DAC TECHNOLOGIES GROUP INTERNATIONAL, INC.
Condensed Consolidated Balance Sheet
September 30, 2009 and December 31, 2008
Assets
Sept. 30 Dec. 31
2009 2008
----------- -----------
(unaudited)
Current assets
Cash $ 212,325 $ 599,103
Accounts receivable, less allowance for
doubtful accounts of $20,000 in 2009 and 2008 682,479 495,718
Due from factor 4,913 1,542,918
Inventories 6,502,796 2,742,563
Prepaid expenses and deferred charges 73,095 72,068
Current deferred income tax benefit 31,019 31,019
----------- -----------
Total current assets 7,506,627 5,483,389
----------- -----------
Property and equipment, net 266,359 266,011
----------- -----------
Other assets 518,317 430,586
----------- -----------
Total assets $ 8,291,303 $ 6,179,986
=========== ===========
Liabilities and Stockholders' Equity
Current liabilities
Notes payable $ 417,611 $ 104,609
Accounts payable 2,174,836 795,136
Accrued expenses 73,738 118,369
Income taxes payable 195,625 89,700
----------- -----------
Total current liabilities 2,861,810 1,107,814
----------- -----------
Deferred income tax liability 66,574 66,574
----------- -----------
Stockholders' equity
Common stock 6,323 6,323
Additional paid-in capital 1,963,102 1,963,102
Treasury stock, at cost (401,043) (372,124)
Retained earnings 3,794,537 3,408,297
----------- -----------
Total stockholders' equity 5,362,919 5,005,598
----------- -----------
Total liabilities and stockholders' equity $ 8,291,303 $ 6,179,986
=========== ===========
DAC TECHNOLOGIES GROUP INTERNATIONAL, INC.
Condensed Consolidated Statements of Operations
For The Nine Months Ended September 30, 2009 and 2008
Unaudited
Percent
Increase
2009 2008 (Decrease)
---------- ----------
Net sales $9,774,700 $9,360,487 4%
Cost of sales 6,878,764 7,029,159 -2%
---------- ----------
Gross profit 2,895,936 2,331,328 24%
---------- ----------
Operating expenses
Selling 1,253,450 1,061,411 18%
General and administrative 882,198 848,629 4%
---------- ----------
Total operating expenses 2,135,648 1,910,040 12%
---------- ----------
Income from operations 760,288 421,288 80%
---------- ----------
Other income (expense)
Interest expense (129,987) (170,349)
Other income 14 0
---------- ----------
Total other income (expense) (129,973) (170,349) -24%
---------- ----------
Income before income tax provision 630,315 250,939 151%
Provision for income taxes 244,075 117,391 108%
---------- ----------
Net income $ 386,240 $ 133,548 189%
========== ==========
Basic and diluted earnings per share $ 0.07 $ 0.02 250%
========== ==========
Weighted average number of common shares:
Basic and diluted 5,814,802 6,033,985
Contact Information: For Shareholder Information please call: 1-800-920-0098 or email at