1st Constitution Bancorp
Selected Consolidated Financial Data
(Unaudited)
($ in thousands except
per share amounts) Three Months Ended Six Months Ended
June 30, June 30,
2010 2009 2010 2009
----------- ----------- ----------- -----------
Income Statement Data :
Interest income $ 7,076 $ 7,591 $ 13,926 $ 15,006
Interest expense 2,227 3,072 4,638 6,287
----------- ----------- ----------- -----------
Net interest income 4,849 4,519 9,288 8,719
Provision for loan
losses 550 325 850 788
----------- ----------- ----------- -----------
Net interest income
after prov. for loan
losses 4,299 4,194 8,438 7,931
Non-interest income 1,007 953 1,956 1,800
Non-interest expenses 4,279 4,801 8,413 8,822
----------- ----------- ----------- -----------
Income before income
taxes 1,027 346 1,981 909
Income tax expense 231 (189) 486 (102)
----------- ----------- ----------- -----------
Net income 796 535 1,495 1,011
Preferred stock
dividends and
accretion 177 177 354 365
----------- ----------- ----------- -----------
Net income available
to common
shareholders $ 619 $ 358 $ 1,141 $ 646
=========== =========== =========== ===========
Per Common Share Data :
Earnings per common
share - Basic $ 0.14 $ 0.08 $ 0.25 $ 0.15
Earnings per common
share - Diluted $ 0.14 $ 0.08 $ 0.25 $ 0.15
Tangible book value
per common share $ 10.54 $ 9.96
Average common shares
outstanding :
Basic 4,526,811 4,467,766 4,528,001 4,448,805
Diluted 4,550,545 4,471,357 4,547,109 4,452,102
Performance Ratios :
Return on average
assets 0.49% 0.35% 0.46% 0.35%
Return on average
equity 5.42% 3.81% 5.18% 3.65%
Net interest margin
(tax-equivalent
basis) 3.17% 3.40% 3.05% 3.34%
Efficiency ratio 73.1% 87.7% 74.8% 83.9%
June 30, December 31,
2010 2009
----------- -----------
Balance Sheet Data:
Total Assets $ 714,798 $ 677,996
Investment securities 227,144 227,728
Loans, including loans
held for sale 448,138 401,461
Allowance for loan
losses (4,938) (4,505)
Goodwill and other
intangible assets 628 646
Deposits 533,470 572,155
Shareholders' equity 59,924 57,401
Asset Quality Data :
Loans past due over
90 days and still
accruing $ 4 $ 146
Nonaccrual loans 7,303 4,161
OREO property 1,714 1,363
----------- -----------
Total non-performing
assets 9,021 5,670
Net charge-offs for
the six-month period
and year,
respectively 417 1,732
Allowance for loan
losses to total loans 1.14% 1.19%
Nonperforming loans to
total loans 1.69% 1.13%
Nonperforming assets
to total assets 1.26% 0.84%
Capital Ratios :
1st Constitution
Bancorp
Tier 1 capital to
average assets 11.92% 10.99%
Tier 1 capital to
risk weighted
assets 15.29% 16.25%
Total capital to
risk weighted
assets 16.27% 17.23%
1st Constitution Bank
Tier 1 capital to
average assets 11.72% 10.78%
Tier 1 capital to
risk weighted
assets 14.99% 15.91%
Total capital to
risk weighted
assets 15.96% 16.90%
Contact Information: CONTACT: Robert F. Mangano President & Chief Executive Officer (609) 655-4500 Joseph M. Reardon Senior Vice President & Treasurer (609) 655-4500