Meridian Interstate Bancorp, Inc. Reports Results for the Three Months and Year Ended December 31, 2009


BOSTON, Jan. 29, 2010 (GLOBE NEWSWIRE) -- Meridian Interstate Bancorp, Inc. (the “Company” or “Meridian”) (Nasdaq:EBSB), the holding company for East Boston Savings Bank (the “Bank”), announced net income of $2.0 million or $.09 per share (basic and diluted), for the quarter ended December 31, 2009, compared to a net loss of $1.7 million, or $.08 per share (basic and diluted) for the quarter ended December 31, 2008. The Company recorded net income of $3.8 million or $.17 per share (basic and diluted) for the year ended December 31, 2009, compared to a net loss of $2.1 million for the year ended December 31, 2008.  Earnings per share information is not applicable for the year ended December 31, 2008, as shares were not outstanding for the entire period. 

Notable items include the following:

  • The total loan portfolio increased by $111.5 million, or 15.7% from December 31, 2008.
  • Deposits increased by $125.6 million, or 15.8% from December 31, 2008.
  • The net interest margin improved for the seventh consecutive quarter, increasing from 3.35% for the quarter ended September 30, 2009 to 3.73% for the quarter ended December 31, 2009.
  • The efficiency ratio decreased from 96.13% for the quarter ended December 31, 2008 to 55.40% for the quarter ended December 31, 2009.
  • The Company completed its acquisition of Mt. Washington Bank (“Mt. Washington”) on January 4, 2010, acquiring seven offices in Suffolk County, Massachusetts. Mt. Washington will retain its name, operating as a division of East Boston Savings Bank.   

Richard J. Gavegnano, Chairman and Chief Executive Officer of the Company, noted, “The Company continues to enhance net interest income by maintaining stable loan yields while benefiting from a decreased cost of funds. Loan and deposit growth were strong in 2009, as the Bank continued to capture relationships from customers disaffected by larger institutions. Senior management has focused diligently on the bottom line, as is evidenced by the significant improvement in the Bank’s fourth quarter efficiency ratio. I expect our positive momentum to continue and am excited about the future of the Bank, while remaining cautiously optimistic that the economy will improve in 2010.”   

Gavegnano added, “With the completion of the Mt. Washington Bank transaction, the Company was able to capitalize on a significant opportunity to expand our footprint into Suffolk County. We have hired new lenders for Mt. Washington in anticipation of increased lending activity, and intend to devote resources for a marketing campaign to make our Mt. Washington Division the lender and bank of choice in the South Boston, Dorchester and Jamaica Plain neighborhoods.”    

Net Interest Income

  • Net interest income for the quarter ended December 31, 2009 was $10.6 million, an increase of $3.3 million, or 45.0%, from the quarter ended December 31, 2008.
  • Interest and fees on loans increased from $10.3 million to $11.9 million, or 15.0%, as a result of higher average loan balances, which increased from $675.1 million to $808.4 million for the quarters ended December 31, 2008 and 2009, respectively.
  • Interest expense on deposits decreased by $1.9 million, or 33.2%, from $5.7 million to $3.8 million, as the average cost of deposits decreased from 3.01% to 1.74% for the quarters ended December 31, 2008 and 2009, respectively. 
  • For the year ended December 31, 2009, net interest income increased by $10.4 million, or 40.3%, to $36.3 million. The Company incurred lower interest expense on deposits, which decreased by $6.7 million, or 26.6%, from $25.0 million to $18.4 million. Average loan balances increased from $622.0 million to $768.3 million, resulting in an increase in interest and fees on loans of $6.3 million.

