Caribou Coffee Reports Second Quarter 2009 Results


MINNEAPOLIS, Aug. 4, 2009 (GLOBE NEWSWIRE) -- Caribou Coffee Company, Inc. (Nasdaq:CBOU), the second largest company-owned gourmet coffeehouse operator in the United States based on the number of coffeehouses, today reported financial results for the second quarter of 2009 (thirteen weeks ended June 28, 2009).

HIGHLIGHTS FOR THE SECOND QUARTER OF 2009 INCLUDE:



 * Earnings per share of $0.06 for the second quarter ended June 28,
   2009
 * 28% increase in commercial sales for the quarter
 * Opened eight franchise units during the quarter

Speaking on behalf of the Company, Michael Tattersfield, the Company's President and CEO commented, "We are pleased with the progress we are making as we continue along our strategic path of moving from a premium coffeehouse operator to a premium branded coffee company. We believe our financial results for the second quarter, which is our third quarter of positive earnings, reflect the traction we are gaining in our short-term initiatives. Long-term, we will seek to grow shareholder value by growing each of our three business channels, while continuing to enhance the Caribou experience through uncompromising execution and new and exciting product innovation."

SECOND QUARTER 2009 RESULTS

Total net sales decreased $0.2 million, or 0.4%, to $63.0 million for the quarter ended June 28, 2009, from $63.2 million for the quarter ended June 29, 2008.



 * Coffeehouse sales were $55.3 million in the second quarter 2009, as
   compared with $57.3 million in the second quarter of 2008, a
   decrease of 3.4%.  The decrease primarily reflects a 3.3% decline
   in comparable coffeehouse sales and 62 fewer operating coffeehouse
   weeks in the second quarter of 2009 as compared to the same period
   in fiscal 2008.
 * Commercial sales were $5.7 million in the second quarter of 2009 as
   compared with $4.5 million in the second quarter of 2008, an
   increase of 28%.  The increase was due to higher sales to existing
   and new customers as the Company now sells through over 4,800 doors.
 * Franchise sales were $1.9 million in the second quarter of 2009, as
   compared with $1.4 million in the second quarter of 2008, an
   increase of 34%. The increase was due to higher sales from
   franchise fees, royalties and product sales from 33 franchise
   coffeehouses opened during the last 12 months, including eight
   coffeehouse openings during the second quarter of 2009.

Cost of sales and related occupancy costs in the second quarter of 2009 were $27.3 million, which is a 1.2% increase over the second quarter of 2008. Although total revenue declined year-over-year, this increase in cost of sales is due to an overall mix change with a higher percentage of sales coming from our commercial and franchise segments.

Operating expenses in the second quarter of 2009 were $23.9 million compared to $25.8 million in the same period of the prior year. This decrease was the result of improved operating performance within the retail segment as well as having fewer coffeehouse operating weeks. As a percentage of revenue, operating costs were 37.9%, down from 40.9% in the same period of the prior year.

General and administrative expenses increased $0.2 million, or 2.6%, to $6.8 million during the second quarter of 2009, from $6.6 million during the second quarter of 2008 as the Company reinvests in initiatives to drive future growth.

EBITDA was $5.4 million during the second quarter of 2009, compared to EBITDA of $2.9 million during the same period in 2008. The year-over-year EBITDA increase was primarily due to improved performance within our retail coffeehouses and continued growth in the commercial and franchise segments. (EBITDA is a non-GAAP measure. See EBITDA reconciliation at the end of this release).

Depreciation and amortization decreased $1.0 million, or 23.1%, to $3.6 million during the second quarter of 2009, from $4.6 million during the same period in the prior year. The lower depreciation and amortization in the quarter was due to the Company's lower depreciable asset based from impairments taken in 2008 and reduced capital spending in the current year.

The Company's net income for the second quarter of 2009 was $1.2 million or $0.06 per share compared to a net loss of $2.4 million or ($0.13) per share for the same period in 2008.

