diluted shares
  outstanding used in per
  share computation           14,763     14,559     14,691     14,443
 --------------------------------------------------------------------

Higher Net Income on Increased Revenues

Revenues grew 9.0 percent to $95.2 million for the third quarter from $87.3 million in the 2007 period. Much of the increase came from expanding the Big Spring Correctional Center and the D. Ray James Prison, in November 2007 and February 2008, respectively. In addition, the Great Plains facility reactivation and subsequent ramp during the 2007 fourth quarter and its expansion activation during the 2008 third quarter also added to revenue. These increases were partially offset by lower revenue after our exit from the management contract at the Donald W. Wyatt Detention Center in July 2007. Average contract occupancy levels were 90.0 percent for our residential facilities compared with 99.4 percent in last year's third quarter. The increase in capacity from expanding D. Ray James Prison in the first quarter, and Great Plains and Walnut Grove this quarter, along with spare capacity at the Regional Correctional Center (RCC) and the Cornell Abraxas I juvenile facility, primarily accounted for this decrease in overall occupancy.

Income from operations of $14.0 million for the third quarter improved from $10.5 million in the 2007 quarter. The increase was related in part to the higher revenues mentioned above. Income from operations for the 2008 third quarter also included net costs of approximately $0.9 million for the expansion activations at Great Plains and Walnut Grove. In addition, charges of approximately $0.5 million resulted from damage caused by Hurricane Ike at certain of our Texas facilities.

Net income for the latest three months was $4.8 million, or $0.33 per diluted share, compared with net income of $2.4 million, or $0.17 per diluted share, in last year's third quarter. The Company capitalized interest of $1.0 million (or $0.04 per diluted share, after taxes) in 2008, compared with capitalized interest of $0.4 million (or $0.01 per diluted share, after taxes) in the 2007 quarter. Last year's results included a net claim settlement received of approximately $1.5 million in pre-tax income (or $0.06 per diluted share, after taxes)

Increased Revenues, Net Income for the Nine-Months

For the nine months ended September 30, 2008, revenues grew 6.2 percent to $285.2 million from $268.5 million in 2007. The increase was principally related to the facility expansions and activations at those programs mentioned earlier. In addition, the 2008 period included approximately $1.5 million in revenue associated with the contract-based true-up calculation at the RCC for the contract period ended March 2008.

Higher revenues lifted income from operations to $43.4 million for this year's nine month period compared with $30.4 million in the prior year. Net income was $14.8 million, or $1.01 per diluted share, compared with net income of $6.5 million, or $0.45 per diluted share, in the previous year's first nine months. It also reflected capitalized interest of $2.3 million (or $0.09 per diluted share, after taxes) as compared with $0.6 million (or $0.02 per diluted share, after taxes) in last year's period. The 2007 period included approximately $3.7 million in pre-tax costs (or $0.15 per diluted share, after taxes) associated with the terminated Veritas merger and related shareholder litigation and the net claim settlement received of $1.5 million in pre-tax income (or $0.06 per diluted share).

Earnings Outlook for Fourth Quarter and Full Year 2008

Management expects 2008 earnings per share for the fourth quarter to range from $0.37 to $0.41 per share. For the full year, management anticipates earnings of $1.38 to $1.42 per share.

This guidance reflects an annual effective tax rate of approximately 42.5 percent.

Quarterly Webcast

Cornell's management will host a conference call and simultaneous webcast at 1:00 p.m. Eastern time today. The webcast may be accessed through Cornell's home page, www.cornellcompanies.com. An audio replay and podcast will be available on the above Website, or can otherwise be heard by dialing (800) 405-2236 or (303) 590-3000 and providing confirmation code 11121488. The replay will be available through Thursday, November 13, 2008 by phone and through Thursday, December 11, 2008 on the Web site. This earnings release can be found on Cornell's Website under "Investor Relations - Press Releases."

