SEMITOOL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Thousands, Except Per Share Amounts)
Three Months Ended Fiscal Year Ended
September 30, September 30,
-------------------- --------------------
2009 2008 2009 2008
--------- --------- --------- ---------
Net sales $ 47,053 $ 60,081 $ 139,040 $ 238,604
Cost of sales 27,159 29,032 79,952 121,209
--------- --------- --------- ---------
Gross profit 19,894 31,049 59,088 117,395
--------- --------- --------- ---------
Operating expenses:
Selling, general and
administrative 10,570 18,957 50,271 76,929
Research and development 5,462 8,597 25,563 30,440
Downsizing costs 17 -- 2,566 --
Gain on sale of assets -- -- (405) --
--------- --------- --------- ---------
Total operating expenses 16,049 27,554 77,995 107,369
--------- --------- --------- ---------
Income (loss) from operations 3,845 3,495 (18,907) 10,026
Other expense net (338) (1,675) (1,082) (1,043)
--------- --------- --------- ---------
Income (loss) before income tax 3,507 1,820 (19,989) 8,983
Income tax provision (benefit) 1,285 586 (8,561) 2,946
--------- --------- --------- ---------
Net income (loss) $ 2,222 $ 1,234 $ (11,428) $ 6,037
========= ========= ========= =========
Earnings (loss) per share:
Basic $ 0.07 $ 0.04 $ (0.35) $ 0.19
========= ========= ========= =========
Diluted $ 0.07 $ 0.04 $ (0.35) $ 0.19
========= ========= ========= =========
Weighted average common shares:
Basic 32,567 32,494 32,555 32,347
Diluted 32,646 32,652 32,555 32,534
SEMITOOL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands)
September 30, September 30,
2009 2008
------------- ------------
ASSETS
Current assets:
Cash and cash equivalents $ 44,642 $ 12,441
Marketable securities -- 380
Trade receivables, net 44,266 73,695
Inventories 65,810 88,773
Prepaid expenses and other current assets 18,491 19,018
------------- ------------
Total current assets 173,209 194,307
Property, plant and equipment, net 43,255 49,909
Other assets, net 14,550 8,596
------------- ------------
Total assets $ 231,014 $ 252,812
============= ============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Trade accounts payable $ 10,876 $ 19,007
Note payable to bank 15,000 3,215
Other current liabilities 21,974 36,570
------------- ------------
Total current liabilities 47,850 58,792
Long-term liabilities 13,794 15,663
------------- ------------
Total liabilities 61,644 74,455
------------- ------------
Shareholders' equity:
Common stock 88,397 87,293
Retained earnings 80,068 91,496
Accumulated other comprehensive income
(loss) 905 (432)
------------- ------------
Total shareholders' equity 169,370 178,357
------------- ------------
Total liabilities and shareholders'
equity $ 231,014 $ 252,812
============= ============
Contact Information: Contacts: Semitool, Inc. Larry Viano Chief Financial Officer 406.752.2107 Pfeiffer High Investor Relations, Inc. Geoff High 303.393.7044 www.pfeifferhigh.com