CONFERENCE CALL

Caribou Coffee will host a conference call on August 4, 2009, at 4:30 p.m. (Eastern Time) to discuss these results. Hosting the call will be Mike Tattersfield, Chief Executive Officer, and Tim Hennessy, Chief Financial Officer. The call will be webcast and can be accessed from the Company's website at www.cariboucoffee.com. The webcast link is in the Investor Relations section. The dial in number is 1-888-788-8903 or 1-913-312-1520 for international calls. Confirmation number is 9458558. If you are unable to join the call, a replay will be available beginning at 7:30 p.m. (Eastern Time) on August 4, 2009 through 11:59 p.m. on August 11, 2009 and can be accessed by dialing 1-888-203-1112 or international callers 1-719-457-0820 and enter pin number 9458558. In addition, the webcast will be archived on the Company's website.

ABOUT THE COMPANY

Caribou Coffee Company, Inc., founded in 1992 and headquartered in Minneapolis, Minnesota, is the second largest company-owned gourmet coffeehouse operator in the United States based on the number of coffeehouses. As of June 28, 2009, Caribou Coffee had 522 coffeehouses, which includes 108 franchised and licensed locations. Caribou Coffee offers its customers high-quality gourmet coffee and espresso-based beverages, as well as specialty teas, baked goods, whole bean coffee, branded merchandise and related products. In addition, Caribou Coffee sells products to club stores, grocery stores, mass merchandisers, office coffee providers, airlines, hotels, sports and entertainment venues, college campuses and online customers. Caribou Coffee focuses on creating a unique experience for customers through a combination of high-quality products, a comfortable and welcoming coffeehouse environment and a unique style of customer service. For more information, visit the Caribou Coffee web site at www.cariboucoffee.com .

FORWARD-LOOKING STATEMENTS

Certain statements in this release, and other written or oral statements made by or on behalf of Caribou Coffee are "forward-looking statements" within the meaning of the federal securities laws. Statements regarding future events and developments and our future performance, as well as management's current expectations, beliefs, plans, estimates or projections relating to the future, are forward-looking statements within the meaning of these laws. These forward-looking statements are subject to a number of risks and uncertainties. Among the important factors that could cause actual results to differ materially from those indicated by such forward-looking statements are: fluctuations in quarterly and annual results, incurrence of net losses, adverse effects of management focusing on implementation of a growth strategy, failure to develop and maintain the Caribou Coffee brand and other factors disclosed in the Company's filings with the Securities and Exchange Commission. The Company undertakes no obligation to update any forward-looking statements in order to reflect events or circumstances that may arise after the date of this release.



             CARIBOU COFFEE COMPANY, INC. AND AFFILIATES
   (A Majority Owned Subsidiary of Caribou Holding Company Limited)
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                  Thirteen Weeks     Twenty-Six Weeks
                                       Ended               Ended
                                ------------------  ------------------
                                June 28,  June 29,  June 28,  June 29,
                                  2009      2008      2009      2008
                                --------  --------  --------  --------
                                  (In thousands, except for per share
                                               amounts)
                                              (Unaudited)
 Coffeehouse sales              $ 55,294  $ 57,267  $108,158  $113,887
 Commercial and franchise sales    7,660     5,916    15,176    11,053
                                --------  --------  --------  --------
 Total net sales                  62,954    63,183   123,334   124,940
 Cost of sales and related
  occupancy costs                 27,317    27,004    53,589    53,217
 Operating expenses               23,866    25,815    47,188    51,210
 Opening expenses                      4        51        14       135
 Depreciation and amortization     3,570     4,645     7,311    10,566
 General and administrative
  expenses                         6,789     6,618    13,395    14,067
 Closing expense and disposal
  of assets                            3     1,332        56     3,879
                                --------  --------  --------  --------
 Operating income (loss)           1,405    (2,282)    1,781    (8,134)
 Other income (expense):
  Interest income                      7         3         7        20
  Interest expense                   (63)     (122)     (121)     (634)
                                --------  --------  --------  --------
 Income (loss) before provision
  for income taxes                 1,349    (2,401)    1,667    (8,748)
 Provision for (benefit from)
  income taxes                        59        44       (42)       50
                                --------  --------  --------  --------
 Net income (loss)                 1,290    (2,445)    1,709    (8,798)
  Less: Net income attributable
   to noncontrolling interest        122       (13)      195        40
                                --------  --------  --------  --------
 Net Income (loss) attributable
  to Caribou Coffee Company,
  Inc.                          $  1,168  $ (2,432) $  1,514  $ (8,838)
                                ========  ========  ========  ========
 Basic net income (loss)
  attributable to Caribou Coffee
  Company, Inc. common
  shareholders per share        $   0.06  $  (0.13) $   0.08  $  (0.46)
                                ========  ========  ========  ========
 Diluted net income (loss)
  attributable to Caribou Coffee
  Company, Inc. common
  shareholders per share        $   0.06  $  (0.13) $   0.08  $  (0.46)
                                ========  ========  ========  ========
 Basic weighted average number
  of shares outstanding           19,371    19,371    19,371    19,371
                                ========  ========  ========  ========
 Diluted weighted average number
  of shares outstanding           20,118    19,371    19,865    19,371
                                ========  ========  ========  ========


