- 2010 Earnings per ADS of 19 cents
- Positive on 2011 outlook with strong growth in small/medium and non-driver products
- Expects to commence the planned TDR listing in 2011
TAINAN, Taiwan, Feb. 9, 2011 (GLOBE NEWSWIRE) -- Himax Technologies, Inc. ("Himax" or "Company") (Nasdaq:HIMX) today reported financial results for the fourth quarter and full year ended December 31, 2010.
For the fourth quarter of 2010, Himax reported net revenues of $141.2 million, representing a 21.0% decrease from $178.7 million in the fourth quarter of 2009, and a 2.1% increase from $138.3 million in the third quarter of 2010. Gross margin was 21.5% in the fourth quarter of 2010, up 150 basis points year-over-year and down 140 basis points, sequentially. Operating income in the fourth quarter was $12.9 million, compared to $13.1 million for the same period last year and operating loss of $0.7 million in the previous quarter.
Net income attributable to Himax stockholders for the fourth quarter of 2010 was $11.7 million or $0.066 per diluted ADS, up from $11.0 million or $0.061 per diluted ADS in the fourth quarter of 2009, and up from $0.4 million or $0.003 per diluted ADS in the third quarter of 2010.
Excluding share-based compensation and acquisition-related charges, non-GAAP operating income for the fourth quarter of 2010 was $14.5 million, down from $15.4 million in the same period last year, and up from $7.3 million in the previous quarter.
Non-GAAP net income attributable to Himax stockholders for the fourth quarter of 2010 was $13.0 million or $0.073 per diluted ADS, up from $12.6 million or $0.069 per diluted ADS in the fourth quarter of 2009, and up from $7.0 million or $0.040 per diluted ADS in the third quarter of 2010.
Reconciliation of gross margin, operating margin (loss), net margin and diluted EPS excluding share-based compensation and acquisition-related charges, a non-GAAP financial measure, to GAAP gross margin, GAAP operating margin (loss), GAAP net margin and diluted GAAP EPS, most comparable GAAP figure, is set out in the attached reconciliation schedule.
Jordan Wu, President and Chief Executive Officer of Himax, commented, "2010 was a year full of both challenges and excitement. While we lost share in large panel drivers, we also gained a lot of ground in small and medium size panels. Also, we picked up strong momentum in 2010 across all of our non-driver businesses, which we have cultivated for a long time. We believe the strong momentum will continue into this year and beyond."
Mr. Wu continued, "Our revenues totaled $642.7 million in 2010, representing a 7.2% decline year-over-year. The decline was caused by the 25.7% year over year reduction of large-panel drivers, which represented 57.0% of 2010 revenue, as compared to 71.3% in 2009. We don't expect further loss of market share for large-sized drivers with our existing major customers for this year. Moreover, we are confident that we will gain share in China where there are aggressive panel capacity expansion plans offering attractive new driver business opportunities in the near term, especially in the large panel segment.
Small- and medium-sized drivers, on the other hand, grew 46.5% year over year, representing 34.8% of our total revenue, as compared to 22.0% a year ago. This strong growth momentum in the small and medium drivers will continue into this year, thanks to the expanding markets for several emerging product segments, especially smart phones and tablet PCs.
Non-driver products grew 13.8% year over year, representing 8.2% of our total sales, as compared to 6.7% a year ago. We achieved numerous milestones for non-driver products in 2010. Firstly 2010 was the year when we commenced mass production for several new product areas, including CMOS image sensors, wafer-level optics, wafer-level camera modules, 2D to 3D conversion solutions and touch controller ICs. These milestones are illustrations of our strong R&D capability and our commitment to a more diversified product portfolio. It has also paved the way for strong long term growth. Moreover, our LCOS pico-projector solutions, power management ICs and WLED drivers all showed significant year-over-year shipment and revenue growth in 2010. We are confident that the strong momentum will continue into 2011 and beyond for every non-driver product segment.
