ATLANTA, Oct. 7, 2009 (GLOBE NEWSWIRE) -- Premier Exhibitions, Inc. (Nasdaq:PRXI), a major developer of touring museum-quality exhibits, today announced financial results for the fiscal year 2010 second quarter ended August 31, 2009:
* Total revenue decreased 11 percent to $13.4 million in the
second quarter of fiscal 2010 from $15.1 million in the second
quarter of fiscal 2009 due to lower Bodies attendance and
decreased merchandise revenue reflecting the reduction in touring
Bodies exhibits and the disposition of the merchandise subsidiary.
* Gross profit increased 14 percent to $8.2 million in the second
quarter of fiscal 2010 from $7.1 million in the second quarter
of fiscal 2009.
* The second quarter of fiscal 2010 GAAP loss of ($0.5) million or
($0.02) per share compares with a GAAP profit of $0.9 million
or $0.03 per share for the second quarter of fiscal 2009.
* For the second quarter of fiscal 2010, Adjusted EBITDA (a non-GAAP
measure) was $0.8 million which compares with ($0.2) million in
the second quarter of fiscal 2009. (1) Reconciled GAAP and
non-GAAP financial measures are provided in the tables below.
* The GAAP loss and Adjusted EBITDA for the second quarter of
fiscal 2010 include $7.5 million of General and Administrative
expenses as compared with $4.7 million in the 2009 quarter. The
tables below include a summary of the major components of General
and Administrative expense for the second quarters of fiscal
2009 and 2010, and indicate compensation expense excluding stock-
based compensation decreased 58 percent. While the 2009 quarter
benefited from a $2.6 million reversal of stock-based compensation
expense, the 2010 quarter is impacted by items related to the
restructuring of the business.
* On August 31, 2009 total cash and marketable securities were
$10.9 million and currently the Company has approximately $11.9
million in cash and marketable securities on hand and no debt.
* Total attendance for the second quarter of fiscal 2010 decreased
four percent to 1,324,495 compared with 1,374,472 in the second
quarter of fiscal 2009.
* Total days of operation for the second quarter of fiscal 2010
decreased 16 percent to 1,639 compared with 1,953 in the second
quarter of fiscal 2009.
Chris Davino, Premier Exhibition's Chief Executive Officer stated, "On a sequential quarterly basis, total revenue increased 23 percent, gross profit margin rose to 61 percent from 53 percent in the previous quarter, and our non-GAAP measure adjusted EBITDA improved by over $2 million. While it's still early in the turnaround, the Company is now financially stable, leaner, and is working on a number of initiatives that should bear fruit in coming quarters. These new initiatives include sponsorship opportunities, the redesign and rebranding of certain exhibits, and new partnerships with key third parties. We expect to make several announcements about these new initiatives in the coming weeks and months."
2Q10 Conference Call Information
Company management will host its second quarter fiscal 2010 conference call on October 8, 2009 at 8:00 a.m. (EDT). Interested parties can access the call by dialing 1 (877) 874-1570 in the U.S. and 1 (719) 325-4839 internationally. Callers should reference confirmation code 5123143. A transcript of the conference call will be made available on the Company's website: www.prxi.com.
(1) Adjusted EBITDA See Table 4 below for reconciliations of Adjusted EBITDA to GAAP Net income (loss).
This press release contains certain financial measures that are not prepared in accordance with GAAP (generally accepted accounting principles in the U.S.). Such financial measures are referred to herein as "non-GAAP" and are presented in this press release in accordance with Regulation G as promulgated by the Securities and Exchange Commission. A reconciliation of each such non-GAAP measure to its most directly comparable GAAP financial measure, together with an explanation of why management believes each such non-GAAP financial measure provides useful information to investors, is provided below.
