-- Assets fell $14.8 million, as the Company sought to curtail asset growth and focus on preserving and enhancing its well-capitalized posture. -- At March 31, 2009, non-performing loans totaled $13.1 million, or 0.40% of total loans, while the allowance for loan losses totaled $18.4 million, or 0.56% of total loans, a coverage ratio of 140%. -- Real estate loan originations were $83.7 million, below the $230.5 million level in the December 2008 quarter and $163.7 million level in the March 2008 quarter. -- Total deposits grew $75.5 million, or 3%. -- Incremental growth in the allowance for loan losses approximated $900,000, as the aggregate loan loss provision and other transfers into the allowance for loan losses exceeded net charge-offs and other transfers out of the allowance for loan losses. -- The Company provided $1.5 million related to loans sold with recourse. -- Net interest margin was 2.51%, down from 2.63% in the December 2008 quarter, and up from 2.32% in the March 2008 quarter. -- Prepayment and other fee income declined significantly to $292,000 compared to $971,000 in the December 2008 quarter and $1.1 million in the March 2008 quarter. -- The Company grew its consolidated ratio of tangible capital to tangible assets from 5.79% to 5.83%. -- FDIC insurance premium expense increased $507,000 from the previous quarter, and $744,000 from the prior year.The net interest margin was down slightly during the quarter because Dime was temporarily carrying approximately $200 million in liquid funds. A portion of these funds, combined with $100 million of cash received in April 2009 from a sale of multifamily loans, are planned to fund deposit outflows and maturing borrowings throughout the remainder of the year. This rebalancing should lead to a smaller balance sheet by year-end. Prepayment fees declined along with the pace of refinancing in the commercial mortgage market. Refinancing activity has picked up slightly in the second quarter; however, the Company does not expect a near-term return to the more robust levels experienced in 2008. NET INTEREST INCOME Net interest income was $24.1 million during the March 2009 quarter, up $300,000 from the December 2008 quarter. Growth in average interest earning assets of $224.2 million from the December 2008 quarter to the March 2009 quarter generated the increase in the linked quarter net interest income. Offsetting the increase in average interest earning assets was a decline in net interest margin from 2.63% in the December 2008 quarter to 2.51% in the March 2009 quarter. The decline in net interest margin reflected the Company's decision to retain deposit inflows in highly liquid cash balances at the Federal Reserve Bank, earning a negative spread to funding costs. Mr. Palagiano commented, "Late in 2008 (in the post-TARP operating environment), our business strategy shifted considerably toward capital preservation, resulting in the decision to curb asset growth this year. The combination of deposit growth experienced from promotional programs instituted in late 2008, and unanticipated inflows of commercial money market and checking deposits during the first few months of 2009, created funding in excess of our desired level during the March 2009 quarter. We elected to keep these funds highly liquid. While that decision adversely impacted our net interest margin during the most recent quarter, we expect that it will allow management to maintain considerable flexibility in managing deposits and borrowings during the remainder of 2009." Declines of $679,000 in prepayment and other fee income and $94,000 in FHLBNY capital stock income during the quarter ended March 31, 2009 compared to the December 2008 quarter also contributed to the decline in net interest margin from the level experienced in the December 2008 quarter. Cost of deposits declined from 2.69% in the December 2008 quarter to 2.48% in the March 2009 quarter, which is a precursor to higher levels of net interest income going forward. Net interest income exceeded the March 2008 quarterly level by $4.9 million, driven by growth of $534 million in average interest earning assets and an increase in the net interest margin of 19 basis points from the quarter ended March 31, 2008 to the quarter ended March 31, 2009. The growth in average interest earning assets reflected the significant loan origination volume and asset growth experienced by the Company in 2008. PROVISION / ALLOWANCE FOR LOAN LOSSES AND PROBLEM PORTFOLIO LOANS Non-performing loans, which were $3.1 million at March 31, 2008, rose to $7.4 million at December 31, 2008 and $13.1 million at March 31, 2009. In addition to the higher level of non-performing loans, there were approximately $19 million of loans that were over 30 days delinquent as of March 31, 2009, compared to $5 million at December 31, 2008. Mr. Palagiano noted, "It appears we are now in a weaker market for commercial real estate in New York. Multifamily residential credits appear stable. Market-based rents are off slightly but rent regulated apartments appear unaffected. The consensus of real estate professionals is that commercial credits (office buildings and retail space) in the New York City