Forward-Looking Statements

Statements regarding the Company's outlook for 2008, ability to succeed, growth for 2009, long-term demand, future earnings, facility expansions including those at D. Ray James Prison, results of operations and effective tax rate, as well as any other statements that are not historical facts, are forward-looking statements within the meaning of applicable securities laws that involve certain risks, uncertainties and assumptions. These include but are not limited to Cornell's ability to perform according to its current expectations, changes in supply and demand, actions by government agencies and other third parties, access to capital and other factors detailed in the Company's most recent Form 10-K and other filings with the Securities and Exchange Commission, which are available free of charge on the SEC's Web site at www.sec.gov. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated.

About Cornell Companies

Cornell Companies, Inc. (http://www.cornellcompanies.com) is a leading private provider of corrections, treatment and educational services outsourced by federal, state and local governmental agencies. Cornell provides a diversified portfolio of services for adults and juveniles, including incarceration and detention, transition from incarceration, drug and alcohol treatment programs, behavioral rehabilitation and treatment, and grades 3-12 alternative education in an environment of dignity and respect, emphasizing community safety and rehabilitation in support of public policy. The company currently has 71 facilities in 15 states and the District of Columbia and a total service capacity of 20,191.

The Cornell Companies, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=1468


                        CORNELL COMPANIES, INC.
                         FINANCIAL HIGHLIGHTS
                (in thousands, except per share data)

                             Three Months Ended     Nine Months Ended
                               September 30,          September 30,
                            -------------------   -------------------
                              2008       2007       2008       2007
                            --------   --------   --------   --------

 Revenues                   $ 95,187   $ 87,327   $285,225   $268,465
 Operating expenses           71,234     68,485    209,723    206,458
 Depreciation and
  amortization                 4,466      3,988     12,843     11,740
 General and administrative
  expenses                     5,450      4,316     19,217     19,848
                            --------   --------   --------   --------
   Income from operations     14,037     10,538     43,442     30,419
 Interest expense, net         5,754      6,031     17,615     18,585
                            --------   --------   --------   --------
 Income before provision
  for income taxes and
  minority interest            8,283      4,507     25,827     11,834
 Provision for income taxes    3,368      2,090     10,931      5,308
 Minority interest in
  consolidated special
  purpose entity                  87                    87
                            --------   --------   --------   --------
 Net income                 $  4,828   $  2,417   $ 14,809   $  6,526
                            ========   ========   ========   ========

 Earnings per share:
   - Basic                  $   0.34   $   0.17   $   1.04   $   0.46
   - Diluted                $   0.33   $   0.17   $   1.01   $   0.45

 Number of shares used in
  per share computation:
   - Basic                    14,306     14,214     14,288     14,116
   - Diluted                  14,763     14,559     14,691     14,443

 Total service capacity
  (end of period)             20,191     17,602     20,191     17,602
 Contracted beds in
  operation (end of period)   17,017     13,472     17,017     13,472
 Average contract
  occupancy (A)                 90.0%      99.4%      92.7%     102.1%


 (A) Average contract occupancy percentages are calculated based on
     actual occupancy for the period as a percentage of the
     contracted capacity for residential facilities in operation.
     These percentages do not reflect the operations of
     non-residential community-based programs. At certain residential
     facilities, our contracted capacity is lower than the facility's
     service capacity. In addition, certain facilities have and are
     currently operating above the contracted capacity. As a result,
     average contract occupancy percentages can exceed 100 percent if
     the average actual occupancy exceeded contracted capacity.


 Balance Sheet Data:
 -------------------
 (in thousands)             Sept. 30,  Dec. 31,
                              2008       2007
                            --------   --------
 Cash and cash equivalents  $  1,784   $  3,028
 Investment securities            --        250
 Working capital              38,988     47,757
 Property and equipment,
  net                        441,047    383,952
 Total assets                628,107    562,287
 Long-term debt              306,027    275,298
 Total debt                  318,439    286,709
 Stockholders' equity        219,179    200,449


                        Cornell Companies, Inc.
            Operating Statistics from Continuing Operations
    For the Three and Nine Months Ended September 30, 2008 and 2007

                                  Three Months Ended September 30,
                                ------------------------------------
                                        2008                2007
                                ----------------    ----------------
                                               %                   %
                                ----------   ---    ----------   ---
 Contracted beds in
  operation (A):
 ------------------
 Adult Secure Services              12,793    75%        9,276    69%
 Adult Community-based Services      2,671    16%        2,805    21%
 Abraxas Youth & Family Services     1,553     9%        1,391    10%
                                ----------   ---    ----------   ---
     Total                          17,017   100%       13,472   100%
                                ==========   ===    ==========   ===

