Highlights:
- First-quarter 2011 net sales of $2.6 billion increased 7.0% compared to the first quarter of 2010
- First-quarter 2011 GAAP earnings per diluted share of $0.16 and non-GAAP earnings per diluted share of $0.33
- Company reaffirms full-year guidance for revenue growth, non-GAAP operating margin and cash flow
- Board of Directors authorizes $1 billion share repurchase program; Company intends to maintain current dividend
- Company appoints Daniel N. Leib Executive Vice President, Chief Financial Officer, effective immediately
CHICAGO, May 4, 2011 (GLOBE NEWSWIRE) -- R.R. Donnelley & Sons Company (Nasdaq:RRD) today reported first-quarter net earnings attributable to common shareholders of $33.9 million, or $0.16 per diluted share, on net sales of $2.6 billion compared to $52.6 million, or $0.25 per diluted share, on net sales of $2.4 billion in the first quarter of 2010. The first-quarter net earnings attributable to common shareholders included pre-tax charges for restructuring ($42.7 million) and impairment ($8.1 million, non-cash) and acquisition-related costs ($0.4 million) totaling $51.2 million in 2011 compared to charges for restructuring ($14.5 million) and impairment ($1.0 million, non-cash) and acquisition-related costs ($2.0 million) totaling $17.5 million in 2010. Additional details regarding the nature of these charges are included in the attached schedules.
The Company believes that certain non-GAAP measures, when presented in conjunction with comparable GAAP (Generally Accepted Accounting Principles) measures, are useful because that information is an appropriate measure for evaluating the Company's operating performance. Internally, the Company uses this non-GAAP information as an indicator of business performance, and evaluates management's effectiveness with specific reference to these indicators. These measures should be considered in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
Non-GAAP net earnings attributable to common shareholders totaled $68.6 million, or $0.33 per diluted share, in the first quarter of 2011 compared to $69.5 million, or $0.33 per diluted share, in the first quarter of 2010. First-quarter non-GAAP net earnings attributable to common shareholders exclude restructuring and impairment charges and acquisition expenses for both years. For non-GAAP comparison purposes, the effective tax rate decreased to 32.7% in the first quarter of 2011 from 35.6% in the first quarter of 2010, primarily as a result of the one-time charge of $3.3 million associated with the Patient Protection and Affordable Care Act in 2010. A reconciliation of GAAP net earnings attributable to common shareholders to non-GAAP net earnings attributable to common shareholders is presented in the attached tables.
"First-quarter results were in line with our expectations. We overcame both the absence of last year's U.S. Census project and this year's incremental expenses associated with the acquisition of Bowne and begin the second quarter building positive momentum," said Thomas J. Quinlan III, RR Donnelley's President and Chief Executive Officer. "The integration of Bowne is progressing well and we expect the acquisition to be accretive in 2011. We remain on track to deliver full-year revenue, margin and cash flow consistent with our previous guidance."
Business Review
The Company reports its results in two reportable segments: 1) U.S. Print and Related Services and 2) International. The Company reports as Corporate its unallocated expenses associated with general and administrative activities.
Summary
Net sales in the quarter were $2.6 billion, up 7.0% from the first quarter of 2010, including increased sales related to the acquisition of Bowne and a $15.4 million favorable impact of changes in foreign exchange rates. Pro forma for acquisitions, net sales decreased 0.4%, reflecting the non-recurring revenue related to the U.S. Census project, the majority of which was recognized in the first quarter of 2010, and continued pricing pressure, partially offset by volume growth. Gross margin increased to 24.3% in the first quarter of 2011 from 23.7% in the first quarter of 2010 due to the acquisition of Bowne, a higher recovery on print-related by-products, higher volume and productivity improvements, partially offset by continued price pressure. SG&A expense as a percentage of net sales in the first quarter of 2011 increased to 12.7% from 11.3% in the first quarter of 2010 primarily due to the acquisition of Bowne and higher pension and other benefits-related expenses. Operating earnings were negatively impacted by restructuring and impairment charges and acquisition expenses of $51.2 million in the first quarter of 2011 and $17.5 million in the first quarter of 2010, resulting in operating income of $109.4 million in 2011 and $145.8 million in 2010. Operating margin was 4.2% in 2011 and 6.0% in 2010.