metropolitan area will deteriorate further." The Bank has a small percentage of real estate loans collateralized by office space in its portfolio (typically professional and medical offices), and virtually no credits outstanding to retail space containing "big box" retailers. Mr. Palagiano additionally stated, "At the beginning of a downturn in the credit cycle, it is typical to see marginal operators who begin to experience cash flow problems turning to banks for relief. We lend on the strength of the building's existing cash flow, so when problems occur we have found that they do not evolve generally from the type of collateral underlying the loan, or the amount of leverage, as much as from the expertise of the owners/operators." In recognition of this negative outlook, the Company began increasing its quarterly loan loss provision during the June 2008 quarter and will continue to do so this year. In addition, management actively managed its problem loan portfolio during the quarter ended March 31, 2009, selling several loans that had entered non-performing status during the period. Mr. Palagiano continued, "We are hearing from multiple buyers in the market for non-performing loans, a number of which the Bank sold during the quarter, some at a discount and others at par. It is a hopeful sign that investors remain interested in quality properties." Mr. Palagiano stated, "Our objectives are to stay ahead of credit costs by passing them through income in a timely manner and to be realistic in the valuation of troubled credits so that credit losses do not linger on the balance sheet. We are fortunate to be able to take these steps in a very favorable yield curve environment in which the outlook for core earnings is strong." During the March 2009 quarter, total credit costs recognized through earnings were $4.1 million, comprised of the $2.6 million provision for loan losses and a $1.5 million provision for losses on loans sold to Fannie Mae with recourse (recorded as a component of mortgage banking income). Total charge-offs recognized on problem loans were $1.9 million. At March 31, 2009, the allowance for loan losses was $18.4 million, or 140% of non-performing loans. NON-INTEREST INCOME OTTI and Gain on Sale of Investment Securities. The Company elected to early adopt Financial Accounting Standards Board Staff Position Number FAS 115-2 and FAS 124-2, "Recognition and Presentation of Other-Than-Temporary Impairments." This standard establishes a process by which the OTTI associated with debt securities is divided between a credit-related component (which is recognized through earnings) and a non-credit component (which is recognized through accumulated other comprehensive income). As a result of adoption of the new standard, the Company increased its retained earnings balance as of January 1, 2009 by $1.3 million, (with a corresponding offset to accumulated other comprehensive loss) reflecting the after-tax, non-credit component of the OTTI charge recognized during the quarter ended December 31, 2008. The two pooled trust preferred securities that were deemed other-than-temporarily impaired at December 31, 2008 continued to meet the criteria for OTTI at March 31, 2009. Due to a deterioration in credit conditions in connection with the collateral underlying these securities, applying the provisions of this new standard resulted in a pre-tax charge of $1.6 million through earnings during the quarter ended March 31, 2009. In addition, a third pooled trust preferred security met the criteria for OTTI at March 31, 2009, on which a charge of $356,000 was reflected in earnings for the quarter. As of March 31, 2009, all of the Company's pooled trust preferred securities have paid all contractual cash flows since the Company's initial investment. In management's judgment, however, the credit quality of the collateral pool underlying three of the securities deteriorated to the point that full recovery of the Company's initial investment was considered to be uncertain, thus resulting in recognition of OTTI. The remaining aggregate amortized cost of these securities that could be subject to future OTTI charges through earnings was $16.8 million at March 31, 2009. Of this total, unrealized losses of $7.4 million have already been recognized as a component of accumulated other comprehensive income. Additionally, the Company recognized a pre-tax $3.1 million OTTI charge on five actively-managed equity mutual fund investments during the March 2009 quarter. OTTI charges recognized in earnings are reflected in non-interest income. Partially offsetting the OTTI charges during the quarter ended March 31, 2009, was a pre-tax gain of $431,000 recognized on the sale of the Company's $10 million portfolio of municipal agency securities. The Company no longer holds municipal securities in its investment portfolio. Mortgage Banking Income and Delinquent Loans Sold with Recourse to Fannie Mae Loan sales were negligible during the quarters ended March 31, 2009, December 31, 2008 and March 31, 2008. Gains on loan sales are included in the mortgage banking income line item in the consolidated statements of operations. Dime's M-Flex lender agreement with