Gross margin in 2010 was 21.0% compared to 20.5% in 2009. Our net income was $33.2 million, or 19 cents per ADS, compared to $39.7 million, or 21 cents per ADS in the previous year. We expect to see contribution from our non-driver products to our gross profit and bottom line this year, on top of their contributions to the top line. Other than a short period of ramping time in the initial stage of mass production, each of our non-driver products exhibits higher gross margin than our driver products. We believe, with further ramp-up in non-driver products, we will be able to improve our gross margin from the current level."
Mr. Wu continued, "Entering into 2011, we are seeing encouraging signs in literally all aspects of our businesses, including large panel driver business where we suffered last year. We are therefore optimistic that our business is bottoming out and we are on track again to see top line and bottom line growth starting this year, following three years of decline. Equally important, looking ahead, we foresee a more balanced business portfolio with the large panel driver business accounting for a smaller percentage of our total sales. We also anticipate small panel drivers and non-drivers, which do not rely on a small number of large customers, to contribute significantly to our total sales.
2011 will be marked as a year of transition for us. Seeing the exciting upside potential, we continue to invest heavily on R&D, which will result in less than satisfactory first quarter profitability, as will be provided by the guidance below. Nevertheless, we believe we will be able to grow both our top and bottom lines each quarter during 2011."
Mr. Wu continued, "Another important task for this year is the listing of our planned Taiwan Depositary Receipts, or TDR. The filing, however, can only be made after the publication of the 2010 full year US GAAP audited financial reports, which is scheduled for the end of April. Prior year audited financial report is one of the essential documents required for official TDR application with the Taiwan Stock Exchange. We expect the issuance of TDR will provide a more convenient platform for our Asia-based investors and would help better reflect our corporate value through increased liquidity. We will provide application updates along the way."
Mr. Wu added, "Moving to our first quarter 2011 guidance, we expect revenues to remain flat or go up slightly, with our non-driver products to account for over 10% of the total sales, the first time in our history. However, we expect gross margin to decline within 1 percentage point. The decline in gross margin is primarily due to certain ramping-up expenses involved in non-driver products in their early stage of mass production. With further shipment ramp-up, we do expect non-driver products to contribute positively to our overall gross margin soon after this quarter. As mentioned earlier, R&D expenses are projected to increase from last quarter. Finally, our GAAP earnings per ADS is expected to be in the range of 1-2 cents."
Investor Conference Call / Webcast Details
The Company's management will review detailed fourth quarter 2010 results on Wednesday, February 9, 2011 at 6:00 PM NYC (7:00 AM, Thursday, February 10, Taiwan time). The conference dial-in numbers are +1-201-689-8471 (international) and +1-877-407-4018 (U.S. domestic). A live webcast of the conference call will be available on the Company's website at www.himax.com.tw. The playback will be available beginning two hours after the call through 1:00 PM Taiwan time on Wednesday, February 16, 2011 (midnight U.S. Eastern Standard Time) at www.himax.com.tw and by telephone at +1-858-384-5517 (international) or +1-877-870-5176 (U.S. domestic). The conference ID number is 364670.
About Himax Technologies, Inc.
Himax Technologies, Inc. designs, develops, and markets semiconductors that are critical components of flat panel displays. The Company's principal products are display drivers for large-sized TFT-LCD panels, which are used in desktop monitors, notebook computers and televisions, and display drivers for small- and medium-sized TFT-LCD panels, which are used in mobile handsets and consumer electronics products such as netbook computers, digital cameras, mobile gaming devices, portable DVD players, digital photo frame and car navigation displays. In addition, the Company is expanding its product offerings to include timing controllers, touch controller ICs, LCD TV and monitor chipset solutions, LCOS projector solutions, power management ICs, CMOS Image Sensors, Infinitely Color Technology and 2D to 3D conversion solutions. Based in Tainan, Taiwan, the Company has regional offices in Hsinchu and Taipei, Taiwan; Ninbo, Foshan, Fuqing, Beijing, Shanghai, Suzhou and Shenzhen, China; Yokohama and Matsusaka, Japan; Cheonan-si, Chungcheongnam-do, South Korea; and Irvine, California, USA.