Adjusted EBITDA is a non-GAAP financial measure that the Company defines as earnings before certain unusual and/or non-cash charges, depreciation and amortization, loss (gain) on sale of operating assets, impairment of intangible assets and goodwill, and non-cash compensation expense. The Company uses Adjusted EBITDA to evaluate the performance of its operating segments. The Company believes that information about Adjusted EBITDA assists investors by allowing them to evaluate changes in the operating results of the Company's portfolio of businesses separate from non-operational factors that affect net income, thus providing insights into both operations and the other factors that affect reported results. Adjusted EBITDA is not calculated or presented in accordance with GAAP. A limitation on the use of Adjusted EBITDA as a performance measure is that it does not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenue in the Company's business. Accordingly, Adjusted EBITDA should be considered in addition to, and not as a substitute for, operating income (loss), net income (loss), and other measures of financial performance reported in accordance with GAAP. Furthermore, this measure may vary among other companies. Therefore, Adjusted EBITDA as presented herein may not be comparable to similarly titled measures of other companies.
About Premier Exhibitions
Premier Exhibitions, Inc. (Nasdaq:PRXI) develops and tours museum quality exhibitions. Presently the Company operates and/or presents and promotes three different types of exhibitions:
* "Titanic: The Artifact Exhibition," "Titanic Aquatic"
and "Titanic: Treasures from the Deep;"
* "Bodies.The Exhibition," and "Bodies Revealed;"
* "Dialog in the Dark".
Additional information about Premier Exhibitions is available at www.prxi.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve certain risks and uncertainties. The actual results or outcomes of Premier Exhibitions, Inc. may differ materially from those anticipated. Although Premier Exhibitions believes that the assumptions underlying the forward-looking statements contained herein are reasonable, any such assumptions could prove to be inaccurate. Therefore, Premier Exhibitions can provide no assurance that any of the forward-looking statements contained in this press release will prove to be accurate.
In light of the significant uncertainties and risks inherent in the forward-looking statements included in this press release, such information should not be regarded as a representation by Premier Exhibitions that its objectives or plans will be achieved. Included in these uncertainties and risks are, among other things, fluctuations in operating results, general economic conditions, uncertainty regarding the results of certain legal proceedings and competition. Forward-looking statements consist of statements other than a recitation of historical fact and can be identified by the use of forward-looking terminology such as "may," "intend," "expect," "will," "anticipate," "estimate" or "continue" or the negatives thereof or other variations thereon or comparable terminology. Because they are forward-looking, such statements should be evaluated in light of important risk factors and uncertainties. These risk factors and uncertainties are more fully described in Premier Exhibitions' most recent Annual and Quarterly Reports filed with the Securities and Exchange Commission, including under the heading entitled "Risk Factors." Premier Exhibitions does not undertake an obligation to update publicly any of its forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Table 1
Premier Exhibitions, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except share data)
August 31, February 28,
2009 2009
(unaudited)
------------- -------------
Assets
Current assets:
Cash and cash equivalents $ 7,653 $ 4,452
Marketable securities 3,284 1,277
Accounts receivable, net of allowance
for doubtful accounts of $2,080
and $754, respectively 5,265 5,009
Merchandise inventory, net of reserve
of $182 and $147, respectively 546 431
