Three Months Ended Year Ended December 31, Change December 31, Change --------------- ----------- ----------------- ------------ 2010 2009 $ % 2010 2009 $ % ------- ------- ------ ---- -------- -------- ------- ---- Net Product Sales Curosurf $ 9,854 $ 8,310 $1,544 19% $ 33,621 $ 10,463 $23,158 221% Zyflo(R) product family 8,764 4,122 4,642 113 30,619 17,959 12,660 70 Factive(R) 963 1,087 (124) (11) 5,126 1,178 3,948 335 Spectracef(R) product family 1,849 2,494 (645) (26) 5,327 9,390 (4,063) (43) AlleRx Dose Pack products 5,200 8,722 (3,522) (40) 27,305 31,707 (4,402) (14) HyoMax product family 2,270 3,131 (861) (27) 10,071 28,148 (18,077) (64) Other Products(1) 3,582 2,883 699 24 11,675 10,443 1,232 12 ------- ------- ------ ---- -------- -------- ------- ---- Total net product sales 32,482 30,749 1,733 6 123,744 109,288 14,456 13 License and royalty agreement revenues 32 39 (7) (18) 1,573 276 1,297 470 ------- ------- ------ ---- -------- -------- ------- ---- Net Revenues $32,514 $30,788 $1,726 6% $125,317 $109,564 $15,753 14% ======= ======= ====== ==== ======== ======== ======= ==== (1) Primarily propoxyphene/acetaminophen products.Gross margin percentage for the full year of 2010 was 74% compared to 82% for the full year of 2009. The lower gross margin percentage compared to the prior period was due to a relatively higher portion of our net product sales in 2010 derived from products that have lower gross margins, specifically Curosurf. Gross margin percentage for the fourth quarter was 70%, similar to the fourth quarter of 2009. Selling, general and administrative expenses increased $7.5 million, or 16%, for the full year of 2010 compared to 2009. The increase was primarily related to our incurring a full year of expenses in 2010 for our hospital sales force that we created in September 2009, co-promotion expenses relating to Zyflo CR and increased sample usage for both Zyflo CR and Factive, partially offset by lower stock compensation and reduced legal and consulting costs during 2010 as compared to 2009 when we incurred significant expenses related to the Chiesi transaction. Selling, general and administrative expenses during the fourth quarter increased $4.0 million, or 36%, compared to the fourth quarter of 2009. The increase was primarily related to co-promotion expenses relating to Zyflo CR and AlleRx and increased sample usage for both Zyflo CR and Factive. Royalty expenses decreased $6.1 million, or 32%, during 2010 compared to 2009. The reduction in royalty expense was primarily due to lower net revenues from our HyoMax products, partially offset by increased royalties for Zyflo CR and Factive. Royalty expenses increased $0.6 million, or 28% during the fourth quarter of 2010 compared to the fourth quarter of 2009 primarily due to product mix. As of December 31, 2010, the Company had $50.9 million in cash and cash equivalents, an increase of 170%, compared to $18.9 million as of December 31, 2009. Conference Call Information Cornerstone Therapeutics will host a conference call today at 8:30 AM ET to discuss its financial results for the quarter and twelve months ended December 31, 2010. To participate in the live conference call, please dial 866-730-5770 (U.S. callers) or 857-350-1594 (international callers), and provide passcode 99190634. A live webcast of the call will also be available through the "Investors -- Webcasts & Presentations" section of the Company's website at http://www.crtx.com. Please allow extra time prior to the webcast to register for the webcast and to download and install any necessary audio software. The conference call and the webcast will be archived for 30 days. The telephone replay of the call will be available today at 11:30 AM ET, by dialing 888-286-8010 (U.S. callers) or 617-801-6888 (international callers), and providing passcode 56948345. About Cornerstone Therapeutics Cornerstone Therapeutics Inc. (
