ESCALADE, INCORPORATED AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Unaudited, In Thousands Except Per Share Amounts)
Three Months Ended Twelve Months Ended
------------------------ ------------------------
26 December 27 December 26 December 27 December
2009 2008 2009 2008
----------- ----------- ----------- -----------
NET SALES $ 29,042 $ 32,927 $ 115,999 $ 148,686
OPERATING EXPENSES
Cost of goods sold 22,017 26,544 82,250 112,138
Selling and
administrative 6,142 9,743 29,484 39,883
Long-lived asset
impairment -- 2,623 -- 2,623
Amortization 241 375 2,265 2,163
----------- ----------- ----------- -----------
OPERATING INCOME (LOSS) 642 (6,358) 2,000 (8,121)
OTHER INCOME (EXPENSE)
Interest expense (135) (325) (1,665) (2,025)
Other income
(expense) 1,073 (180) 2,270 (34)
----------- ----------- ----------- -----------
INCOME (LOSS) BEFORE
INCOME TAXES (BENEFIT) 1,580 (6,863) 2,605 (10,180)
PROVISION (BENEFIT) FOR
INCOME TAXES 468 (2,284) 948 (2,684)
----------- ----------- ----------- -----------
NET INCOME (LOSS) $ 1,112 $ (4,579) $ 1,657 $ (7,496)
=========== =========== =========== ===========
PER SHARE DATA
Basic earnings
(loss) per share $ 0.09 $ (0.35) $ 0.13 $ (0.59)
=========== =========== =========== ===========
Diluted earnings
(loss) per share $ 0.08 $ (0.35) $ 0.13 $ (0.59)
=========== =========== =========== ===========
Average shares
outstanding 12,654 12,616 12,632 12,637
CONSOLIDATED CONDENSED BALANCE SHEET
(Unaudited, In Thousands)
26 December 2009 27 December 2008
------------------ ------------------
ASSETS
Current assets $ 52,936 $ 72,576
Property, Plant & Equipment - net 21,493 20,209
Other assets 26,594 29,105
Goodwill 26,215 25,811
------------------ ------------------
Total $ 127,238 $ 147,701
================== ==================
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities $ 43,248 $ 67,734
Other liabilities 1,226 1,177
Stockholders' equity 82,764 78,790
------------------ ------------------
Total $ 127,238 $ 147,701
================== ==================
Contact Information: Contact Deborah J. Meinert Vice President and CFO 812/467-4449 www.EscaladeInc.com