Forward-Looking Statements:
Factors that could cause actual events or results to differ materially include, but not limited to, general business and economic conditions and the state of the semiconductor industry; market acceptance and competitiveness of the driver and non-driver products developed by the Company; demand for end-use applications products; reliance on a small group of principal customers; the uncertainty of continued success in technological innovations; our ability to develop and protect our intellectual property; pricing pressures including declines in average selling prices; changes in customer order patterns; changes in estimated full-year effective tax rate; shortages in supply of key components; changes in environmental laws and regulations; exchange rate fluctuations; regulatory approvals for further investments in our subsidiaries; our ability to collect accounts receivable and manage inventory; the uncertainty of success in our Taiwan listing plan which is still under review by Taiwan regulatory authorities and subject to change due to, among other things, changes in either Taiwan or US authorities' policies and Taiwan regulatory authorities' acceptance of the Company's Taiwan listing application and other risks described from time to time in the Company's SEC filings, including those risks identified in the section entitled "Risk Factors" in its Form 20-F for the year ended December 31, 2009 filed with SEC on dated June 3, 2010, as amended.
| Himax Technologies, Inc. | |||
| Unaudited Condensed Consolidated Statements of Income | |||
| (These interim financials do not fully comply with US GAAP because they omit all interim disclosure required by US GAAP) | |||
| (Amounts in Thousands of U.S. Dollars, Except Per Share Data) | |||
|
Three Months Ended December 31, |
Three Months Ended September 30, |
||
| 2010 | 2009 | 2010 | |
| Revenues | |||
| Revenues from third parties, net | $ 67,125 | $ 59,421 | $ 71,064 |
| Revenues from related parties, net | 74,081 | 119,255 | 67,217 |
| 141,206 | 178,676 | 138,281 | |
| Costs and expenses: | |||
| Cost of revenues | 110,884 | 142,889 | 106,602 |
| Research and development | 17,010 | 16,767 | 23,267 |
| General and administrative | 5,582 | 3,882 | 4,948 |
| Sales and marketing | (5,149) | 2,047 | 4,139 |
| Total costs and expenses | 128,327 | 165,585 | 138,956 |
| Operating income (loss) | 12,879 | 13,091 | (675) |
| Non operating income (loss): | |||
| Interest income | 141 | 90 | 193 |
| Equity in losses of equity method investees | (146) | (48) | (99) |
| Foreign exchange losses, net | (433) | (108) | (345) |
| Interest expense | (106) | -- | (71) |
| Other income, net | 487 | 79 | 173 |
| (57) | 13 | (149) | |
| Earnings (loss) before income taxes | 12,822 | 13,104 | (824) |
| Income tax expense (benefit) | 2,317 | 3,016 | (149) |
| Net income (loss) | 10,505 | 10,088 | (675) |
| Net loss attributable to noncontrolling interests | 1,148 | 949 | 1,122 |
| Net income attributable to Himax stockholders | $ 11,653 | $ 11,037 | $ 447 |
| Basic earnings per ordinary share attributable to Himax stockholders | $ 0.033 | $ 0.030 | $ 0.001 |
| Diluted earnings per ordinary share attributable to Himax stockholders | $ 0.033 | $ 0.030 | $ 0.001 |
| Basic earnings per ADS attributable to Himax stockholders | $ 0.066 | $ 0.061 | $ 0.003 |
| Diluted earnings per ADS attributable to Himax stockholders | $ 0.066 | $ 0.061 | $ 0.003 |
| Basic Weighted Average Outstanding Ordinary Shares | 354,633 | 362,034 | 352,589 |
| Diluted Weighted Average Outstanding Ordinary Shares | 355,061 | 362,579 | 353,767 |
| Himax Technologies, Inc. | ||