Fannie Mae expired on December 31, 2008, its stated termination date, and no new agreement is currently contemplated. The Bank will continue to seek to originate and sell multifamily loans in order to meet its balance sheet objectives. Mortgage banking losses totaled $1.2 million during the quarter ended March 31, 2009, reflecting a provision to the reserve for losses on Fannie Mae serviced loans of $1.5 million, that was partially offset by servicing fee income of $255,000. This mortgage banking loss fell below the $2.0 million level recognized in the December 2008 quarter, during which a $2.0 million provision to the reserve for losses on Fannie Mae serviced loans was recorded and was partially offset by approximately $206,000 of servicing fee income. Mortgage banking income was $286,000 during the March 2008 quarter reflecting $199,000 of servicing fee income and $87,000 of net gains on loans sold. Since the inception of the Fannie Mae program, Dime has sold approximately $660 million of multifamily loans to Fannie Mae. This portfolio had an outstanding principal balance of $507.5 million at March 31, 2009. During the quarter ended March 31, 2009, the Company re-acquired four delinquent loans from Fannie Mae with an outstanding principal balance of $5.7 million. In March 2009, Dime sold three of these four loans. The remaining loan, with a balance of $3.3 million, was included in Dime's non-performing loan total at March 31, 2009. Within the Fannie Mae portfolio, loans delinquent 90 days or more declined from $23.7 million at December 31, 2008 to $17.3 million at March 31, 2009. This decline resulted primarily from the re-acquisition of the four loans totaling $5.7 million during the period. The majority of the 90-day or more delinquency total at March 31, 2009 was comprised of one loan totaling $13.2 million secured by five apartment buildings. These five buildings are located in the Bronx, New York, and contain a total of 260 units. The Company re-acquired this loan from Fannie Mae on April 27, 2009. The property is currently under contract of sale, with the existing mortgage to be assumed by the purchaser. At March 31, 2009, there were $3.0 million of loans delinquent less than 90 days within the pool of loans serviced for Fannie Mae. The Bank's aggregate support obligation (first loss position) for loans sold to Fannie Mae was $21.9 million as of March 31, 2009, against which $4.0 million had been recorded through income in current and prior periods as a reserve for the support obligation. At March 31, 2009, the reserve for support obligation approximated 0.78% of the remaining principal balance of loans in the pool. This reserve for support obligation balance is recorded as a liability on the balance sheet, and all additions to the reserve are charged against mortgage banking (non-interest) income. Other Components of Non-Interest Income Other components of non-interest income totaled $1.7 million during the quarter ended March 31, 2009, down from $2.1 million during the December 2008 quarter and $2.0 million during the March 2008 quarter, reflecting both lower retail deposit fees and loan administrative fee income, based on volumes. NON-INTEREST EXPENSE Non-interest expense was $13.6 million during the quarter ended March 31, 2009, an increase of $1.1 million from the December 2008 quarter. This increase reflected higher compensation and benefits costs of $790,000, of which $285,000 was due to increased staffing levels reflecting the addition of the Brooklyn Heights branch that opened in late 2008, normal annual salary increases, increased payroll taxes, and a $393,000 increase to expenses associated with the employee pension plan (which was frozen as to additional benefits in April 2000). Higher occupancy and equipment expense of $269,000 reflected the addition of the new branch and higher seasonal building maintenance expense. In addition, the Bank experienced higher FDIC assessment expense of $507,000 resulting from a re-capitalization plan implemented by the FDIC in late 2008. Other operating expenses declined $551,000 primarily as a result of reduced marketing expenses as promotional activities were minimized during the March 2009 quarter. Compared to the March 2008 quarter, non-interest expense increased $1.3 million during the quarter ended March 31, 2009, reflecting increases of $567,000 in compensation and benefits, $516,000 in occupancy and equipment costs, and $744,000 in FDIC assessment expense. These increases all reflect the same conditions discussed in the previous paragraph. Other operating expenses declined $475,000 as a result of lower marketing and legal consulting expenses. INCOME TAX EXPENSE The Company's customary consolidated effective tax rate approximates 37%. The impact of the non-recurring OTTI charges on investment securities (which are taxed at a higher effective tax rate) reduced the actual effective tax rate for the quarter ended March 31, 2009 to 26%. Similarly, the OTTI charges reduced the effective tax rate for the December 2008 quarter to 28%. BALANCE SHEET Total assets declined $14.8 million during the quarter ended March 31, 2009, as the Company implemented a capital preservation