1ST Constitution Bancorp Reports Operating Results for the Second Quarter Ended June 30, 2009

CRANBURY, NJ--(Marketwire - July 31, 2009) - 1ST Constitution Bancorp (NASDAQ: FCCY), the parent company of 1ST Constitution Bank, reported net income of $534,610 for the quarter ended June 30, 2009, or $0.08 per diluted common share, compared to net income of $717,846 for the quarter ended June 30, 2008, or $0.17 per diluted common share.

For the six months ended June 30, 2009, the Company reported net income of $1,011,300, or $0.15 per diluted common share, compared with net income of $1,520,043, or $0.36 per diluted common share, for the first six months of 2008.

At June 30, 2009, the Company's tangible book value per common share was $10.46, up from $9.78 at June 30, 2008.

Earnings per common share for the second quarter of 2009 and for the six months ended June 30, 2009 reflect the impact of accrued dividends and discount accretion on the preferred stock issued to the United States Treasury on December 23, 2008. The 2008 per common share amounts have been restated to give effect to a 5 percent stock dividend paid on common shares on February 2, 2009.

Robert F. Mangano, President and Chief Executive Officer, said, "The decline in net income for the quarter ended June 30, 2009 was principally the result of increases in non-interest expenses relating primarily to FDIC insurance premiums, including a one time special assessment, professional fees, salaries and employee benefits, and an increased provision for loan losses."

Net interest income for the quarter ended June 30, 2009 increased to $4,519,200, up $508,427, or 13 percent, from the $4,010,773 reported for the second quarter of 2008. Further supporting earnings for the quarter was the continued generation of non-interest income, which reached $952,924, up $148,020, or 18.4 percent, above the same prior year quarter.

The provision for loan losses for the quarter ended June 30, 2009 totaled $325,000 compared to $195,000 for the same period last year. Net charge-offs for the six months ended June 30, 2009 were $264,031, compared to $72,314 for the same period in 2008.

At June 30, 2009, the allowance for loan losses was $4,208,733, an increase of $523,969 from December 31, 2008. The ratio of the allowance for loan losses to total loans was 1.04 percent at June 30, 2009, and 0.98 percent at December 31, 2008.

Total assets at June 30, 2009 reached $618.4 million, representing an increase of $72.1 million compared to total assets of $546.3 million at December 31, 2008. Deposits at June 30, 2009 grew to $505.8 million, up from $414.7 million at December 31, 2008.

At June 30, 2009 1ST Constitution Bank's capital ratios were all above the levels required to be categorized as "well capitalized." The Bank's total risk-based capital, Tier I risk-based capital, and leverage capital were 16.80 percent, 15.87 percent, and 11.94 percent, respectively, at June 30, 2009. The regulatory requirements to be considered "well capitalized" for total risk-based capital, Tier I capital, and leverage capital are 10 percent, 6 percent, and 5 percent, respectively.

1ST Constitution Bancorp, through its primary subsidiary, 1ST Constitution Bank, operates eleven branch banking offices in Cranbury (2), Fort Lee, Hamilton, Hightstown, Jamesburg, Montgomery, Perth Amboy, Plainsboro, West Windsor and Princeton, New Jersey.

1ST Constitution Bancorp common stock is traded on the Nasdaq Global Market under the trading symbol "FCCY." Information about 1ST Constitution Bancorp can be accessed via the Internet at www.1STCONSTITUTION.com.

The foregoing contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management's confidence and strategies and management's expectations about new and existing programs and products, relationships, opportunities, taxation, technology and market conditions. These statements may be identified by such forward-looking terminology as "expect," "look," "believe," "anticipate," "may," "will," or similar statements or variations of such terms. Actual results may differ materially from such forward-looking statements. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to, changes in the direction of the economy in New Jersey, the direction of interest rates, effective income tax rates, loan prepayment assumptions, continued levels of loan quality and origination volume, continued relationships with major customers including sources for loans, a higher level of net loan charge-offs and delinquencies than anticipated, passage by Congress of a law which unilaterally amends the terms of the Treasury's preferred stock investment in 1ST Constitution Bancorp in a way that adversely affects 1ST Constitution Bancorp, bank regulatory rules, regulations or policies that restrict or direct certain actions, the adoption, interpretation and implementation of new or pre-existing accounting pronouncements, a change in legal and regulatory barriers including issues related to compliance with anti-money laundering and bank secrecy act laws, as well as the effects of general economic conditions and legal and regulatory barriers and structure. 1ST Constitution Bancorp assumes no obligation for updating any such forward-looking statements at any time, except as required by law.

                         1st Constitution Bancorp
                   Selected Consolidated Financial Data
                               (Unaudited)


($ in thousands except per      Three Months Ended     Six Months Ended
  share amounts)                     June 30,              June 30,
                                  2009       2008       2009       2008
                                ---------  ---------  ---------  ---------
Income Statement Data:
  Interest income               $   7,591  $   7,192  $  15,006  $  14,359
  Interest expense                  3,072      3,181      6,287      6,345
                                ---------  ---------  ---------  ---------
  Net interest income               4,519      4,011      8,719      8,014
  Provision for loan losses           325        195        788        360
                                ---------  ---------  ---------  ---------
  Net interest income after
   prov. for loan losses            4,194      3,816      7,931      7,654
  Non-interest income                 953        805      1,800      1,591
  Non-interest expenses             4,801      3,617      8,822      7,031
                                ---------  ---------  ---------  ---------
  Income before income taxes          346      1,004        909      2,214
  Income tax expense                 (189)       286       (102)       694
                                ---------  ---------  ---------  ---------
  Net income                          535        718      1,011      1,520
  Preferred stock dividends
   and accretion                      177          0        365          0
                                ---------  ---------  ---------  ---------
  Net income available to
   common shareholders          $     358  $     718  $     646  $   1,520
                                =========  =========  =========  =========


Balance Sheet Data:
  Total Assets                                        $ 618,445  $ 504,045
  Loans, including loans held
   for sale                                             428,663    377,362
  Allowance for loan losses                              (4,209)    (3,636)
  Securities available for sale                          89,129     72,341
  Securities held to maturity                            35,400     16,296
  Deposits                                              505,762    396,404
  Shareholders' Equity                                   56,704     41,676

Performance Ratios:
  Return on average assets           0.35%      0.59%      0.35%      0.65%
  Return on average equity           3.81%      6.90%      3.65%      7.34%
  Net interest margin                3.40%      3.60%      3.34%      3.74%
  Efficiency ratio                   87.7%      75.1%      83.9%      73.2%

Asset Quality:
  Loans past due over 90 days
   and still accruing                                 $       0  $       0
  Nonaccrual loans                                        5,221      2,471
  OREO property                                           3,234      4,486
  Net charge-offs (recoveries)                              264         72
  Allowance for loan losses to
   total loans                                             1.04%      1.00%
  Nonperforming loans to total
   loans                                                   1.29%      0.68%

Per Common Share Data:
  Earnings per share - Basic    $    0.08  $    0.17  $    0.15  $    0.36
  Earnings per share - Diluted  $    0.08  $    0.17  $    0.15  $    0.36
  Book value per share                                $   10.62  $    9.94
  Tangible book value per share                       $   10.46  $    9.78

Contact Information: CONTACT: Robert F. Mangano President & Chief Executive Officer (609) 655-4500 Joseph M. Reardon Senior Vice President & Treasurer (609) 655-4500