| Unaudited Condensed Consolidated Statements of Income | ||
| (Amounts in Thousands of U.S. Dollars, Except Per Share Data) | ||
| Twelve Months Ended | ||
| December 31, | ||
| 2010 | 2009 | |
| Revenues | ||
| Revenues from third parties, net | $ 304,068 | $ 245,075 |
| Revenues from related parties, net | 338,624 | 447,306 |
| 642,692 | 692,381 | |
| Costs and expenses: | ||
| Cost of revenues | 507,647 | 550,556 |
| Research and development | 76,426 | 71,364 |
| General and administrative | 18,770 | 16,346 |
| Sales and marketing | 4,491 | 10,578 |
| Total costs and expenses | 607,334 | 648,844 |
| Operating income | 35,358 | 43,537 |
| Non operating income (loss): | ||
| Interest income | 607 | 766 |
| Equity in losses of equity method investees | (410) | (89) |
| Foreign exchange losses, net | (736) | (510) |
| Interest expense | (182) | (3) |
| Other income, net | 820 | 24 |
| 99 | 188 | |
| Earnings before income taxes | 35,457 | 43,725 |
| Income tax expense | 6,391 | 7,915 |
| Net income | 29,066 | 35,810 |
| Net loss attributable to the noncontrolling interests | 4,140 | 3,840 |
| Net income attributable to Himax stockholders | $ 33,206 | $ 39,650 |
| Basic earnings per ordinary share attributable to Himax stockholders | $0.094 | $0.107 |
| Diluted earnings per ordinary share attributable to Himax stockholders | $0.093 | $0.107 |
| Basic earnings per ADS attributable to Himax stockholders | $0.187 | $0.215 |
| Diluted earnings per ADS attributable to Himax stockholders | $0.187 | $0.214 |
| Basic Weighted Average Outstanding Shares | 355,037 | 369,652 |
| Diluted Weighted Average Outstanding Shares | 355,690 | 370,229 |
| Himax Technologies, Inc. | |||
| Unaudited Supplemental Financial Information | |||
| (Amounts in Thousands of U.S. Dollars) | |||
|
The amount of share-based compensation included in applicable statements of income categories is summarized as follows: |
|||
|
Three Months Ended December 31, |
Three Months Ended September 30, |
||
| 2010 | 2009 | 2010 | |
| Share-based compensation | |||
| Cost of revenues | $ 23 | $ 22 | $ 174 |
| Research and development | 779 | 1,306 | 5,275 |
| General and administrative | 131 | 228 | 937 |
| Sales and marketing | 137 | 219 | 1,040 |
| Income tax benefit | (177) | (233) | (1,108) |
| Total | $ 893 | $ 1,542 | $ 6,318 |
| The amount of acquisition-related charges included in applicable statements of income categories is summarized as follows: | |||
| Acquisition-related charges | |||
| Research and development | $ 259 | $ 259 | $ 259 |
| Sales and marketing | 289 | 289 | 289 |
| Income tax benefit | (125) | (546) | (264) |
| Total | $ 423 | $ 2 | $ 284 |
| Himax Technologies, Inc. | ||
| Unaudited Supplemental Financial Information | ||
| (Amounts in Thousands of U.S. Dollars) | ||
| The amount of share-based compensation included in applicable statements of income categories is summarized as follows: | ||
|
Twelve Months Ended December 31, |
||
| 2010 | 2009 | |
| Share-based compensation | ||
| Cost of revenues | $ 240 | $ 264 |
| Research and development | 8,803 | 10,936 |
| General and administrative | 1,525 | 1,959 |
| Sales and marketing | 1,613 | 1,902 |
| Income tax benefit | (1,603) | (2,260) |
| Total | $ 10,578 | $ 12,801 |
| The amount of acquisition-related charges included in applicable statements of income categories is summarized as follows: | ||
| Research and development | $ 1,035 | $ 1,035 |
| Sales and marketing | 1,157 | 1,157 |
| Income tax benefit | (728) | (1,032) |
| Total | $ 1,464 | $ 1,160 |
| Himax Technologies, Inc. | |||
| Unaudited Condensed Consolidated Balance Sheets | |||
| (Amounts in Thousands of U.S. Dollars, Except Per Share Data) | |||