strategy during the period that curtailed asset growth. The decline in assets was experienced primarily in both investment and mortgage-backed securities, as the Company sold $10 million of its investment securities and did not purchase any investments or mortgage backed securities during the period. Offsetting the decline in these asset accounts was a net decline of $17.6 million in liabilities. This decline reflected a reduction of $60.0 million in maturing FHLBNY advances. In addition, escrow and other deposits declined $33.7 million as semi-annual real estate tax payments made on behalf of borrowers were funded in early January 2009. Deposits increased $75.5 million during the quarter, as deposit outflows did not materialize as expected due to a decline in the premium deposit pricing that characterized the marketplace during the quarter. Real Estate Lending and Loan Amortization Real estate loan originations totaled $83.7 million during the quarter ended March 31, 2009. The average rate on real estate loan originations during the quarter was 6.21%, compared to 6.09% during the quarter ended December 31, 2008 and 6.03% during the quarter ended March 31, 2008. Real estate loan amortization during the March 2009 quarter approximated 9% of the real estate loan portfolio on an annualized basis, compared to 16% during the December 2008 quarter and 14% during the March 2008 quarter. This was slightly below management's forecast of prepayment speeds disclosed at the commencement of the year. Also at March 31, 2009, the Bank had a commitment to sell an 80% participation in approximately $124 million of multifamily loans from portfolio. This is similar to a loan sale transaction which occurred in the third quarter of 2008. The loans were sold at par and without recourse. This transaction settled on April 20, 2009 and the Bank recognized a mortgage servicing gain of approximately $600,000 on the sale (as a component of mortgage banking income), which will be reflected in the June 2009 quarterly results. The Bank retained servicing on all of the loans. Deposits Deposits increased $75.5 million from December 31, 2008 to March 31, 2009. Core deposits rose $114.3 million, or 10%, during the quarter ended March 31, 2009, and were offset by a decline of $38.8 million in certificates of deposit. Within core deposits, money markets increased by $100.8 million, checking accounts increased $3.8 million, and passbook savings accounts increased $9.6 million. During the March 2009 quarter, there were far fewer bank competitors offering premium deposit pricing, therefore the spread narrowed between deposit rates and Treasury rates across all maturities. A portion of the deposit inflows and deposit retention can also be attributed to the fact that savers sought the safety and security of FDIC-insured deposits. Dime gained both money market and checking accounts through its promotional marketing efforts, notwithstanding that the Bank's offering rate declined. For example money market offering rates declined from 2.8% at January 1, 2009 to 1.5% at March 31, 2009. Dime took the opportunity to compete for IRA plans as the first calendar quarter provided unique opportunities to increase IRA households. IRA deposits increased from $131.6 million at December 31, 2008 to $153.7 million at March 31, 2009. As compared to non-IRA households, current Dime IRA households maintain 132% higher average total deposit balances, 18% higher average checking balances, and 78% of these customers have been depositors at Dime for more than 5 years. Promotional interest pricing at Dime has been suspended until the retail deposit market normalizes. There are approximately $150.5 million of promotional rate CDs with a weighted average rate of 4.62% maturing during the second and third quarters of 2009, which will have a positive impact on net interest margin in the second half of 2009. One- and two-year offering rates on new and renewing CDs are approximately 1.25% and 2.25%, respectively. The Bank is also maintaining a pool of liquidity to fund potential outflows of deposits. Dime's primary deposit strategy continues to be gathering checking accounts (interest bearing or non-interest bearing) in order to establish a more cost effective and stable component of deposit funding and build core retail customer relationships. In December 2008, Dime opened its 23rd retail branch office, located in Brooklyn Heights, New York. This branch had $17.1 million in aggregate deposits as of March 31, 2009, of which $2.5 million, or 15%, were checking based product. Including this relatively new branch, average deposits per branch still exceeded $100 million at March 31, 2009, the approximate level at March 31, 2008. Core deposits (deposits exclusive of CDs) comprised 52% of total deposits at March 31, 2009, up from 49% at December 31, 2008 and down slightly from 53% at March 31, 2008. The loan-to-deposit ratio was 141% at March 31, 2009, compared to 146% at December 31, 2008 and 134% at March 31, 2008. Stockholders' Equity The Company's reported total stockholders' equity at March 31, 2009 was $279.7 million, or 6.92% of total assets, compared to $277.0 million, or 6.83% of total assets, at