FLIR SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)(Unaudited)
Three Months Ended
March 31,
----------------------
2010 2009
---------- ----------
Revenue $ 287,298 $ 271,996
Cost of goods sold 121,944 114,281
---------- ----------
Gross profit 165,354 157,715
Operating expenses:
Research and development 24,803 22,409
Selling, general and administrative 56,208 51,940
---------- ----------
Total operating expenses 81,011 74,349
Earnings from operations 84,343 83,366
Interest expense 1,224 2,778
Other income, net (307) (1,024)
---------- ----------
Earnings before income taxes 83,426 81,612
Income tax provision 27,531 27,340
---------- ----------
Net earnings $ 55,895 $ 54,272
========== ==========
Net earnings per share:
Basic $ 0.37 $ 0.38
========== ==========
Diluted $ 0.35 $ 0.35
========== ==========
Weighted average shares outstanding:
Basic 152,899 143,819
========== ==========
Diluted 161,604 162,578
========== ==========
FLIR SYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)(Unaudited)
March 31, December 31,
2010 2009
------------ ------------
ASSETS
Current assets:
Cash and cash equivalents $ 461,820 $ 422,047
Accounts receivable, net 224,400 234,974
Inventories 223,075 216,500
Prepaid expenses and other current assets 71,215 93,276
Deferred income taxes, net 13,107 13,231
------------ ------------
Total current assets 993,617 980,028
Property and equipment, net 168,269 139,112
Deferred income taxes, net 5,391 5,322
Goodwill 273,103 262,331
Intangible assets, net 59,228 59,180
Other assets 30,947 48,571
------------ ------------
$ 1,530,555 $ 1,494,544
============ ============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 66,226 $ 53,319
Deferred revenue 14,981 20,986
Accrued payroll and related liabilities 34,810 39,809
Accrued product warranties 9,196 9,438
Advance payments from customers 12,183 8,616
Accrued expenses 21,063 25,941
Other current liabilities 3,813 13,273
Accrued income taxes 10,352 15,504
------------ ------------
Total current liabilities 172,624 186,886
Long-term debt 58,496 58,022
Deferred income taxes 3,328 2,222
Accrued income taxes 4,850 4,550
Pension and other long-term liabilities 37,685 39,115
Commitments and contingencies
Shareholders' equity 1,253,572 1,203,749
------------ ------------
$ 1,530,555 $ 1,494,544
============ ============
Contact Information: Company Contact: Tony Trunzo +1 503.498.3547 www.flir.com