| December 31, | September 30, | December 31, | |
| 2010 | 2010 | 2009 | |
| Assets | |||
| Current assets: | |||
| Cash and cash equivalents | $96,842 | $80,139 | $110,924 |
| Investments in marketable securities available-for-sale | 8,632 | 2,470 | 10,730 |
| Restricted cash equivalents | 58,500 | 44,000 | -- |
| Accounts receivable, less allowance for doubtful accounts, sales returns and discounts | 80,212 | 84,803 | 64,496 |
| Accounts receivable from related parties, less allowance for sales returns and discounts | 95,964 | 97,597 | 138,172 |
| Inventories | 117,988 | 111,664 | 67,768 |
| Deferred income taxes | 4,348 | 17,900 | 17,491 |
| Prepaid expenses and other current assets | 15,810 | 11,749 | 14,216 |
| Total current assets | $478,296 | $450,322 | $423,797 |
| Investment securities, including securities measured at fair value | 25,626 | 19,135 | 11,619 |
| Equity method investments | 869 | 1,231 | 586 |
| Property, plant and equipment, net | 47,561 | 48,708 | 51,586 |
| Deferred income taxes | 30,227 | 25,121 | 24,548 |
| Goodwill | 26,846 | 26,846 | 26,846 |
| Intangible assets, net | 6,674 | 7,223 | 8,872 |
| Other assets | 1,391 | 2,460 | 2,594 |
| 139,194 | 130,724 | 126,651 | |
| Total assets | $617,490 | $581,046 | $550,448 |
| Liabilities and Equity | |||
| Current liabilities: | |||
| Short-term debt | $57,000 | $44,000 | $ -- |
| Accounts payable | 115,922 | 106,350 | 88,079 |
| Income taxes payable | 6,560 | 11,681 | 14,147 |
| Other accrued expenses and other current liabilities | 23,605 | 20,041 | 18,425 |
| Total current liabilities | $203,087 | $182,072 | $120,651 |
| Other liabilities | 7,427 | 4,514 | 5,725 |
| Total liabilities | $210,514 | $186,586 | $126,376 |
| Equity | |||
| Himax stockholders' equity: | |||
| Ordinary shares, US$0.3 par value, 1,000,000,000 shares authorized; 353,842,764 shares, 353,842,764 shares, and 358,012,184 shares issued and outstanding at December 31, 2010, September 30, 2010, and December 31, 2009, respectively | $106,153 | $106,153 | $107,404 |
| Additional paid-in capital | 100,291 | 99,154 | 102,924 |
| Accumulated other comprehensive income | 1,204 | 454 | 4 |
| Unappropriated retained earnings | 198,230 | 186,577 | 209,121 |
| Himax stockholders' equity | $405,878 | $392,338 | $419,453 |
| Noncontrolling interests | 1,098 | 2,122 | 4,619 |
| Total equity | $406,976 | $394,460 | $424,072 |
| Total liabilities and equity | $617,490 | $581,046 | $550,448 |
| Himax Technologies, Inc. | |||
| Unaudited Condensed Consolidated Statements of Cash Flows | |||
| (Amounts in Thousands of U.S.Dollars) | |||
|
Three Months Ended December 31, |
Three Months Ended September 30, |
||
| 2010 | 2009 | 2010 | |
| Cash flows from operating activities: | |||
| Net income (loss) | $ 10,505 | $ 10,088 | $ (675) |
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||
| Depreciation and amortization | 3,275 | 3,617 | 3,366 |
| Bad debt expenses | -- | (575) | -- |
| Share-based compensation expenses | 1,071 | 1,775 | 1,555 |
| Equity in losses of equity method investees | 146 | 48 | 99 |
| Loss on disposal of property and equipment | -- | 2 | 34 |
| Gain on disposal of marketable securities, net | (197) | (17) | (21) |
| Valuation gain on investment securities | (258) | -- | (62) |
| Amortization of discount on investment securities | (34) | -- | (18) |
| Deferred income tax expense (benefit) | 8,198 | 2,022 | (3,850) |
| Inventories write downs | 4,112 | 3,774 | 2,210 |
| Changes in operating assets and liabilities: | |||
| Accounts receivable | 4,591 | 12,110 | 12,696 |
| Accounts receivable from related parties | 1,645 | 10,700 | 21,178 |