December 31, 2008. After outlays for dividends paid to shareholders, the Company's tangible stockholders' equity increased slightly to $232.4 million at March 31, 2009, compared to $232.2 million at December 31, 2008. The quarterly cash dividend paid in February 2009 represented a payout ratio of 82% of first quarter 2009 core earnings. At March 31, 2009, the consolidated tangible stockholders' equity ratio was 5.83% of tangible assets and tangible book value per share was $6.80. The Company has no TARP capital. There were no stock repurchases during the quarter ended March 31, 2009. As of March 31, 2009, the Company had an additional 1,124,549 shares remaining eligible for repurchase under its twelfth stock repurchase program, approved in June 2007. For the quarter ended March 31, 2009, the reported returns on average stockholders' equity and average tangible equity were 4.08% and 4.89%, respectively. The core returns on average stockholders' equity and average tangible equity were 7.82% and 9.36%, respectively. Core returns primarily exclude OTTI charges. Finally, the core cash return on average tangible stockholders' equity (the fundamental measure of new internally generated capital) was 10.46%. OUTLOOK Diluted earnings per share for the quarter ended March 31, 2009 were adversely impacted by 8 cents of OTTI charges on investment securities and 4 cents of pre-tax loan credit costs exceeding the level factored into the guidance estimate from our previous earnings release by $2.1 million. Removing these two items, diluted earnings per share would have been $0.21 for the March 2009 quarter, in line with the forecasted level in the Company's previous earnings release. The average cost of deposits decreased from 2.69% during the December 2008 quarter to 2.48% during the March 2009 quarter, as the Company ceased using promotional rates in its deposit gathering campaigns in mid-January 2009, and lowered its offering rates on both new certificates of deposit as well as most of its core deposits. Indicative of the anticipated upward trend for net interest margin for the next several quarters, the weighted average rate of deposits at April 1, 2009 was down to 2.23%, lower again than the 2.48% average cost of deposits in the first quarter. It is expected that deposits raised in late 2008 using promotional rates will either flow out or reprice in a manner that will favorably impact the net interest margin in the upcoming quarters. There are approximately $181 million in portfolio mortgage loans with a weighted average coupon of 5.47% scheduled to contractually reprice or mature during 2009. Today's rates for similar products are in the range of 5.875% to 6.125%. Amortization rates (including prepayments and loan refinancing activity), which approximated 9% during the first quarter of 2009, are expected to fall in the 10% to 15% range during the remainder of 2009, reflecting ongoing loan refinancing activity as loans approach their contractual repricing. The recapitalization plans recently implemented by the FDIC are still expected to adversely impact earnings for the remainder of 2009, with 2009 insurance expense still forecasted to exceed the 2008 level by $2.3 million exclusive of the proposed one-time special assessment, which has yet to be finalized by the agency. Based upon the current consensus, the one-time, estimated special assessment of 8 cents per $100 of deposits could add another $1.8 million in pre-tax expense, and is included in the guidance. At March 31, 2009, the real estate loan commitment pipeline approximated $70.3 million, including $3.6 million of commitments on loans intended for sale. The real estate loan pipeline intended for portfolio retention had a weighted average interest rate approximating 6.00% at March 31, 2009. Operating expenses for the June 2009 quarter are expected to approximate $15.1 million, including the one-time, estimated special FDIC assessment of $1.8 million discussed above. The quarterly provision for loan losses and credit costs built into the current projection of earnings for the June 2009 quarter approximates $3.0 million pre-tax. Based on the strength of declining funding costs, earnings per diluted share are estimated to be in the range of $0.19 to $0.21 for the June 2009 quarter, including the gain on the sale of loans recognized on April 20, 2009. ABOUT DIME COMMUNITY BANCSHARES The Company (
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (In thousands except share amounts) March 31, 2009 December 31, (Unaudited) 2008 ----------- ----------- ASSETS: Cash and due from banks $ 199,318 $ 211,020 Investment securities held to maturity 9,406 10,861 Investment securities available for sale 5,966 16,602 Mortgage-backed securities available for sale 287,335 301,351 Federal funds sold and other short-term investments 20,230 - Real Estate Loans: One-to-four family and cooperative apartment 143,074 142,295 Multifamily and underlying cooperative 2,170,922 2,242,542 Commercial real estate 827,875 848,208 Construction and land acquisition 50,824 52,982 Unearned discounts and net deferred loan fees 3,335 3,287 ----------- ----------- Total real estate loans 3,196,030 3,289,314 ----------- ----------- Other loans 1,942 2,191 Allowance for loan losses (18,351) (17,454) ----------- ----------- Total loans, net 3,179,621 3,274,051 ----------- ----------- Loans held for sale 100,377 - Premises and fixed assets, net 30,144 30,426 Federal Home Loan Bank of New York capital stock 50,735 53,435 Other real estate owned, net 300 300 Goodwill 55,638 55,638 Other assets 101,688 101,914 ----------- ----------- TOTAL ASSETS $ 4,040,758 $ 4,055,598 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY: Deposits: Non-interest bearing checking $ 91,952 $ 90,710 Interest Bearing Checking 115,277 112,687 Savings 279,956 270,321 Money Market 734,001 633,167 ----------- ----------- Sub-total $ 1,221,186 $ 1,106,885 ----------- ----------- Certificates of deposit 1,114,338 1,153,166 ----------- ----------- Total Due to Depositors 2,335,524 2,260,051 ----------- ----------- Escrow and other deposits 96,423 130,121 Securities sold under agreements to repurchase 230,000 230,000 Federal Home Loan Bank of New York advances 959,675 1,019,675 Subordinated Notes Sold 25,000 25,000 Trust Preferred Notes Payable 72,165 72,165 Other liabilities 42,249 41,622 ----------- ----------- TOTAL LIABILITIES 3,761,036 3,778,634 ----------- ----------- STOCKHOLDERS' EQUITY: Common stock ($0.01 par, 125,000,000 shares authorized, 51,122,319 shares issued at both March 31, 2009 and December 31, 2008, and 34,179,900 shares outstanding at both March 31, 2009 and December 31, 2008) 511 511 Additional paid-in capital 214,357 213,917 Retained earnings 297,350 297,848 Unallocated common stock of Employee Stock Ownership Plan (3,875) (3,933) Unearned common stock of Restricted Stock Awards (1,559) (1,790) Common stock held by the Benefit Maintenance Plan (8,007) (8,007) Treasury stock (16,942,419 shares at both March 31, 2009 and December 31, 2008) (210,471) (210,471) Accumulated other comprehensive loss, net (8,584) (11,111) ----------- ----------- TOTAL STOCKHOLDERS' EQUITY 279,722 276,964 ----------- ----------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 4,040,758 $ 4,055,598 =========== =========== DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars In thousands except per share amounts) For the Three Months Ended ------------------------------------- March 31, December 31, March 31, 2009 2008 2008 ---------- ---------- ----------- Interest income: Loans secured by real estate $ 48,329 $ 47,987 $ 43,066 Other loans 37 40 44 Mortgage-backed securities 3,280 3,489 2,216 Investment securities 245 538 708 Federal funds sold and other short-term investments 503 594 2,196 ---------- ---------- ----------- Total interest income 52,394 52,648 48,230 ---------- ---------- ----------- Interest expense: Deposits and escrow 14,212 14,631 17,968 Borrowed funds 14,042 14,188 11,031 ---------- ---------- ----------- Total interest expense 28,254 28,819 28,999 ---------- ---------- ----------- Net interest income 24,140 23,829 19,231 Provision for credit losses 2,640 1,040 60 ---------- ---------- ----------- Net interest income after provision for credit losses 21,500 22,789 19,171 ---------- ---------- ----------- Non-interest income: Service charges and other fees 858 1,077 1,049 Mortgage banking (loss) income, net (1,169) (1,782) 286 Impairment charge on securities (5,040)(1) (3,209) - Gain on sale of other real estate owned and other assets 431 - - Other 874 1,024 832 ---------- ---------- ----------- Total non-interest income (loss) (4,046) (2,890) 2,167 ---------- ---------- ----------- Non-interest expense: Compensation and benefits 7,801 7,011 7,234 Occupancy and equipment 2,086 1,817 1,570 Other 3,721 3,694 3,476 ---------- ---------- ----------- Total non-interest expense 13,608 12,522 12,280 ---------- ---------- ----------- Income before taxes 3,846 7,377 9,058 Income tax expense 996 2,084 3,101 ---------- ---------- ----------- Net Income $ 2,850 $ 5,293 $ 5,957 ========== ========== =========== Earnings per Share: Basic $ 0.09 $ 0.16 $ 0.18 ========== ========== =========== Diluted $ 0.09 $ 0.16 $ 0.18 ========== ========== =========== Average common shares outstanding for Diluted EPS 32,888,319 32,903,141 32,683,161 (1) Total other-than-temporary impairment on securities was $6,102,000 and $3,209,000, respectively, during the three months ended March 31, 2009 and December 31, 2008. The non-credit component of the impairment charge recognized in accumulated other comprehensive income was $1,062,000 during the three months ended March 31, 2009. The non-credit component of the impairment charge recorded during the quarter ended December 31, 2008 was $2,287,000, and was recognized as a cumulative effect adjustment to retained earnings as of January 1, 2009. DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES Unaudited Core Earnings and Core Cash Earnings Reconciliations (Dollars In thousands except per share amounts) Core earnings and related data are "Non-GAAP Disclosures." These disclosures present information which management considers useful to the readers of this report since they present a measure of the results of the Company's ongoing operations during the period (exclusive of gains or losses on sales of securities and other real