CORNERSTONE THERAPEUTICS INC. CONSOLIDATED STATEMENTS OF INCOME (In thousands, except share and per share data) Three Months Ended Year Ended December 31, December 31, ---------------------- ---------------------- 2010 2009 2010 2009 ---------- ---------- ---------- ---------- (Unaudited) Net revenues $ 32,514 $ 30,788 $ 125,317 $ 109,564 Costs and expenses: Cost of product sales (exclusive of amortization of product rights) 9,599 9,212 32,313 19,457 Selling, general and administrative 15,109 11,112 53,198 45,731 Royalties 2,856 2,240 12,702 18,775 Research and development 740 1,163 4,488 3,608 Amortization of product rights 3,943 3,587 14,728 6,115 ---------- ---------- ---------- ---------- Total costs and expenses 32,247 27,314 117,429 93,686 ---------- ---------- ---------- ---------- Income from operations 267 3,474 7,888 15,878 ---------- ---------- ---------- ---------- Other expenses: Interest expense, net (38) (15) (85) (128) Other expense, net -- -- (25) -- ---------- ---------- ---------- ---------- Total other expenses (38) (15) (110) (128) ---------- ---------- ---------- ---------- Income before income taxes 229 3,459 7,778 15,750 Benefit from (provision for) income taxes 563 (771) (1,609) (5,547) ---------- ---------- ---------- ---------- Net income $ 792 $ 2,688 $ 6,169 $ 10,203 ========== ========== ========== ========== Net income per share, basic $ 0.03 $ 0.11 $ 0.24 $ 0.58 ========== ========== ========== ========== Net income per share, diluted $ 0.03 $ 0.10 $ 0.24 $ 0.54 ========== ========== ========== ========== Weighted-average common shares, basic 25,463,467 24,972,954 25,412,636 17,651,668 ========== ========== ========== ========== Weighted-average common shares, diluted 26,093,755 25,751,756 26,036,544 18,776,588 ========== ========== ========== ========== CORNERSTONE THERAPEUTICS INC. CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share data) December 31, December 31, 2010 2009 ------------ ------------ Assets Current assets: Cash and cash equivalents $ 50,945 $ 18,853 Accounts receivable, net 76,476 16,548 Inventories, net 15,174 18,106 Prepaid and other current assets 5,111 4,808 Income tax receivable 197 -- Deferred income tax asset 6,599 3,507 ------------ ------------ Total current assets 154,502 61,822 ------------ ------------ Property and equipment, net 1,486 1,312 Product rights, net 112,328 126,806 Goodwill 13,231 13,231 Amounts due from related parties 38 38 Long-term accounts receivable and other assets 8,553 113 ------------ ------------ Total assets $ 290,138 $ 203,322 ============ ============ Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 7,671 $ 7,172 Accrued expenses 46,599 23,703 Current portion of license agreement liability 1,368 1,019 Current portion of capital lease 83 10 Current portion of deferred revenue 37,616 -- Income taxes payable -- 1,606 ------------ ------------ Total current liabilities 93,337 33,510 ------------ ------------ License agreement liability, less current portion -- 1,341 Capital lease, less current portion 146 39 Deferred revenue, less current portion 19,578 -- Deferred income tax liability 4,679 4,564 ------------ ------------ Total liabilities 117,740 39,454 ------------ ------------ Stockholders' equity Preferred stock -- $0.001 par value, 5,000,000 shares authorized; no shares issued and outstanding -- -- Common stock -- $0.001 par value, 90,000,000 shares authorized; 25,472,963 and 25,022,644 shares issued and outstanding as of December 31, 2010 and December 31, 2009, respectively 25 25 Additional paid-in capital 160,106 157,745 Retained earnings 12,267 6,098 ------------ ------------ Total stockholders' equity 172,398 163,868 ------------ ------------ Total liabilities and stockholders' equity $ 290,138 $ 203,322 ============ ============ CORNERSTONE THERAPEUTICS INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) Year Ended December 31, ------------------------- 2010 2009 ----------- ----------- Cash flows from operating activities Net income $ 6,169 $ 10,203 Adjustments to reconcile net income to net cash provided by operating activities: Amortization and depreciation 14,778 6,392 Provision for prompt payment discounts 3,903 3,157 Provision for inventory allowances 1,340 1,474 Loss on sale of property and equipment 25 -- Impairment of product rights 350 -- Stock-based compensation 1,339 3,291 Benefit from deferred income taxes (2,977) (3,632) Changes in operating assets and liabilities: Accounts receivable (63,831) (6,718) Inventories 1,592 (8,202) Prepaid expenses, long-term accounts receivable and other assets (8,743) (3,121) Accounts payable 499 (3,116) Accrued expenses 23,154 2,053 Income taxes payable/receivable (1,803) (1,331) Deferred revenue 57,194 -- ----------- ----------- Net