             CARIBOU COFFEE COMPANY, INC. AND AFFILIATES
   (A Majority Owned Subsidiary of Caribou Holding Company Limited)
                CONDENSED CONSOLIDATED BALANCE SHEETS

                                              June 28,    December 28,
                                                2009          2008
                                            ------------  ------------
                                             In thousands, except per
                                                   share amounts
                                                    (Unaudited)

 ASSETS
 Current assets:
  Cash and cash equivalents                 $     17,951  $     11,060
  Accounts receivable (net of allowance for
   doubtful accounts of  $60 and $72 at
   June 28, 2009 and December 28, 2008,
   respectively)                                   3,759         5,311
  Other receivables (net of allowance for
   doubtful accounts of $127 and $76 at
   June 28, 2009 and December 28, 2008,
   respectively)                                   1,308           916
  Income tax receivable                               --            60
  Inventories                                     10,658        10,218
  Prepaid expenses and other current assets          754           881
                                            ------------  ------------
   Total current assets                           34,430        28,446
  Property and equipment, net of accumulated
   depreciation and amortization                  52,341        60,312
  Notes receivable                                     8            16
  Restricted cash                                    327           327
  Other assets                                       385           471
                                            ------------  ------------
   Total assets                             $     87,491  $     89,572
                                            ============  ============

 LIABILITIES AND SHAREHOLDERS' EQUITY
 Current liabilities:
  Accounts payable                          $      9,242  $      8,229
  Accrued compensation                             6,859         6,241
  Accrued expenses                                 6,564         8,317
  Deferred revenue                                 6,291         9,473
                                            ------------  ------------
   Total current liabilities                      28,956        32,260

 Asset retirement liability                        1,078         1,035
 Deferred rent liability                           8,855         9,245
 Deferred revenue                                  2,343         2,538
 Income tax liability                                356           486
                                            ------------  ------------
   Total long term liabilities                    12,632        13,304

 Equity:
  Caribou Coffee Company, Inc. Shareholders'
   equity:
   Preferred stock, par value $.01, 20,000
    shares authorized; no shares issued and
    outstanding                                       --            --
   Common stock, par value $.01, 200,000
    shares authorized; 19,371 shares issued
    and outstanding at June 28, 2009 and
    December 28, 2008                                194           194
   Additional paid-in capital                    125,593       125,222
   Accumulated comprehensive loss                    (92)           --
   Accumulated deficit                           (79,965)      (81,479)
                                            ------------  ------------
    Total Caribou Coffee Company, Inc.
     shareholders' equity                         45,730        43,937
  Noncontrolling interest                            173            71
                                            ------------  ------------
   Total equity                                   45,903        44,008
                                            ------------  ------------
   Total liabilities and equity             $     87,491  $     89,572
                                            ============  ============


                  Coffeehouse Openings and Closings

                                  13 Weeks Ended      26 Weeks Ended
                                June 28,  June 29,  June 28,  June 29,
                                  2009      2008      2009      2008
                                --------------------------------------

 Comparable Coffeehouse Sales
 (Company-Owned)                  (3.3%)    (1.7%)    (4.2%)    (2.0%)