estate owned and other material non-recurring items). Core cash earnings and related data are also "Non-GAAP Disclosures." These disclosures present information which management considers useful to the readers of this report since they present a measure of the tangible equity generated from operations during each period presented. Tangible stockholders' equity is derived from stockholders' equity, with various adjustment items that are based upon standards of the Company's primary regulator, the Office of Thrift Supervision. Tangible stockholders' equity generation is a significant financial measure since banks are subject to regulatory requirements involving the maintenance of minimum tangible capital levels. A reconciliation between GAAP stockholders' equity (GAAP capital) and tangible stockholders' equity (regulatory capital) can be found in the Company's Form 10-K for the year ended December 31, 2008. The following tables present a reconciliation of GAAP net income and both core earnings and core cash earnings, as well as financial performance ratios determined based upon core earnings and core cash earnings, for each of the periods presented: For the Three Months Ended ------------------------------------ March 31, December 31, March 31, 2009 2008 2008 ---------- ---------- ---------- Net income as reported $ 2,850 $ 5,293 $ 5,957 Loss on sale of other real estate owned and other assets - - - Impairment charge on equity mutual funds 3,063 - - Credit related impairment charge on trust preferred securities 1,977 3,209(1) - Gain on sale of municipal agency securities (431) - - Non-recurring adjustment to income taxes - 36 - Expense associated with prepayment of FHLBNY Advances 185 - - Tax effect of adjustments and other non-recurring tax items (2,185) (1,449) 29 ---------- ---------- ---------- Core Earnings $ 5,459 $ 7,089 $ 5,986 ---------- ---------- ---------- Cash Earnings Additions : Non-cash stock benefit plan expense 640 685 563 ---------- ---------- ---------- Core Cash Earnings $ 6,099 $ 7,774 $ 6,549 ---------- ---------- ---------- Performance Ratios (Based upon Core Cash Earnings): Core Cash EPS (Diluted) $ 0.19 $ 0.24 $ 0.20 Core Cash Return on Average Assets 0.60% 0.80% 0.75% Core Cash Return on Average Tangible Stockholders' Equity 10.46% 13.47% 12.09% (1) Amount reflects the pre-tax charge through the Company's earnings during the quarter ended December 31, 2008. Of this total, $2,287,000 was reversed on January 1, 2009 for the cumulative effect adjustment of adopting Financial Accounting Standards Board Staff Positions 115-2 and 124-2, "Recognition and Presentation of Other-Than Temporary Impairments." DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES UNAUDITED SELECTED FINANCIAL HIGHLIGHTS (Dollars In thousands except per share amounts) For the Three Months Ended --------------------------------------- March 31, December 31, March 31, 2009 2008 2008 ----------- ----------- ----------- Performance Ratios (Based upon Reported Earnings): Reported EPS (Diluted) $ 0.09 $ 0.16 $ 0.18 Return on Average Assets 0.28% 0.55% 0.68% Return on Average Stockholders' Equity 4.08% 7.67% 8.87% Return on Average Tangible Stockholders' Equity 4.89% 9.17% 11.00% Net Interest Spread 2.21% 2.42% 2.01% Net Interest Margin 2.51% 2.63% 2.32% Non-interest Expense to Average Assets 1.35% 1.29% 1.40% Efficiency Ratio 55.09% 51.85% 57.39% Effective Tax Rate 25.90% 28.25% 34.23% Performance Ratios (Based upon Core Earnings): Core EPS (Diluted) $ 0.17 $ 0.22 $ 0.18 Core Return on Average Assets 0.54% 0.73% 0.68% Core Return on Average Stockholders' Equity 7.82% 10.28% 8.92% Core Return on Average Tangible Stockholders' Equity 9.36% 12.28% 11.05% Book Value and Tangible Book Value Per Share: Stated Book Value Per Share $ 8.18 $ 8.10 $ 7.97 Tangible Book Value Per Share 6.80 6.79 6.46 Average Balance Data: Average Assets $ 4,039,762 $ 3,873,395 $ 3,512,724 Average Interest Earning Assets 3,853,025 3,629,527 3,320,124 Average Stockholders' Equity 279,072 275,896 268,512 Average Tangible Stockholders' Equity 233,200 230,886 216,623 Average Loans 3,311,006 3,237,562 2,896,081 Average Deposits 2,321,613 2,163,553 2,153,031 Asset Quality Summary: Net (recoveries) charge-offs $ 1,876(1) $ 350 $ 144 Nonperforming Loans 13,123 7,402 3,090 Nonperforming Loans/Total Loans 0.40% 0.22% 0.11% Nonperforming Assets 13,423 7,702 3,985 Nonperforming Assets/Total Assets 0.33% 0.19% 0.11% Allowance for Loan Loss/Total Loans 0.56% 0.53% 0.53% Allowance for Loan Loss/ Nonperforming Loans 139.84% 235.80% 506.96% Regulatory Capital Ratios: Consolidated Tangible Stockholders' Equity to Tangible Assets at period end 5.83% 5.79% 6.09% Tangible Capital Ratio (Bank Only) 7.86% 7.63% 7.77% Leverage Capital Ratio (Bank Only) 7.86% 7.63% 7.77% Risk Based Capital Ratio (Bank Only) 11.83% 11.43% 11.78% (1) Amount includes $347,000 of charge-offs recognized as a direct witedown of loan principal balance and not as a reduction of the allowance for loan losses. DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME (Dollars In thousands) For the Three Months Ended ---------------------------------- March 31, 2009 ---------------------------------- Average Average