SEMITOOL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Amounts in Thousands, Except Per Share Amounts)
Three Months Ended Six Months Ended
March 31, March 31,
2009 2008 2009 2008
--------- ---------- --------- ----------
Net sales $ 27,158 $ 62,958 $ 60,224 $ 111,550
Cost of sales 16,467 32,886 35,372 57,306
--------- ---------- --------- ----------
Gross profit 10,691 30,072 24,852 54,244
--------- ---------- --------- ----------
Operating expenses:
Selling, general and
administrative 10,715 20,070 29,178 38,766
Research and development 6,343 6,947 14,177 13,926
Downsizing 1,531 -- 2,412 --
--------- ---------- --------- ----------
Total operating expenses 18,589 27,017 45,767 52,692
--------- ---------- --------- ----------
Income (loss) from operations (7,898) 3,055 (20,915) 1,552
Other income (expense), net (12) 459 (385) 906
--------- ---------- --------- ----------
Income (loss) before income tax (7,910) 3,514 (21,300) 2,458
Income tax provision (benefit) (3,305) 1,369 (9,274) 1,089
--------- ---------- --------- ----------
Net income (loss) $ (4,605) $ 2,145 $ (12,026) $ 1,369
========= ========== ========= ==========
Earnings (loss) per share:
Basic $ (0.14) $ 0.07 $ (0.37) $ 0.04
========= ========== ========= ==========
Diluted $ (0.14) $ 0.07 $ (0.37) $ 0.04
========= ========== ========= ==========
Weighted average common shares:
Basic 32,559 32,300 32,546 32,227
Diluted 32,559 32,481 32,546 32,445
SEMITOOL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands)
March 31, September 30,
2009 2008
------------ ------------
ASSETS
Current assets:
Cash and cash equivalents $ 31,252 $ 12,441
Marketable securities 140 380
Trade receivables, net 33,000 73,695
Inventories 82,157 88,773
Prepaid expenses and other current assets 26,482 19,018
------------ ------------
Total current assets 173,031 194,307
Property, plant and equipment, net 46,332 49,909
Other assets, net 8,409 8,596
------------ ------------
Total assets $ 227,772 $ 252,812
============ ============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Trade accounts payable $ 5,997 $ 19,007
Note payable to bank 15,000 3,215
Other current liabilities 25,643 36,570
------------ ------------
Total current liabilities 46,640 58,792
Long-term liabilities 14,537 15,663
------------ ------------
Total liabilities 61,177 74,455
------------ ------------
Shareholders' equity:
Common stock 87,870 87,293
Retained earnings 79,470 91,496
Accumulated other comprehensive loss (745) (432)
------------ ------------
Total shareholders' equity 166,595 178,357
------------ ------------
Total liabilities and shareholders'
equity $ 227,772 $ 252,812
============ ============
Contact Information: Contacts: Semitool, Inc. Larry Viano Chief Financial Officer 406.752.2107 Pfeiffer High Investor Relations, Inc. Geoff High 303.393.7044 www.pfeifferhigh.com