Non-interest Income

  • The Company recorded $132,000 in gains on sale of securities during the fourth quarter of 2009, compared to losses of $659,000 in the 2008 comparable quarter. In the fourth quarter of 2009, the Company sold two bonds at a loss of $1.0 million when the issuer declared bankruptcy. In addition, the Company sold equity securities at a gain of $1.1 million during the 2009 quarter, capturing gains from improvement in the market valuation of the common stock portfolio. 
  • The Company recorded equity income on its investment in affiliate bank of $537,000 in the fourth quarter of 2009, compared to a loss of $73,000 in the fourth quarter of 2008. The affiliate, Hampshire First Bank, was established in 2006, and currently has three branches in southern New Hampshire.
  • Customer service fees increased by $174,000, or 24.1%, when comparing the quarters ended December 31, 2008 and 2009,as a result of increased fee-based transactions and growth in transaction accounts, due in part to the opening of de novo branches in the past two years.
  • Non-interest income for the year ended December 31, 2009 was $5.3 million, compared to $8.4 million for the year ended December 31, 2008. The Company recorded a loss on securities determined to be other than temporarily impaired of $429,000 and a loss on sale of securities of $158,000 in 2009, compared to a net gain on sale of securities of $4.4 million in 2008. 
  • The Company recorded a gain on sale of loans of $560,000 in 2009, compared to $39,000 in 2008, as saleable residential loan origination volume increased in 2009 due to lower rates.
  • The Company recorded equity income on its investment in affiliate bank of $629,000 in 2009, compared to a loss of $396,000 recorded for 2008, as the de novo bank continued to grow, increasing net interest income while maintaining expense levels.   

Provision for Loan Losses

  • The Company’s loan loss provision was $2.3 million and $4.1 million for the quarter and year ended December 31, 2009, compared to $2.9 million and $5.6 million for the same periods in 2008. The decrease was due primarily to lower specific reserves required for impaired loans in 2009 versus 2008.  

Non-interest Expense

  • Non-interest expenses decreased $341,000, or 4.6%, from $7.4 million to $7.0 million for the quarters ended December 31, 2008, and 2009, respectively. 
  • Salaries and benefits expense increased $342,000, or 8.8% to $4.2 million for the quarter ended December 31, 2009, mainly as a result of higher benefit and incentive expenses.
  • Foreclosed real estate expense decreased by $720,000. In the fourth quarter of 2009, the Company recorded a net gain on sale of foreclosed real estate. In the fourth quarter of 2008, the Company recorded valuation allowances on foreclosed real estate of $475,000, with no allowances recorded in the fourth quarter of 2009. 
  • Professional service fees decreased $276,000, or 37.4% primarily as a result of reduced legal expenses and lower consulting fees incurred in 2009. In 2008, the Company incurred consulting fees to initially adopt a program to complete its reporting requirements under the provisions of Sarbanes Oxley.
  • Deposit insurance expense increased by $241,000, to $366,000 for the three months ended December 31, 2009 compared to the comparable 2008 period, due to deposit growth and increased rates levied on all FDIC insured institutions.
  • Other general and administrative expense increased by $108,000, or 21.1% when comparing the quarters ended December 31, 2008 and 2009 mainly as a result of expenses related to the Company’s acquisition of Mt. Washington Bank.
  • Non-interest expense was $31.6 million and $32.0 million for the year ended December 31, 2009 and 2008, respectively.
  • Salary and employee benefit expenses increased $1.0 million, or 5.9%, to $18.7 million, for the year ended December 31, 2009, as a result of expenses relating to the Company’s equity incentive plans.
  • In the first quarter of 2008, the Company made a pre-tax $3.0 million contribution to the Company’s charitable foundation in conjunction with its stock offering and no such contribution was made in 2009.
  • Deposit insurance expense increased by $1.4 million, to $1.9 million in 2009, due to deposit growth and increased rates levied on all FDIC insured institutions, including a $502,000 special assessment.  
  • Foreclosed real estate expense decreased to $373,000 from $675,000, due mainly to lower valuation allowances recorded in 2009, and a net gain on sale of foreclosed real estate recorded in 2009.
  • Other general and administrative expense increased by $527,000, or 26.2% primarily as a result of expenses related to the Company’s acquisition of Mt. Washington Bank.

Securities

  • Securities available for sale increased by $40.8 million, or 16.2%, from December 31, 2008, as the Company invested excess cash from deposit growth in agency mortgage-backed securities and corporate bonds.

Loans

  • Loan demand remained strong in 2009. The Bank has been able to capitalize on reduced lending by some larger competitors in the commercial real estate and multi-family market. For the year ended December 31, 2009 multi-family loans increased by $22.2 million, or 71.1%, and the commercial real estate portfolio increased by $81.2 million, or 30.1%.   