Yield/ Balance Interest Cost ----------- ---------- ---------- Assets: Interest-earning assets: Real estate loans $ 3,309,307 $ 48,329 5.84% Other loans 1,699 37 8.71 Mortgage-backed securities 292,865 3,280 4.48 Investment securities 22,806 245 4.30 Other short-term investments 227,015 503 0.89 ----------- ---------- ---------- Total interest earning assets 3,853,692 $ 52,394 5.44% ----------- ---------- Non-interest earning assets 186,070 ----------- Total assets $ 4,039,762 =========== Liabilities and Stockholders' Equity: Interest-bearing liabilities: Interest Bearing Checking $ 109,621 $ 407 1.51% Money Market accounts 712,311 3,596 2.05 Savings accounts 272,893 353 0.52 Certificates of deposit 1,130,672 9,856 3.54 ----------- ---------- ---------- Total interest bearing deposits 2,225,497 14,212 2.59 Borrowed Funds 1,321,340 14,042 4.31 ----------- ---------- ---------- Total interest-bearing liabilities 3,546,837 28,254 3.23% ----------- ---------- ---------- Non-interest bearing checking accounts 96,116 Other non-interest-bearing liabilities 117,737 ----------- Total liabilities 3,760,690 Stockholders' equity 279,072 ----------- Total liabilities and stockholders' equity $ 4,039,762 =========== Net interest income $ 24,140 ========== Net interest spread 2.21% ========== Net interest-earning assets $ 306,855 =========== Net interest margin 2.51% ========== Ratio of interest-earning assets to interest-bearing liabilities 108.65% ========== Deposits (including non-interest bearing checking accounts) $ 2,321,613 $ 14,212 2.48% Interest earning assets (excluding prepayment and other fees) 5.41% For the Three Months Ended ---------------------------------- December 31, 2008 ---------------------------------- Average Average Yield/ Balance Interest Cost ----------- ---------- ---------- Assets: Interest-earning assets: Real estate loans $ 3,235,756 $ 47,987 5.93% Other loans 1,806 40 8.86 Mortgage-backed securities 306,652 3,489 4.55 Investment securities 27,456 538 7.84 Other short-term investments 57,857 594 4.11 ----------- ---------- ---------- Total interest earning assets 3,629,527 $ 52,648 5.80% ----------- ---------- Non-interest earning assets 243,868 ----------- Total assets $ 3,873,395 =========== Liabilities and Stockholders' Equity: Interest-bearing liabilities: Interest Bearing Checking $ 104,224 $ 603 2.30% Money Market accounts 606,647 4,074 2.67 Savings accounts 269,153 382 0.56 Certificates of deposit 1,090,661 9,572 3.49 ----------- ---------- ---------- Total interest bearing deposits 2,070,685 14,631 2.81 Borrowed Funds 1,317,166 14,188 4.29 ----------- ---------- ---------- Total interest-bearing liabilities 3,387,851 28,819 3.38% ----------- ---------- ---------- Non-interest bearing checking accounts 92,868 Other non-interest-bearing liabilities 116,780 ----------- Total liabilities 3,597,499 Stockholders' equity 275,896 ----------- Total liabilities and stockholders' equity $ 3,873,395 =========== Net interest income $ 23,829 ========== Net interest spread 2.42% ========== Net interest-earning assets $ 241,676 =========== Net interest margin 2.63% ========== Ratio of interest-earning assets to interest-bearing liabilities 107.13% ========== Deposits (including non-interest bearing checking accounts) $ 2,163,553 $ 14,631 2.69% Interest earning assets (excluding prepayment and other fees) 5.70% For the Three Months Ended ---------------------------------- March 31, 2008 ---------------------------------- Average Average Yield/ Balance Interest Cost ----------- ---------- ---------- Assets: Interest-earning assets: Real estate loans $ 2,894,264 $ 43,066 5.95% Other loans 1,817 44 9.69 Mortgage-backed securities 192,772 2,216 4.60 Investment securities 35,655 708 7.94 Other short-term investments 195,616 2,196 4.49 ----------- ---------- ---------- Total interest earning assets 3,320,124 $ 48,230 5.81% ----------- ---------- Non-interest earning assets 192,600 ----------- Total assets $ 3,512,724 =========== Liabilities and Stockholders' Equity: Interest-bearing liabilities: Interest Bearing Checking $ 63,834 $ 410 2.58% Money Market accounts 670,662 5,956 3.56 Savings accounts 271,839 367 0.54 Certificates of deposit 1,057,803 11,235 4.26 ----------- ---------- ---------- Total interest bearing deposits 2,064,138 17,968 3.49 Borrowed Funds 995,888 11,031 4.44 ----------- ---------- ---------- Total interest-bearing liabilities 3,060,026 28,999 3.80% ----------- ---------- Non-interest bearing checking accounts 88,893 Other non-interest-bearing liabilities 95,293 ----------- Total liabilities 3,244,212 Stockholders' equity 268,512 ----------- Total liabilities and stockholders' equity $ 3,512,724 =========== Net interest income $ 19,231 ========== Net interest spread 2.01% ========== Net interest-earning assets $ 260,098 =========== Net interest margin 2.32% ========== Ratio of interest-earning assets to interest-bearing liabilities 108.50% ========== Deposits (including non-interest bearing checking accounts) $ 2,153,031 $ 17,968 3.35% Interest earning assets (excluding prepayment and other fees) 5.68%
Contact Information: Contact: Kenneth Ceonzo Director of Investor Relations 718-782-6200 extension 8279