 COFFEEHOUSE COUNT
 Company-Owned:
 Coffeehouses open at beginning
  of period                        414       421       414       432
 Coffeehouses opened during the
  period                             0         0         0         5
 Coffeehouses closed during the
  period                             0         6         0        22
                                --------------------------------------
  Total Company-Owned at period
   end                             414       415       414       415

 Franchised:
 Coffeehouses open at beginning
  of period                        101        63        97        52
 Coffeehouses opened during the
  period                             8        12        14        23
 Coffeehouses closed during the
  period                             1         0         3         0
                                --------------------------------------
  Total Franchised at period 
   end                             108        75       108        75
                                --------------------------------------
 TOTAL COFFEEHOUSES AT PERIOD 
  END                              522       490       522       490
                                --------------------------------------

 ---------------------------------------------------------------------

 (1) Percentage change in comparable coffeehouse net sales compares
     the net sales of coffeehouses during a fiscal period to the net
     sales from the same coffeehouses for the equivalent period in the
     prior year. A coffeehouse is included in this calculation
     beginning in its thirteenth full fiscal month of operations. A
     closed coffeehouse is included in the calculation for each full
     month that the coffeehouse was open in both fiscal periods.
     Franchised coffeehouses are not included in the comparable
     coffeehouse net sales calculations.


                         EBITDA RECONCILIATION

 The following is a reconciliation of the Company's net loss to EBITDA.

                                  Thirteen Weeks     Twenty-Six Weeks
                                       Ended               Ended
                                June 28,  June 29,  June 28,  June 29,
                                  2009      2008      2009     2008
                                --------  --------  --------  --------
                                            (In thousands)
                                --------------------------------------
 Net income (loss)              $  1,168  $ (2,432) $  1,514  $ (8,838)
 Interest expense                     63       122       121       634
 Interest income                      (7)       (3)       (7)      (20)
 Depreciation and
  amortization(1)                  4,102     5,207     8,396    11,627
 Provision (benefit) for income
  taxes                               59        44       (42)       50
                                --------  --------  --------  --------
 EBITDA                         $  5,385  $  2,938  $  9,982  $  3,453
                                ========  ========  ========  ========

 (1) Includes depreciation and amortization associated with the
     headquarters and roasting facility that are categorized as
     general and administrative expenses and cost of sales and related
     occupancy costs on the statement of operations.

EBITDA is equal to net income (loss) excluding: (a) interest expense; (b) interest income; (c) depreciation and amortization; and (d) income taxes.

Management believes EBITDA is useful to investors in evaluating the Company's operating performance for the following reason:



 * Coffeehouse leases are generally short-term (5-10 years) and
   Caribou must depreciate all of the cost associated with those
   leases on a straight-line basis over the initial lease term
   excluding renewal options (unless such renewal periods are
   reasonably assured at the inception of the lease). The Company
   opened a net 211 company-operated coffeehouses from the beginning
   of fiscal 2003 through the end of the second thirteen weeks of
   fiscal 2009. As a result, management believes depreciation expense
   is disproportionately large when compared to the sales from a
   significant percentage of the coffeehouses that are in their
   initial years of operations. Also, many of the assets being
   depreciated have actual useful lives that exceed the initial lease
   term excluding renewal options. Consequently, management believes
   that adjusting for depreciation and amortization is useful for
   evaluating the operating performance of the coffeehouses.

Management uses EBITDA:



 * As a measurement of operating performance because it assists
   management in comparing its operating performance on a consistent
   basis as it removes the impact of items not directly resulting from
   coffeehouse operations;

 * For planning purposes, including the preparation of our internal
   annual operating budget;

 * To establish targets for certain management compensation matters;
   and

 * To evaluate the Company's capacity to incur and service debt, fund
   capital expenditures and expand the business.

EBITDA as calculated by Caribou Coffee is not necessarily comparable to similarly titled measures used by other companies. In addition, EBITDA: (a) does not represent net income or cash flows from operating activities as defined by GAAP; (b) is not necessarily indicative of cash available to fund cash flow needs; and (c) should not be considered an alternative to net income, operating income, cash flows from operating activities or Caribou Coffee's other financial information as determined under GAAP.



            

Contact Data

GlobeNewswire