| Inventories | (10,436) | 33,746 | (34,613) |
| Prepaid expenses and other current assets | (4,059) | (1,131) | 908 |
| Accounts payable | 9,572 | (62,060) | (27,918) |
| Income taxes payable | (5,478) | 1,068 | 4,045 |
| Other accrued expenses and other current liabilities | 3,673 | 2,159 | 829 |
| Other liabilities | 3,476 | (697) | (34) |
| Net cash provided by (used in) operating activities | 29,802 | 16,629 | (20,271) |
| Cash flows from investing activities: | |||
| Purchase of property and equipment | (1,831) | (2,260) | (1,233) |
| Proceeds from disposal of property and equipment | -- | 15 | -- |
| Purchase of available-for-sale marketable securities | (15,958) | (13,653) | (9,184) |
| Disposal of available-for-sale marketable securities | 10,399 | 7,946 | 6,340 |
| Purchase of non-marketable equity securities | (5,500) | -- | (1,000) |
| Purchase of investment securities | -- | -- | (684) |
| Purchase of Equity method investments | (9) | -- | -- |
| Pledge of restricted cash equivalents and marketable securities | (13,512) | (2,068) | (44,004) |
| Decrease in other assets | 88 | 19 | 7 |
| Net cash used in investing activities | (26,323) | (10,001) | (49,758) |
| Himax Technologies, Inc. | |||
| Unaudited Condensed Consolidated Statements of Cash Flows | |||
| (Amounts in Thousands of U.S.Dollars) | |||
|
Three Months Ended December 31, |
Three Months Ended September 30, |
||
| 2010 | 2010 | 2010 | |
| Cash flows from financing activities: | |||
| Distribution of cash dividends | $ -- | $ -- | $ (44,097) |
| Proceeds from issuance of new shares by subsidiaries | 95 | 805 | 117 |
| Payments to acquire ordinary shares for retirement | -- | (11,043) | (4,210) |
| Proceeds from disposal of subsidiary shares to noncontrolling interests by Himax Technologies Limited | 135 | 76 | 364 |
|
Purchase of subsidiary shares from noncontrolling interests |
(60) | (99) | -- |
| Proceeds from borrowing of short-term debt | 13,000 | -- | 44,000 |
| Net cash provided by (used in) financing activities | 13,170 | (10,261) | (3,826) |
| Effect of foreign currency exchange rate changes on cash and cash equivalents | 54 | (5) | 27 |
| Net increase (decrease) in cash and cash equivalents | 16,703 | (3,638) | (73,828) |
| Cash and cash equivalents at beginning of period | 80,139 | 114,562 | 153,967 |
| Cash and cash equivalents at end of period | $ 96,842 | $ 110,924 | $ 80,139 |
| Supplemental disclosures of cash flow information: | |||
| Cash paid during the period for: | |||
| Interest expense | $ 165 | $ -- | $ -- |
| Income taxes | $ 41 | $ 13 | $ 45 |
| Himax Technologies, Inc. | ||
| Unaudited Condensed Consolidated Statements of Cash Flows | ||
| (Amounts in Thousands of U.S.Dollars) | ||
|
Twelve Months Ended December 31, |
||
| 2010 | 2009 | |
| Cash flows from operating activities: | ||
| Net income | $ 29,066 | $ 35,810 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation and amortization | 13,626 | 13,795 |
| Bad debt expenses | -- | 218 |
| Share-based compensation expenses | 6,311 | 8,553 |
| Equity in losses of equity method investees | 410 | 89 |
| Loss on disposal of property and equipment | 34 | 43 |
| Loss (gain) on sale of marketable securities, net | (296) | 87 |
| Valuation gain on investment securities | (320) | -- |
| Amortization of discount on investment securities | (52) | -- |
| Deferred income taxes expense | 6,612 | 1,447 |
| Inventories write downs | 10,557 | 13,622 |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | (14,782) | (13,686) |
| Accounts receivable from related parties | 41,306 | (33,685) |
| Inventories | (60,777) | 14,401 |
| Prepaid expenses and other current assets | (1,591) | (2,299) |