Credit Quality

  • The allowance for loan losses was $9.2 million, or 1.12% of total loans outstanding as of December 31, 2009, as compared to $6.9 million, or 0.97% of total loans outstanding as of December 31, 2008.   The increase in the balance of the allowance for loan losses is due to growth in the loan portfolio and management’s ongoing analysis of loan loss factors. Such factors include internal loan review classifications reflecting loan relationships deemed by the Company to be impaired, historical loss experience, changes in portfolio size and composition, current economic conditions and changes in delinquent and impaired loans.
  • The percentage of non-performing assets to total assets was 2.03% at December 31, 2009, compared to 1.58% at December 31, 2008. Non-performing assets, which totaled $24.6 million at December 31, 2009, included foreclosed real estate of $2.9 million, $9.2 million of construction loans, $7.4 million of commercial real estate loans and $4.1 million of residential mortgage loans, and $987,000 million of other loans.  

Mr. Gavegnano noted that “Ongoing weakness in the economy affected some commercial real estate and construction borrowers in the current quarter.  The Bank continues to carefully review and assess these portfolios, which remain stable despite some increase to the levels of non-performing assets.” 

Deposits

  • Deposits increased by $125.6 million, or 15.8%, from December 31, 2008, with increases in all deposit types.  In 2009, marketing efforts emphasized the safety provided by the Bank’s full deposit insurance coverage and the range of our products, which provide customers an alternative to larger competitors.  
  • The Company successfully established an online deposit account-opening website during 2009, which contributed to an increase in money market account balances of $74.1 million, or 42.9%, to $247.0 million at December 31, 2009. 

Forward-Looking Statements

Certain statements herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of Meridian Interstate Bancorp, Inc.’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, general economic conditions, changes in interest rates, regulatory considerations, and competition and the risk factors described in the Company’s filings with the Securities and Exchange Commission. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, Meridian Interstate Bancorp, Inc.’s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release.

 

MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)
 
  December 31, December 31,
(Dollars in thousands) 2009 2008
ASSETS
Cash and due from banks $9,010 $10,354
Federal funds sold 10,956 9,911
Total cash and cash equivalents 19,966 20,265
     
Certificates of deposit - affiliate bank 3,000 7,000
Securities available for sale, at fair value 293,367 252,529
Federal Home Loan Bank stock, at cost 4,605 4,303
     
Loans held for sale 955 --
Loans 822,542 711,016
Less allowance for loan losses (9,242) (6,912)
Loans, net 813,300 704,104
     
Bank-owned life insurance 23,721 22,831
Foreclosed real estate, net 2,869 2,604
Investment in affiliate bank 11,005 10,376
Premises and equipment, net 23,195 22,710
Accrued interest receivable 6,231 6,036
Prepaid deposit insurance 5,114 --
Deferred tax asset, net 1,523 10,057
Other assets 2,535 2,537
Total assets $1,211,386 $1,065,352
     
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:    
Non interest-bearing $63,606 $55,216
Interest-bearing 858,869 741,636
Total deposits 922,475 796,852
     
Short-term borrowings - affiliate bank 3,102 7,811
Short-term borrowings - other 22,108 --
Long-term debt 50,200 57,675
Accrued expenses and other liabilities 13,086 13,174
Total liabilities 1,010,971 875,512
     
Stockholders' equity:    
Common stock, no par value 50,000,000 shares    
authorized; 23,000,000 shares issued    
at December 31, 2009 and December 31, 2008, respectively -- --
Additional paid-in capital 100,972 100,684
Retained earnings 109,189 105,426
Accumulated other comprehensive income (loss) 5,583 (6,205)
Treasury stock (4,535) --
Unearned compensation - ESOP, 745,200 and 786,600    
shares at December 31, 2009 and 2008, respectively (7,452) (7,866)
Unearned compensation - restricted shares, 383,935 and    
250,000 shares at December 31, 2009 and 2008, respectively (3,342) (2,199)
Total stockholders' equity 200,415 189,840
Total liabilities and stockholders' equity $1,211,386 $1,065,352

 

MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)
         