Excluding restructuring and impairment charges and acquisition expenses, non-GAAP operating margin declined to 6.2% in the first quarter of 2011 from 6.8% in the first quarter of 2010. Higher unallocated Corporate costs for pension and other benefits-related expenses more than offset the improvement in non-GAAP operating margin in the U.S. Print and Related Services and International segments. The improvement in non-GAAP operating margin in the two segments was driven by higher volume, productivity improvements and a higher recovery on print-related by-products, partially offset by continued price pressure.
Segments
Net sales for the U.S. Print and Related Services segment in the quarter increased 5.7% from the first quarter of 2010 to $1.9 billion primarily due to the acquisition of Bowne and volume increases in logistics and financial print, partially offset by the non-recurring revenue from the U.S. Census in 2010 and continued pricing pressure. Pro forma for acquisitions, net sales in the US Print and Related Services segment decreased 1.9%. The segment's operating income, which was negatively impacted by charges for restructuring and impairment of $38.2 million in the first quarter of 2011 and $5.9 million in the first quarter of 2010, decreased to $141.9 million in the first quarter of 2011 from $163.8 million in the first quarter of 2010. Excluding the restructuring and impairment charges, the segment's non-GAAP operating margin increased to 9.3% in the first quarter of 2011 from 9.2% in the first quarter of 2010, due to productivity initiatives and a higher recovery on print-related by-products, which more than offset the impact of continued price erosion.
Net sales for the International segment in the quarter increased 11.1% from the first quarter of 2010 to $642.4 million, inclusive of a $15.2 million favorable impact of changes in foreign exchange rates. The improvement was driven by increased volume, primarily in Asia, Europe and Latin America and the acquisition of Bowne, partially offset by continued price pressure. Pro forma for the acquisition of Bowne, the International segment's net sales increased 4.5%. The segment's operating income, which was negatively impacted by charges for restructuring and impairment of $9.2 million in the first quarter of 2011 and $9.5 million in the first quarter of 2010, improved to $44.1 million in the first quarter of 2011 from $33.7 million in the first quarter of 2010. Excluding the restructuring and impairment charges, the segment's non-GAAP operating margin increased to 8.3% in the first quarter of 2011 from 7.5% in the first quarter of 2010 due to increased volume, partially offset by the impact of continued price erosion.
Unallocated Corporate operating expenses increased to $76.6 million in the first quarter of 2011 as compared to $51.7 million in the first quarter of 2010. Excluding restructuring and impairment charges of $3.4 million and acquisition expenses of $0.4 million in the first quarter of 2011 and restructuring charges of $0.1 million and acquisition expenses of $2.0 million in the first quarter of 2010, unallocated Corporate operating expenses increased $23.2 million to $72.8 million in the first quarter of 2011. Higher pension and other benefits-related expenses, an increase in information technology spending and the acquisition of Bowne were the primary factors contributing to the increase.
Share Repurchase Program
The Board of Directors also approved a program that authorizes the repurchase of up to $1 billion of the Company's common stock through December 31, 2012. The Company intends to maintain its current dividend, though the share repurchase program and dividend are both subject to economic and market conditions, among other factors.
Share repurchases may be made from time to time through a variety of methods, as determined by the Company's management. The repurchase authorizations do not obligate the Company to acquire any particular amount of common stock and may be modified, suspended or terminated at any time at the Company's discretion. In connection with the authorization, the Company intends to enter into an accelerated share repurchase (ASR) agreement with an investment bank under which it will repurchase $500 million of its common stock on terms to be negotiated, subject to adjustments. Following the ASR, the Company's intention is to complete the remaining amount under the authorization by December 31, 2012.
Share repurchases will be conducted in compliance with applicable legal requirements and the price and timing of any such purchases will depend on factors such as levels of cash generation from operations, the volume of stock option exercises by employees, cash requirements for acquisitions, economic and market conditions, SEC Regulations and stock price. The purchases will be funded by, among other things, the Company's available cash, cash flow and borrowings under the Company's credit facilities.