| Accounts payable | 27,843 | 34,360 |
| Income tax payable | (7,923) | (880) |
| Other accrued expenses and other current liabilities | 4,767 | 2,452 |
| Other liabilities | 2,840 | (697) |
| Net cash provided by operating activities | 57,631 | 73,630 |
| Cash flows from investing activities: | ||
| Purchase of property and equipment | (7,172) | (10,592) |
| Proceeds from sale of property, plant and equipment | -- | 25 |
| Purchase of available-for-sales marketable securities | (34,976) | (34,248) |
| Disposal of available-for-sale marketable securities | 33,443 | 39,263 |
| Purchase of financial assets carried at cost | (7,524) | -- |
| Purchase of equity-method investments | (906) | (663) |
| Purchase of investment securities | (684) | -- |
| Decrease (increase) in refundable deposits | 298 | (217) |
| Pledge of restricted cash equivalents and marketable securities | (57,578) | (1,002) |
| Increase in other assets | -- | (107) |
| Net cash used in investing activities | (75,099) | (7,541) |
| Himax Technologies, Inc. | |||
| Unaudited Condensed Consolidated Statements of Cash Flows | |||
| (Figures in Thousands of U.S.Dollars) | |||
|
Twelve Months Ended December 31, |
|||
| 2010 | 2009 | ||
| Cash flows from financing activities: | |||
| Distribution of cash dividends | $ (44,097) | $ (55,496) | |
| Proceeds from issuance of new shares by subsidiaries | 353 | 1,027 | |
| Payments to acquire ordinary shares for retirement | (10,755) | (36,596) | |
| Proceeds from disposal of subsidiary shares by Himax Technologies Limited | 1,011 | 529 | |
| Purchase of subsidiary shares from noncontrolling interest | (207) | (243) | |
| Proceeds from short-term debt | 217,000 | 80,000 | |
| Repayment of short-term debt | (160,000) | (80,000) | |
| Net cash provided by (used in) financing activities | 3,305 | (90,779) | |
| Effect of exchange rate change on cash and cash equivalents | 81 | 414 | |
| Net decrease in cash and cash equivalents | (14,082) | (24,276) | |
| Cash and cash equivalents at beginning of year | 110,924 | 135,200 | |
| Cash and cash equivalents at end of year | $ 96,842 | $ 110,924 | |
| Supplemental disclosures of cash flow information: | |||
| Cash paid during the period for: | |||
| Interest | $ 170 | $ 3 | |
| Income taxes | $ 8,329 | $ 7,652 | |
|
|
|||
|
Himax Technologies, Inc. Unaudited Supplemental Data – Reconciliation Schedule |
|||
| (Amounts in Thousands of U.S. Dollars) | |||
| Gross Margin, Operating Margin and Net Margin Excluding Share-based Compensation and Acquisition-Related Charges: | |||
|
Three Months Ended December 31, |
Three Months Ended September 30, |
||
| 2010 | 2009 | 2010 | |
| Revenues | $ 141,206 | $ 178,676 | $ 138,281 |
| Gross profit | 30,322 | 35,787 | 31,679 |
| Add: Share-based compensation – Cost of revenues | 23 | 22 | 174 |
| Gross profit excluding share-based compensation | 30,345 | 35,809 | 31,853 |
| Gross margin excluding share-based compensation | 21.5% | 20.0% | 23.0% |
| Operating income (loss) | 12,879 | 13,091 | (675) |
| Add: Share-based compensation | 1,070 | 1,775 | 7,426 |
| Operating income excluding share-based compensation | 13,949 | 14,866 | 6,751 |
| Add: Acquisition-related charges –Intangible assets amortization | 548 | 548 | 548 |
| Operating income excluding share-based compensation and acquisition-related charges | 14,497 | 15,414 | 7,299 |
| Operating margin excluding share-based compensation and acquisition-related charges | 10.3% | 8.6% | 5.3% |
| Net income attributable to Himax stockholders | 11,653 | 11,037 | 447 |
| Add: Share-based compensation, net of tax | 893 | 1,542 | 6,318 |
