EPOLIN, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
SIX MONTHS ENDED AUGUST 31, 2010 AND 2009
2010 2009
----------- -----------
Sales $ 1,481,503 1,434,747
----------- -----------
Cost of sales and expenses:
Cost of sales 747,182 606,193
Selling, general and administrative 623,755 552,256
----------- -----------
Total 1,370,937 1,158,449
----------- -----------
Operating income 110,566 276,298
----------- -----------
Other income:
Rental income -- 4,500
Interest 5,694 14,624
----------- -----------
Total 5,694 19,124
----------- -----------
Income before taxes 116,260 295,422
Income taxes 37,171 108,076
----------- -----------
Net income $ 79,089 187,346
=========== ===========
Per share data:
Basic earnings per common share $ 0.01 0.02
=========== ===========
Fully diluted earnings per common share $ 0.01 0.02
=========== ===========
Weighted average number of common shares
outstanding 12,144,428 12,066,355
=========== ===========
Fully diluted number of common shares
outstanding 12,161,528 12,069,235
=========== ===========
EPOLIN, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
THREE MONTHS ENDED AUGUST 31, 2010 AND 2009
2010 2009
----------- -----------
Sales $ 670,489 708,578
----------- -----------
Cost of sales and expenses:
Cost of sales 348,865 350,538
Selling, general and administrative 259,854 293,191
----------- -----------
Total 608,719 643,729
----------- -----------
Operating income 61,770 64,849
----------- -----------
Other income:
Interest 2,343 6,757
----------- -----------
Total 2,343 6,757
----------- -----------
Income before taxes 64,113 71,606
Income taxes 16,404 24,126
----------- -----------
Net income $ 47,709 47,480
=========== ===========
Per share data:
Basic earnings per common share $ -- --
=========== ===========
Fully diluted earnings per common share $ -- --
=========== ===========
Weighted average number of common shares
outstanding 12,152,225 12,066,355
=========== ===========
Fully diluted number of common shares
outstanding 12,169,325 12,069,235
=========== ===========
Contact Information: For more detailed information, please contact: Murray S. Cohen Chairman of the Board James Ivchenko President Greg Amato Chief Executive Officer (973) 465-9495