"This new share repurchase authorization demonstrates RR Donnelley's continued commitment to increase value to shareholders," added Quinlan. "Based on RR Donnelley's operational performance, financial strength and positive long-term outlook, we believe that share repurchases are an appropriate mechanism to return capital to shareholders."
207.5 million shares of RR Donnelley common stock were outstanding as of April 29, 2011. The Company terminated the existing authorization to repurchase up to 10 million shares of the Company's common stock.
Management Change
Daniel N. Leib has been appointed Executive Vice President, Chief Financial Officer, effective immediately. Mr. Leib replaces Miles W. McHugh, who resigned from the Company to pursue other opportunities.
"Dan brings a unique combination of corporate and operational finance experience, intricate knowledge of our operations and strong leadership skills to the Chief Financial Officer role," stated Quinlan. "His promotion is a natural extension of the many vital positions he has held within RR Donnelley. I look forward to working even more closely with him to drive shareholder value. At the same time, I thank Miles for his contributions and wish him well in his future endeavors."
Mr. Leib, 44, has been with RR Donnelley since 2004, serving in executive management positions in finance, including Group Chief Financial Officer and Senior Vice President - Treasury, Mergers & Acquisitions and Investor Relations. Prior to joining RR Donnelley, he served in financial roles of increasing responsibility at The Interpublic Group of Companies and its predecessor companies, at Sears, Roebuck and Company and at The Dun & Bradstreet Corporation. Mr. Leib holds an MBA in Finance from New York University and a Bachelor of Science in Finance from the University of Illinois, Champaign-Urbana.
Conference Call
RR Donnelley will host a conference call and simultaneous webcast to discuss its first-quarter results and the share repurchase program today, Wednesday, May 4, at 10:00 a.m. Eastern Time (9:00 a.m. Central Time). The live webcast will be accessible on RR Donnelley's web site: www.rrdonnelley.com. Individuals wishing to participate can join the conference call by dialing 847.413.9014 and use confirmation number 29497730. A webcast replay will be archived on the Company's web site for 30 days after the call. In addition, a telephonic replay of the call will be available for seven days at 630.652.3042, passcode 5053580#.
About RR Donnelley
RR Donnelley (Nasdaq:RRD) is a global provider of integrated communications. Founded more than 146 years ago, the Company works collaboratively with more than 60,000 customers worldwide to develop custom communications solutions that reduce costs, enhance ROI and ensure compliance. Drawing on a range of proprietary and commercially available digital and conventional technologies deployed across four continents, the Company employs a suite of leading Internet-based capabilities and other resources to provide premedia, printing, logistics and business process outsourcing products and services to leading clients in virtually every private and public sector.
For more information, and for RR Donnelley's Corporate Social Responsibility Report, visit the company's web site at http://www.rrdonnelley.com.
Use of Forward-Looking Statements
This news release contains "forward-looking statements" as defined in the U.S. Private Securities Litigation Reform Act of 1995. Readers are cautioned not to place undue reliance on these forward-looking statements and any such forward-looking statements are qualified in their entirety by reference to the following cautionary statements. All forward-looking statements speak only as of the date of this news release and are based on current expectations and involve a number of assumptions, risks and uncertainties that could cause the actual results to differ materially from such forward-looking statements. The Company does not undertake to and specifically declines any obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect future events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events. The factors that could cause material differences in the expected results of RR Donnelley include, without limitation, the following: the successful execution and integration of acquisitions and the performance of the company's businesses following acquisitions; the ability to implement comprehensive plans for the integration of the sales force, cost containment, asset rationalization and other key strategies; competitive pressures in all markets in which the company operates; the volatility and disruption of the capital and credit markets, and adverse changes in the global economy; our ability to access unsecured debt in the capital markets and the reliability of the participants to our contractual lending and insurance agreements; factors that affect customer demand, including changes in postal rates and postal regulations, changes in the capital markets, changes in advertising markets, the rate of migration from paper-based forms to digital format, customers' budgetary constraints and customers' changes in short-range and long-range plans; customers financial strength; shortages or changes in availability, or increases in costs of, key materials (such as ink, paper and fuel); and other risks and uncertainties described in RR Donnelley's periodic filings with the Securities and Exchange Commission (SEC). Readers are strongly encouraged to read the full cautionary statements contained in RR Donnelley's filings with the SEC.