  Three Months Ended December 31 Year Ended December 31,
(Dollars in thousands, except per share amounts) 2009 2008 2009 2008
Interest and dividend income:        
Interest and fees on loans $11,879 $10,326 $45,050 $38,781
Interest on debt securities 2,750 2,541 10,432 10,460
Dividends on equity securities 227 552 1,071 1,816
Interest on certificates of deposit 17 59 89 157
Interest on federal funds sold 2 43 25 1,683
Total interest and dividend income 14,875 13,521 56,667 52,897
         
Interest expense:        
Interest on deposits 3,781 5,658 18,386 25,040
Interest on short-term borrowings 14 17 61 132
Interest on long-term debt 444 509 1,945 1,872
Total interest expense 4,239 6,184 20,392 27,044
         
Net interest income 10,636 7,337 36,275 25,853
Provision for loan losses 2,274 2,907 4,082 5,638
Net interest income, after provision        
for loan losses 8,362 4,430 32,193 20,215
         
Non-interest income:        
Customer service fees 897 723 3,219 2,796
Loan fees 147 122 584 673
Gain on sales of loans, net 136 22 560 39
Other-than-temporary impairment losses on securities -- -- (429) --
Gain (loss) on sales of securities, net 132 (659) (158) 4,433
Income from bank-owned life insurance 220 204 890 828
Equity income (loss) on investment in affiliate bank 537 (73) 629 (396)
Total non-interest income 2,069 339 5,295 8,373
         
Non-interest expenses:        
Salaries and employee benefits 4,227 3,885 18,726 17,678
Occupancy and equipment 741 717 3,056 2,915
Data processing 434 419 1,752 1,662
Marketing and advertising 307 382 1,241 1,214
Professional services 462 738 1,997 2,300
Contribution to the Meridian        
Charitable Foundation -- -- -- 3,000
Foreclosed real estate expense, net (120) 600 373 675
Deposit insurance 366 125 1,879 507
Other general and administrative 621 513 2,542 2,015
Total non-interest expenses 7,038 7,379 31,566 31,966
         
Income (loss) before income taxes 3,393 (2,610) 5,922 (3,378)
         
Provision (benefit) for income taxes 1,372 (896) 2,159 (1,270)
         
Net income (loss) $2,021 $(1,714) $3,763 $(2,108)
         
Income (loss) per share:        
Basic $0.09 $(0.08) $0.17 N/A
Diluted $0.09 $(0.08) $0.17 N/A
         
Weighted Average Shares:        
Basic 21,680,522 22,279,193 21,820,860 N/A
Diluted 21,681,281 22,279,193 21,821,038 N/A

 

MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Net Interest Income Analysis
(Unaudited)
             
  For The Three Months Ended December 31,
  2009 2008
(Dollars in thousands) Average Balance Interest Earned/Paid Yield/Cost (4) Average Balance Interest Earned/Paid Yield/Cost (4)
Assets:            
Interest-earning assets:            
Loans (1) $808,361 $11,879 5.83% $675,091 $10,326 6.09%
Securities and certificates of deposit 306,030 2,994 3.88 286,234 3,152 4.38
Other interest-earning assets 15,759 2 0.05 21,403 43 0.80
Total interest-earning assets 1,130,150 14,875 5.22 982,728 13,521 5.47
             
Noninterest-earning assets 73,519     86,909    
Total assets $ 1,203,669     $ 1,069,637    
             
Liabilities and stockholders' equity:            
Interest-bearing liabilities:            
NOW deposits $38,890 19 0.19% $40,827 65 0.63%
Money market deposits 246,875 771 1.24 164,945 1,052 2.54
Savings and other deposits 130,435 198 0.60 121,625 340 1.11
Certificates of deposit 444,734 2,793 2.49 419,443 4,201 3.98
Total interest-bearing deposits 860,934 3,781 1.74 746,840 5,658 3.01
             
FHLB advances and other borrowings 68,981 458 2.63 63,102 526 3.32
             
Total interest-bearing liabilities 929,915 4,239 1.81 809,942 6,184 3.04
             
Noninterest-bearing demand deposits 63,637     56,566    
Other noninterest-bearing liabilities 9,533     11,252    
Total liabilities 1,003,085     877,760    
             
Total stockholders' equity 200,584     191,877    
Total liabilities and stockholders' equity $ 1,203,669     $ 1,069,637    
             
Net interest income   $10,636     $7,337  
Interest rate spread (2)     3.41%     2.43%
Net interest margin (3)     3.73%     2.97%
Average interest-earning assets to average interest-bearing liabilities   121.53%     121.33%  
             
(1) Loans on non accrual status are included in average balances.
(2) Interest rate spread represents the difference between the yield on interest-earning assets and
the cost of interest-bearing liabilities.
(3) Net interest margin represents net interest income divided by average interest-earning assets.    
(4) Annualized.            