cash provided by operating activities 32,989 450 ----------- ----------- Cash flows from investing activities Proceeds from sale of marketable securities -- 300 Proceeds from sale of property and equipment 2 -- Purchase of property and equipment (375) (635) Purchase of product rights (250) (5,169) ----------- ----------- Net cash used in investing activities (623) (5,504) ----------- ----------- Cash flows from financing activities Proceeds from exercise of common stock options and warrants 544 437 Proceeds from issuance of shares of common stock -- 15,465 Payments for cancellation of warrants -- (41) Excess tax benefit from stock-based compensation 478 1,269 Principal payments on license agreement liability (1,250) (2,500) Principal payments on capital lease obligation (46) (9) ----------- ----------- Net cash (used in) provided by financing activities (274) 14,621 ----------- ----------- Net increase in cash and cash equivalents 32,092 9,567 Cash and cash equivalents as of beginning of year 18,853 9,286 ----------- ----------- Cash and cash equivalents as of end of year $ 50,945 $ 18,853 =========== =========== Supplemental disclosure of cash flow information Cash paid during the year for interest $ 318 $ 531 =========== =========== Cash paid during the year for income taxes $ 6,780 $ 9,260 =========== =========== Supplemental schedule of non-cash investing and financing activities Purchase of property and equipment with capital leases $ 226 $ - =========== =========== Acquisition of product rights through equity issued and liabilities assumed $ -- $ 110,050 =========== =========== CORNERSTONE THERAPEUTICS INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (In thousands, except share and per share data - unaudited) The following table shows the non-GAAP financial measures used in this press release reconciled to the most directly comparable GAAP financial measures. Three Months Ended Year Ended December 31, December 31, 2010 2009 2010 2009 ---------- ---------- ---------- ---------- GAAP income from Operations $ 267 $ 3,474 $ 7,888 $ 15,878 Add: stock-based compensation(1) 369 321 1,339 1,478 Add: amortization of product rights 3,943 3,587 14,728 6,115 Add: acquisition-related expenses(2) -- -- -- 3,563 ---------- ---------- ---------- ---------- Non-GAAP income from operations $ 4,579 $ 7,382 $ 23,955 $ 27,034 ========== ========== ========== ========== GAAP net income $ 792 $ 2,688 $ 6,169 $ 10,203 Add: stock-based compensation(1) 369 321 1,339 1,478 Add: amortization of product rights 3,943 3,587 14,728 6,115 Add: acquisition-related expenses(2) -- -- -- 3,563 Less: tax effects related to above items(3) 58 (1,108) (3,324) (3,927) ---------- ---------- ---------- ---------- Non-GAAP net income $ 5,162 $ 5,488 $ 18,912 $ 17,432 ========== ========== ========== ========== GAAP net income per share, diluted $ 0.03 $ 0.10 $ 0.24 $ 0.54 ========== ========== ========== ========== Non-GAAP net income per share, diluted $ 0.20 $ 0.21 $ 0.73 $ 0.93 ========== ========== ========== ========== Shares used in diluted net income per share calculation: GAAP net income 26,093,755 25,751,756 26,036,544 18,776,588 ========== ========== ========== ========== Non-GAAP net income 26,093,755 25,751,756 26,036,544 18,776,588 ========== ========== ========== ========== (1) Stock-based compensation excludes stock-based compensation charges incurred in connection with the Chiesi transaction, which are included in acquisition-related expenses. (2) Acquisition-related expenses include stock-based compensation charges and legal, accounting and related costs that resulted from or were incurred in connection with the Chiesi transaction. During 2009, acquisition-related stock-based compensation charges include $1.8 million of charges that were included in selling, general and administrative expenses. (3) Tax effects for the three months ended December 31, 2010 and 2009 are calculated using effective tax rates of (1.3)% and 28.4%, respectively. Tax effects for 2010 and 2009 are calculated using effective tax rates of 20.7% and 35.2%, respectively.
Contact Information: Contacts Investor Relations Contacts: Westwicke Partners John Woolford +1-443-213-0506 or Westwicke Partners Stefan Loren, Ph.D. +1-443-213-0507 Media Relations Contact: Fleishman-Hillard Andrea Moody +1-919-457-0743