| R. R. Donnelley & Sons Company | ||
| Condensed Consolidated Balance Sheets | ||
| As of March 31, 2011 and December 31, 2010 | ||
| (UNAUDITED) | ||
| (In millions, except per share data) | ||
| March 31, 2011 | December 31, 2010 | |
| Assets | ||
| Current assets | ||
| Cash and cash equivalents | $ 399.3 | $ 519.1 |
| Receivables, less allowance for doubtful accounts | 1,961.1 | 1,922.9 |
| Income taxes receivable | 33.0 | 49.3 |
| Inventories | 581.3 | 560.6 |
| Prepaid expenses and other current assets | 137.6 | 115.4 |
| Total current assets | 3,112.3 | 3,167.3 |
| Property, plant and equipment - net | 2,080.9 | 2,138.7 |
| Goodwill | 2,554.3 | 2,526.8 |
| Other intangible assets - net | 753.9 | 775.0 |
| Other noncurrent assets | 465.0 | 475.4 |
| Total Assets | $ 8,966.4 | $ 9,083.2 |
| Liabilities | ||
| Current liabilities | ||
| Accounts payable | $ 930.6 | $ 939.8 |
| Accrued liabilities | 810.1 | 902.2 |
| Short-term and current portion of long-term debt | 281.8 | 131.4 |
| Total current liabilities | 2,022.5 | 1,973.4 |
| Long-term debt | 3,236.4 | 3,398.6 |
| Pension liability | 533.5 | 533.0 |
| Postretirement benefit obligations | 290.9 | 287.4 |
| Deferred income taxes | 171.0 | 174.5 |
| Other noncurrent liabilities | 454.4 | 470.9 |
| Total Liabilities | 6,708.7 | 6,837.8 |
| Equity | ||
| Common stock, $1.25 par value | 303.7 | 303.7 |
| Authorized shares: 500.0 | ||
| Issued shares: 243.0 in 2011 and 2010 | ||
| Additional paid-in capital | 2,875.5 | 2,907.0 |
| Retained earnings | 650.4 | 670.2 |
| Accumulated other comprehensive loss | (457.4) | (490.4) |
| Treasury stock, at cost, 35.4 shares in 2011 (2010 - 36.4 shares) | (1,134.1) | (1,166.2) |
| Total shareholders' equity | 2,238.1 | 2,224.3 |
| Noncontrolling interests | 19.6 | 21.1 |
| Total Equity | 2,257.7 | 2,245.4 |
| Total Liabilities and Equity | $ 8,966.4 | $ 9,083.2 |
| R. R. Donnelley & Sons Company | ||||||
| Condensed Consolidated Statements of Operations | ||||||
| For the Three Months Ended March 31, 2011 and 2010 | ||||||
| (In millions, except per share data) | ||||||
| (UNAUDITED) | ||||||
| For Three Months Ended March 31, | ||||||
|
2011 GAAP |
ADJUSTMENTS TO NON-GAAP |
2011 NON-GAAP |
2010 GAAP |
ADJUSTMENTS TO NON-GAAP |
2010 NON-GAAP |
|
| Net sales | ||||||
| Products | $ 2,266.4 | $ -- | $ 2,266.4 | $ 2,170.9 | $ -- | $ 2,170.9 |
| Services | 317.1 | -- | 317.1 | 244.2 | -- | 244.2 |
| Total net sales | 2,583.5 | -- | 2,583.5 | 2,415.1 | -- | 2,415.1 |
| Products cost of sales (exclusive of depreciation and amortization shown below) | 1,726.8 | -- | 1,726.8 | 1,660.8 | -- | 1,660.8 |
| Services cost of sales (exclusive of depreciation and amortization shown below) | 229.4 | -- | 229.4 | 180.9 | -- | 180.9 |
| Selling, general and administrative expenses (exclusive of depreciation and amortization shown below) | 326.9 | (0.4) | 326.5 | 273.5 | (2.0) | 271.5 |
| Restructuring and impairment charges | 50.8 | (50.8) | -- | 15.5 | (15.5) | -- |
| Depreciation and amortization | 140.2 | -- | 140.2 | 138.6 | -- | 138.6 |
| Total operating expenses | 2,474.1 | (51.2) | 2,422.9 | 2,269.3 | (17.5) | 2,251.8 |
| Income from operations | 109.4 | 51.2 | 160.6 | 145.8 | 17.5 | 163.3 |