Income taxes receivable 4,113 3,806
Deferred income taxes 2,087 1,408
Prepaid expenses and other current
assets 2,058 4,981
------------- -------------
Total current assets 25,006 21,364
Artifacts owned, at cost 3,063 3,081
Salvor's lien 1 1
Property and equipment, net of
accumulated depreciation of
$9,376 and $8,518, respectively 14,876 15,706
Exhibition licenses, net of
accumulated amortization of $4,887
and $4,427, respectively 4,207 7,225
Goodwill -- 2,567
Deferred income taxes 3,506 2,685
Note receivable 625 625
Other assets 250 521
------------- -------------
$ 51,534 $ 53,775
============= =============
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable and accrued
liabilities $ 4,805 $ 11,712
Deferred revenue 676 2,340
------------- -------------
Total current liabilities 5,481 14,052
Long-term liabilities:
Income taxes payable 1,191 1,166
Convertible promissory notes 12,000 --
------------- -------------
Total long-term liabilities 13,191 1,166
Shareholders' equity:
Common stock; $.0001 par value;
authorized 65,000,000 shares
issued and outstanding of
31,314,507 and 31,265,415 shares,
respectively 3 3
Additional paid-in capital 45,293 44,691
(Accumulated deficit) retained
earnings (4,934) 1,384
Accumulated other comprehensive loss (310) (331)
Treasury stock, at cost; 1,066,449
shares (7,190) (7,190)
------------- -------------
Total shareholders' equity 32,862 38,557
------------- -------------
$ 51,534 $ 53,775
============= =============
Table 2
Premier Exhibitions, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(in thousands, except share and per share data)
(unaudited)
Three
Months
Three Months Ended Ended
August 31, May 31, August 31,
2008 2009 2009
----------- ----------- -----------
2Q09 1Q10 2Q10
Revenue:
Exhibition revenues $ 12,636 $ 9,850 $ 12,503
Merchandise and other 2,468 1,087 937
----------- ----------- -----------
Total revenue 15,104 10,937 13,440
Cost of revenue:
Exhibition costs 7,440 4,890 5,052
Cost of merchandise sold 522 252 213
----------- ----------- -----------
Total cost of revenue
(exclusive of depreciation
and amortization shown
separately below) 7,962 5,142 5,265
Gross profit 7,142 5,795 8,175
----------- ----------- -----------
Operating expenses:
General and administrative 4,718 7,324 7,449
Depreciation and amortization 1,123 1,627 1,318
Impairment of goodwill and
intangible assets -- 4,512 --
----------- ----------- -----------
Total operating expenses 5,841 13,463 8,767
----------- ----------- -----------
Income (Loss) from operations 1,301 (7,668) (592)
----------- ----------- -----------
Other (expense) income 78 (39) (171)
Income (loss) before benefit
from income taxes 1,379 (7,707) (763)
Benefit from income taxes (440) 1,902 250
----------- ----------- -----------
Net income (loss) $ 939 $ (5,805) $ (513)
=========== =========== ===========
Net income (loss) per share:
Basic income (loss) per common
share $ 0.03 $ (0.20) $ (0.02)
=========== =========== ===========
Diluted income (loss) per
common share $ 0.03 $ (0.20) $ (0.02)
=========== =========== ===========
Shares used in basic per
share calculations 29,203,500 29,696,954 30,212,306
=========== =========== ===========
Shares used in diluted per
share calculations 31,245,556 29,696,954 30,212,306
=========== =========== ===========
Table 3
Premier Exhibitions, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
Three Months Six Months
Ended Ended
Aug. 31, May 31, Aug. 31, Aug. 31,
2008 2009 2009 2009
-------- -------- -------- --------
2Q09 1Q10 2Q10 1H10
Cash flows from operating
activities:
Net loss $ 939 $ (5,805) $ (513) $ (6,317)
-------- -------- -------- --------
Adjustments to reconcile net
income to net cash provided
(used) by operating
activities:
Depreciation and amortization 1,087 1,627 1,318 2,945
Stock based compensation (2,634) 212 100 312
Allowance for doubtful
accounts 219 (439) 1,326 887
Impairment of goodwill and
intangible assets -- 4,512 -- 4,512
Excess tax benefit on the
exercise of employee
stock options (5) -- -- --
Stock issued in connection