| Add: Acquisition-related charges, net of tax | 423 | 2 | 284 |
| Net income attributable to Himax stockholders excluding share-based compensation and acquisition-related charges | 12,969 | 12,581 | 7,049 |
| Net margin attributable to Himax stockholders excluding share-based compensation and acquisition-related charges | 9.2% | 7.0% | 5.1% |
| *Gross margin excluding share-based compensation equals gross profit excluding share-based compensation divided by revenues | |||
| *Operating margin excluding share-based compensation and acquisition-related charges equals operating income excluding share-based compensation and acquisition-related charges divided by revenues | |||
| *Net margin attributable to Himax stockholders excluding share-based compensation and acquisition-related charges equals net income attributable to Himax stockholders excluding share-based compensation and acquisition-related charges divided by revenues | |||
|
|
||||
|
Himax Technologies, Inc. Unaudited Supplemental Data – Reconciliation Schedule |
||||
| (Amounts in Thousands of U.S. Dollars) | ||||
| Gross Margin, Operating Margin and Net Margin Excluding Share-based Compensation and Acquisition-Related Charges: | ||||
|
Twelve Months Ended December 31, |
||||
| 2010 | 2009 | |||
| Revenues | $642,692 | $692,381 | ||
| Gross profit | 135,045 | 141,825 | ||
| Add: Share-based compensation – Cost of revenues | 240 | 264 | ||
| Gross profit excluding share-based compensation | 135,285 | 142,089 | ||
| Gross margin excluding share-based compensation | 21.0% | 20.5% | ||
| Operating income | 35,358 | 43,537 | ||
| Add: Share-based compensation | 12,181 | 15,061 | ||
| Operating income excluding share-based compensation | 47,539 | 58,598 | ||
|
Add: Acquisition-related charges –Intangible assets amortization |
2,192 | 2,192 | ||
|
Operating income excluding share-based compensation and acquisition-related charges |
49,731 | 60,790 | ||
|
Operating margin excluding share-based compensation and acquisition-related charges |
7.7% | 8.8% | ||
| Net income attributable to Himax stockholders | 33,206 | 39,650 | ||
| Add: Share-based compensation, net of tax | 10,578 | 12,801 | ||
| Add: Acquisition-related charges, net of tax | 1,464 | 1,160 | ||
| Net income attributable to Himax stockholders excluding share-based compensation and acquisition-related charges | 45,248 | 53,611 | ||
| Net margin attributable to Himax stockholders excluding share-based compensation and acquisition-related charges | 7.0% | 7.7% | ||
| *Gross margin excluding share-based compensation equals gross profit excluding share-based compensation divided by revenues | ||||
| *Operating margin excluding share-based compensation and acquisition-related charges equals operating income excluding share-based compensation and acquisition-related charges divided by revenues | ||||
| *Net margin attributable to Himax stockholders excluding share-based compensation and acquisition-related charges equals net income attributable to Himax stockholders excluding share-based compensation and acquisition-related charges divided by revenues | ||||
|
Diluted Earnings Per Ordinary Share Attributable to Himax stockholders Excluding Share-based Compensation and Acquisition-Related Charges: |
||
|
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|
| 2010 | 2010 | |
| Diluted GAAP EPS attributable to Himax stockholders | $0.033 | $0.093 |
| Add: Share-based compensation per diluted share | $0.003 | $0.030 |
| Add: Acquisition-related charges per diluted share | $0.001 | $0.004 |
| Diluted non GAAP EPS attributable to Himax stockholders excluding share-based compensation and acquisition-related charges | $0.037 | $0.127 |