| Interest expense - net | 57.9 | -- | 57.9 | 55.7 | -- | 55.7 |
| Investment and other expense | (0.2) | -- | (0.2) | (9.0) | 8.9 | (0.1) |
| Earnings before income taxes | 51.3 | 51.2 | 102.5 | 81.1 | 26.4 | 107.5 |
| Income tax expense | 17.0 | 16.5 | 33.5 | 32.4 | 5.9 | 38.3 |
| Net earnings | 34.3 | 34.7 | 69.0 | 48.7 | 20.5 | 69.2 |
| Less: Income (loss) attributable to noncontrolling interests | 0.4 | -- | 0.4 | (3.9) | 3.6 | (0.3) |
| Net earnings attributable to common shareholders | $ 33.9 | $ 34.7 | $ 68.6 | $ 52.6 | $ 16.9 | $ 69.5 |
| Earnings per share attributable to common shareholders | ||||||
| Basic net earnings per share | $ 0.16 | $ 0.33 | $ 0.26 | $ 0.34 | ||
| Diluted net earnings per share | $ 0.16 | $ 0.33 | $ 0.25 | $ 0.33 | ||
| Weighted average common shares outstanding: | ||||||
| Basic | 207.2 | 207.2 | 205.6 | 205.6 | ||
| Diluted | 209.8 | 209.8 | 209.0 | 209.0 | ||
| The Company believes that certain non-GAAP measures, when presented in conjunction with comparable GAAP measures, are useful because that information is an appropriate measure for evaluating the Company's operating performance. Internally, the Company uses this non-GAAP information as an indicator of business performance, and evaluates management's effectiveness with specific reference to this indicator. These measures should be considered in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. | ||||||
| R.R. Donnelley & Sons Company | ||||||||
| Reconciliation of GAAP to Non-GAAP Measures | ||||||||
| IN MILLIONS, EXCEPT PER SHARE AND MARGIN DATA | ||||||||
| (UNAUDITED) | ||||||||
| Three Months Ended March 31, 2011 | Three Months Ended March 31, 2010 | |||||||
|
Income from operations |
Operating margin |
Net earnings attributable to common shareholders | Net earnings attributable to common shareholders per diluted share |
Income from operations |
Operating margin |
Net earnings attributable to common shareholders | Net earnings attributable to common shareholders per diluted share | |
| GAAP basis measures | $ 109.4 | 4.2% | $ 33.9 | $ 0.16 | $ 145.8 | 6.0% | $ 52.6 | $ 0.25 |
| Non-GAAP adjustments: | ||||||||
| Restructuring and impairment charges (1) | 50.8 | 2.0% | 34.3 | 0.17 | 15.5 | 0.7% | 10.6 | 0.05 |
| Acquisition-related expenses (2) | 0.4 | 0.0% | 0.4 | 0.00 | 2.0 | 0.1% | 1.8 | 0.01 |
| Venezuela devaluation (3) | -- | -- | -- | -- | -- | -- | 4.5 | 0.02 |
| Total Non-GAAP adjustments | 51.2 | 2.0% | 34.7 | 0.17 | 17.5 | 0.8% | 16.9 | 0.08 |
| Non-GAAP measures | $ 160.6 | 6.2% | $ 68.6 | $ 0.33 | $ 163.3 | 6.8% | $ 69.5 | $ 0.33 |
| (1) Restructuring and impairment charges (pre-tax): Operating results for the three months ended March 31, 2011 and 2010 were affected by the following restructuring and impairment charges: | ||||||||
| 2011 | 2010 | |||||||
| Employee termination costs (a) | $ 24.8 | $ 9.2 | ||||||
| Lease termination and other facility closure costs | 17.9 | 5.3 | ||||||
| Total restructuring expense | 42.7 | 14.5 | ||||||
| Total impairment charges (b) | 8.1 | 1.0 | ||||||
| Total restructuring and impairment charges | $ 50.8 | $ 15.5 | ||||||
| (a) employee termination costs resulted from the reorganization of certain operations and the exiting of certain business activities. | ||||||||