 

MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Net Interest Income Analysis
(Unaudited)
             
  For The Year Ended December 31,
  2009 2008
(Dollars in thousands) Average Balance Interest Earned/Paid Yield/Cost Average Balance Interest Earned/Paid Yield/Cost
Assets:            
Interest-earning assets:            
Loans (1) $768,278 $45,050 5.86% $621,985 $38,781 6.24%
Securities and certificates of deposit 291,372 11,592 3.98 297,645 12,433 4.18
Other interest-earning assets 25,883 25 0.10 69,275 1,683 2.43
Total interest-earning assets 1,085,533 56,667 5.22 988,905 52,897 5.35
             
Noninterest-earning assets 78,776     79,250    
Total assets $ 1,164,309     $ 1,068,155    
             
Liabilities and stockholders' equity:            
Interest-bearing liabilities:            
NOW deposits $37,838 128 0.34 $39,351 301 0.76
Money market deposits 231,248 3,956 1.71 149,827 4,019 2.68
Savings and other deposits 127,621 1,026 0.80 127,250 1,445 1.14
Certificates of deposit 436,341 13,276 3.04 437,183 19,275 4.41
Total interest-bearing deposits 833,048 18,386 2.21 753,611 25,040 3.32
             
FHLB advances and other borrowings 65,884 2,006 3.04 55,882 2,004 3.59
             
Total interest-bearing liabilities 898,932 20,392 2.27 809,493 27,044 3.34
             
Noninterest-bearing demand deposits 61,342     54,503    
Other noninterest-bearing liabilities 10,149     10,070    
Total liabilities 970,423     874,066    
             
Total stockholders' equity 193,886     194,089    
Total liabilities and stockholders' equity $ 1,164,309     $ 1,068,155    
             
Net interest income   $36,275     $25,853  
Interest rate spread (2)     2.95%     2.01%
Net interest margin (3)     3.34%     2.61%
Average interest-earning assets to average interest-bearing liabilities   120.76%     122.16%  
             
(1) Loans on non accrual status are included in average balances.
(2) Interest rate spread represents the difference between the yield on interest-earning assets and
the cost of interest-bearing liabilities.
(3) Net interest margin represents net interest income divided by average interest-earning assets.    

 

MERIDIAN INTERSTATE BANCORP, INC. AND SUBSIDIARIES
Financial Ratios
(Unaudited)
         
  Three Months Ended December 31, Year Ended December 31,
  2009 2008 2009 2008
Key Performance Ratios        
Return on average assets (4) 0.67% (0.64)% 0.32% (0.20)%
Return on average equity (4) 4.03 (3.57) 1.94 (1.09)
Interest rate spread (1) (4) 3.41 2.43 2.95 2.01
Net interest margin (2) (4) 3.73 2.97 3.34 2.61
Noninterest expense to average assets (4) 2.34 2.76 2.71 2.99
Efficiency ratio (3) 55.40 96.13 75.93 93.40
Average interest-earning assets to        
average interest-bearing liabilities 121.53 121.33 120.76 122.16
         
(1) Interest rate spread represents the difference between the yield on interest-earning assets  
and the cost of interest-bearing liabilities.        
(2) Net interest margin represents net interest income divided by average interest-earning assets.
(3) The efficiency ratio represents non-interest expense, divided by the sum of net interest income
plus non-interest income.
(4) Annualized for the quarterly data.        

 

  At At
  December 31, December 31,
  2009 2008
Asset Quality Ratios    
Allowance for loan losses/total loans 1.12% 0.97%
Allowance for loan losses/nonperforming loans 42.59 48.57
     
Non-performing loans/total loans 2.63 2.00
Non-performing loans/total assets 1.79 1.34
Non-performing assets /total assets 2.03 1.58


            

Contact Data