 Number of billed mandays:
 -------------------------
 Adult Secure Services             969,014    65%      804,710    58%
 Adult Community-based
  Services:
   Residential                     245,031    16%      262,025    19%
   Non-residential (B)              59,643     4%       66,076     5%
 Abraxas Youth & Family
  Services:
   Residential                     106,567     7%      116,743     8%
   Non-residential (B)             122,880     8%      145,223    10%
                                ----------   ---    ----------   ---
     Total                       1,503,135   100%    1,394,777   100%
                                ==========   ===    ==========   ===

 Revenues (in 000's):
 --------------------
 Adult Secure Services          $   51,470    54%   $   43,088    49%
 Adult Community-based
  Services:
   Residential                      16,776    17%       16,406    19%
   Non-residential                     710     1%          749     1%
 Abraxas Youth & Family
  Services:
   Residential                      20,662    22%       20,577    24%
   Non-residential                   5,569     6%        6,507     7%
                                ----------   ---    ----------   ---
     Total                      $   95,187   100%   $   87,327   100%
                                ==========   ===    ==========   ===

 Average revenue per diem:
 -------------------------
 Adult Secure Services          $    53.12          $    53.54
 Adult Community-based
  Services:
   Residential                  $    68.46          $    62.61
   Non-residential (B)          $    11.90          $    11.34
 Abraxas Youth & Family
  Services:
   Residential                  $   193.89          $   176.26
   Non-residential (B)          $    45.32          $    44.81
                                ----------          ----------
     Total                      $    63.33          $    62.61
                                ==========          ==========

                                   Nine Months Ended September 30,
                                ------------------------------------
                                        2008                2007
                                ----------------    ----------------
                                               %                   %
                                ----------   ---    ----------   ---
 Contracted beds in
  operation (A):
 ------------------
 Adult Secure Services              12,793    75%        9,276    69%
 Adult Community-based Services      2,671    16%        2,805    21%
 Abraxas Youth & Family Services     1,553     9%        1,391    10%
                                ----------   ---    ----------   ---
     Total                          17,017   100%       13,472   100%
                                ==========   ===    ==========   ===

 Number of billed mandays:
 -------------------------
 Adult Secure Services           2,808,967    63%    2,513,496    59%
 Adult Community-based
  Services:
   Residential                     755,700    17%      768,172    18%
   Non-residential (B)             178,943     4%      193,276     5%
 Abraxas Youth & Family
  Services:
   Residential                     325,531     7%      351,891     8%
   Non-residential (B)             390,932     9%      456,074    10%
                                ----------   ---    ----------   ---
     Total                       4,460,073   100%    4,282,909   100%
                                ==========   ===    ==========   ===

 Revenues (in 000's):
 --------------------
 Adult Secure Services          $  151,673    53%   $  137,373    51%
 Adult Community-based
  Services:
   Residential                      50,207    17%       47,988    18%
   Non-residential                   2,454     1%        2,456     1%
 Abraxas Youth & Family
  Services:
   Residential                      62,186    22%       60,211    22%
   Non-residential                  18,705     7%       20,437     8%
                                ----------   ---    ----------   ---
     Total                      $  285,225   100%   $  268,465   100%
                                ==========   ===    ==========   ===

 Average revenue per diem:
 -------------------------
 Adult Secure Services          $    54.00          $    54.65
 Adult Community-based
  Services:
   Residential                  $    66.44          $    62.47
   Non-residential (B)          $    13.71          $    12.71
 Abraxas Youth & Family
  Services:
   Residential                  $   191.03          $   171.11
   Non-residential (B)          $    47.85          $    44.81
                                ----------          ----------
     Total                      $    63.95          $    62.68
                                ==========          ==========


 (A) Residential contract capacity only.

 (B) Non-residential "mandays" includes a mix of day units and
     hourly units. Mental health facilities are reported in hours.


            

Contact Data