| (b) impairment charges related to the impairment of other long-lived assets. | ||||||||
| (2) Acquisition-related expenses: Legal, accounting and other expenses associated with acquisitions completed or contemplated. | ||||||||
| (3) Venezuela devaluation: Currency devaluation in Venezuela resulted in a pre-tax loss of $8.9 million ($8.1 million after-tax) and an increase in loss attributable to noncontrolling interests of $3.6 million. | ||||||||
| R. R. Donnelley & Sons Company | ||||
| Segment GAAP to Non-GAAP Operating Income and Margin Reconciliation | ||||
| For the Three Months Ended March 31, 2011 and 2010 | ||||
| $ IN MILLIONS | ||||
| (UNAUDITED) | ||||
| U.S. Print and Related Services | International | Corporate | Consolidated | |
| Three Months Ended March 31, 2011 | ||||
| Net sales | $ 1,941.1 | $ 642.4 | $ -- | $ 2,583.5 |
| Operating expense | 1,799.2 | 598.3 | 76.6 | 2,474.1 |
| Operating income (loss) | 141.9 | 44.1 | (76.6) | 109.4 |
| Operating margin % | 7.3% | 6.9% | nm | 4.2% |
| Non-GAAP Adjustments | ||||
| Restructuring charges | 31.3 | 8.7 | 2.7 | 42.7 |
| Impairment charges | 6.9 | 0.5 | 0.7 | 8.1 |
| Acquisition-related expenses | -- | -- | 0.4 | 0.4 |
| Total Non-GAAP adjustments | 38.2 | 9.2 | 3.8 | 51.2 |
| Non-GAAP income (loss) from operations | $ 180.1 | $ 53.3 | $ (72.8) | $ 160.6 |
| Non-GAAP operating margin % | 9.3% | 8.3% | nm | 6.2% |
| Depreciation and amortization | 99.9 | 30.4 | 9.9 | 140.2 |
| Capital expenditures | 17.3 | 25.8 | 4.0 | 47.1 |
| Three Months Ended March 31, 2010 | ||||
| Net sales | $ 1,836.8 | $ 578.3 | $ -- | $ 2,415.1 |
| Operating expense | 1,673.0 | 544.6 | 51.7 | 2,269.3 |
| Operating income (loss) | 163.8 | 33.7 | (51.7) | 145.8 |
| Operating margin % | 8.9% | 5.8% | nm | 6.0% |
| Non-GAAP Adjustments | ||||
| Restructuring charges | 4.9 | 9.5 | 0.1 | 14.5 |
| Impairment charges | 1.0 | -- | -- | 1.0 |
| Acquisition-related expenses | -- | -- | 2.0 | 2.0 |
| Total Non-GAAP adjustments | 5.9 | 9.5 | 2.1 | 17.5 |
| Non-GAAP income (loss) from operations | $ 169.7 | $ 43.2 | $ (49.6) | $ 163.3 |
| Non-GAAP operating margin % | 9.2% | 7.5% | nm | 6.8% |
| Depreciation and amortization | 101.0 | 29.7 | 7.9 | 138.6 |
| Capital expenditures | 26.1 | 12.4 | 1.4 | 39.9 |
| R. R. Donnelley & Sons Company | ||
| Condensed Consolidated Statements of Cash Flows | ||
| For the Three Months Ended March 31, 2011 and 2010 | ||
| IN MILLIONS | ||
| (UNAUDITED) | ||
| 2011 | 2010 | |
| Operating Activities | ||
| Net earnings | $ 34.3 | $ 48.7 |
| Adjustment to reconcile net earnings to cash (used in) provided by operating activities | 151.3 | 159.9 |
| Changes in operating assets and liabilities | (192.8) | (133.0) |
| Net cash (used in) provided by operating activities | $ (7.2) | $ 75.6 |
| Net cash used in investing activities | $ (64.3) | $ (63.3) |
| Net cash used in financing activities | $ (56.4) | $ (51.6) |
| Effect of exchange rate on cash and cash equivalents | 8.1 | (8.6) |
| Net decrease in cash and cash equivalents | $ (119.8) | $ (47.9) |
| Cash and cash equivalents at beginning of period | 519.1 | 499.2 |
| Cash and cash equivalents at end of period | $ 399.3 | $ 451.3 |
| R.R. Donnelley & Sons Company | |||