with lawsuit settlement -- 50 -- 50
Changes in operating assets
and liabilities: --
(Increase) decrease in
accounts receivable (2,070) 1,100 (2,243) (1,143)
(Increase) in merchandise
inventories -- -- (115) (115)
Decrease (increase) in
deferred income taxes 41 (983) (515) (1,498)
(Increase) decrease in
prepaid expenses and other
current assets (1,596) 851 2,361 3,212
Decrease (increase) in
income tax receivable 398 (364) 57 (307)
Increase (decrease) in
deferred revenue 453 (435) (1,229) (1,664)
Increase (decrease) in
accounts payable and
accrued liabilities 2,460 (2,600) (4,307) (6,907)
-------- -------- -------- --------
Total adjustments (1,647) 3,531 (3,247) 284
-------- -------- -------- --------
Net cash used in
operating activities (708) (2,274) (3,760) (6,033)
-------- -------- -------- --------
Cash flows used by investing
activities:
Purchases of property
and equipment (4,023) (642) (401) (1,043)
Purchase of exhibition
licenses (829) -- -- --
Purchase of marketable
security (19) -- (2,007) (2,007)
-------- -------- -------- --------
Net cash used by investing
activities (4,871) (642) (2,408) (3,050)
-------- -------- -------- --------
Cash flows from financing
activities:
Proceeds from issuance
of convertible notes -- 6,000 6,000 12,000
Excess tax benefit on the
exercise of employee
stock options 5 -- -- --
Proceeds from option exercises 229 261 -- 261
-------- -------- -------- --------
Net cash provided by
financing activities 234 6,261 6,000 12,261
-------- -------- -------- --------
Effects of exchange rate
changes on cash and
cash equivalents (22) 6 15 21
-------- -------- -------- --------
Net increase (decrease) in
cash and cash equivalents (5,367) 3,352 (153) 3,199
Cash and cash equivalents
at beginning of year -- 4,452 -- 4,452
-------- -------- -------- --------
Cash and cash equivalents
at end of period $ (5,367) $ 7,804 $ (153) $ 7,651
======== ======== ======== ========
Supplemental disclosure of
cash flow information:
Cash paid during the
period for interest $ 3 $ 48 $ (48) $ --
======== ======== ======== ========
Supplement disclosure of
non-cash operating activities:
Non-cash withholding taxes
receivable $ -- $ (69) $ 69 $ --
======== ======== ======== ========
Non-cash withholding
taxes payable $ -- $ 69 $ (69) $ --
======== ======== ======== ========
Uncertain tax provision $ -- $ (13) $ 13 $ --
======== ======== ======== ========
Supplemental disclosure of
non-cash investing and
financing activities:
Cashless exercise
of stock options $ -- $ 14 $ -- $ 14
-------- -------- -------- --------
Table 4
EBITDA and Adjusted EBITDA
(In thousands)
Three
Months
Three Months Ended Ended
August 31, May 31, August 31,
2008 2009 2009
----------- ----------- -----------
2Q09 1Q10 2Q10
Net income (loss) $ 939 $ (5,805) $ (513)
Benefit from income taxes (440) 1,902 250
Other income and (expenses) 78 (39) (171)
Depreciation & Amortization 1,123 1,627 1,318
Stock Compensation (2,634) 262 100
Impairment of goodwill and
intangible assets -- 4,512 --
----------- ----------- -----------
Adjusted EBITDA $ (210) $ (1,267) $ 826
=========== =========== ===========
Table 5
Summary of General & Administrative expense
(In thousands)
Three Months Ended
August 31, August 31,
2008 2009
---------- ----------
2Q09 2Q10
Compensation, excluding stock based
compensation $ 4,721 $ 1,995
Stock based compensation (2,634) 100
Bad Debt Expense 219 1,645
Legal and other professional fees 925 1,985
Rent and other office expenses 632 277
Other 855 1,447
---------- ----------
General & Administrative expense $ 4,718 $ 7,449
========== ==========
Non-GAAP Measure:
Adjusted EBITDA is defined as earnings before certain unusual and/or non-cash charges, depreciation and amortization, loss (gain) on sale of operating assets, impairment of intangible assets and goodwill, and non-cash compensation expense. Adjusted EBITDA should be considered in addition to, and not as a substitute for, operating income (loss), net income (loss), and other measures of financial performance reported in accordance with GAAP.