| Revenue Reconciliation Reported to Pro Forma | |||
| For the Three Months Ended March 31, 2011 and 2010 | |||
| $ IN MILLIONS | |||
| (UNAUDITED) | |||
|
Reported net sales |
Adjustment for net sales of acquired businesses |
Pro forma net sales |
|
| Three Months Ended March 31, 2011 | |||
| U.S. Print and Related Services | $ 1,941.1 | $ 0.1 | $ 1,941.2 |
| International | 642.4 | -- | 642.4 |
| Consolidated | $ 2,583.5 | $ 0.1 | $ 2,583.6 |
| Three Months Ended March 31, 2010 | |||
| U.S. Print and Related Services | $ 1,836.8 | $ 141.9 | $ 1,978.7 |
| International | 578.3 | 36.5 | 614.8 |
| Consolidated | $ 2,415.1 | $ 178.4 | $ 2,593.5 |
| Net sales change | |||
| U.S. Print and Related Services | 5.7% | (1.9%) | |
| International | 11.1% | 4.5% | |
| Consolidated | 7.0% | (0.4%) | |
| The reported results of the company include the results of acquired businesses from the acquisition date forward. The company has provided this schedule to reconcile reported net sales for the quarter ended March 31, 2011 and 2010 to pro forma net sales as if the acquisitions took place at the beginning of the respective periods. | |||
| For the quarter ended March 31, 2011, the adjustment for net sales of acquired businesses reflects the net sales of Journalism Online (acquired March 24, 2011). | |||
| For the quarter ended March 31, 2010, the adjustment for net sales of acquired businesses reflects the net sales of Bowne & Co., Inc. (acquired November 24, 2010), Nimblefish Technologies (acquired December 14, 2010), 8touches (acquired December 31, 2010) and Journalism Online (acquired March 24, 2011). | |||
| R.R. Donnelley & Sons Company | ||
| Liquidity Summary | ||
| As of March 31, 2011 and December 31, 2010 | ||
| $ IN MILLIONS | ||
| (UNAUDITED) | ||
| Total Liquidity (1) |
March 31, 2011 |
December 31, 2010 |
| Cash (2) | $ 399.3 | $ 519.1 |
| Committed Credit Facility (3) | 1,679.4 | 1,503.0 |
| 2,078.7 | 2,022.1 | |
| Usage | ||
| Borrowings under Facility | 110.0 | 120.0 |
| 110.0 | 120.0 | |
| Net Available Liquidity | $ 1,968.7 | $ 1,902.1 |
| (1) Liquidity does not include credit facilities of non-U.S. subsidiaries, which are uncommitted facilities. | ||
| (2) Approximately 86% and 85% of the cash as of March 31, 2011 and December 31, 2010, respectively, was located outside the U.S., most of which could be subject to U.S. federal income taxes and some of which could be subject to local country taxes if repatriated to the U.S. | ||
| (3) $1.75 billion unsecured and committed credit agreement (the "Credit Agreement") expiring on December 17, 2013. The Credit Agreement contains a financial covenant that limits total debt to four times adjusted EBITDA for the last twelve months as described therein. Based on the results of operations for the twelve months ended March 31, 2011 and existing debt at that date, the total amount available under the Credit Agreement is $1,679.4 million ($70.6 million less than the $1.75 billion stated amount), including the $110.0 million borrowed under it at March 31, 2011. Thus, the Company could have incurred up to $1,569.4 million of additional debt under the Credit Agreement or otherwise in aggregate and not be in violation of its financial covenant. | ||