Euroseas Ltd. Reports Results for the Quarter Ended March 31, 2011


ATHENS, GREECE--(Marketwire - May 19, 2011) - Euroseas Ltd. (NASDAQ: ESEA), an owner and operator of drybulk and container carrier vessels and provider of seaborne transportation for drybulk and containerized cargoes, announced today its results for the three month period ended March 31, 2011.

First Quarter 2011 Highlights:

--  Net loss of $0.6 million or $0.02 loss per share basic and diluted on
    total net revenues of $14.2 million.  Excluding the effect of
    unrealized gain and realized losses on derivatives, unrealized loss on
    trading securities and amortization of the fair value of charters
    acquired, the loss for the period would have been $1.3 million, or
    $0.04 loss per share.

--  Adjusted EBITDA was $3.7 million. Please refer to a subsequent section
    of the Press Release for a reconciliation of adjusted EBITDA to net
    loss.

--  An average of 16 vessels were owned and operated during the first
    quarter of 2011 earning an average time charter equivalent rate of
    $11,088 per day.

--  Declared a quarterly dividend of $0.07 per share for the first quarter
    of 2011 payable on June 10, 2011 to shareholders of record on June 1,
    2011. This is the twenty-third consecutive quarterly dividend declared.

Aristides Pittas, Chairman and CEO of Euroseas commented: "During the first quarter of 2011, we continued executing our strategy of positioning Euroseas to benefit from the market trends.

"Our cautious approach towards the drybulk markets that led to fully cover our drybulk fleet with charters that run well into 2012 appears to have been justified from the market weakness during the first quarter. On the other hand, our containership fleet has started and is expected to continue benefitting from the increasing containership charter rates as the charters of four of our eleven vessels have been already renewed at levels on average about 69% higher than their previous charters and eight more renewals, including two of the previous four vessels, are expected to be renewed during the rest of 2011. As we believe that the containership market will continue strengthening into 2012, our renewal strategy is to pursue charters with average duration of not more than a year. Our Euromar joint venture also contributed to our results with the charters of two of its six containerships renewed at higher levels.

"In parallel to our employment strategy, we continue focusing on identifying accretive vessel investment opportunities. We believe that stronger rates in the containership sector in the near term support higher values for the vessels without reducing investment returns. As we mentioned before, we expect a volatile environment in the drybulk sector as healthy trade demand will be challenged to absorb the expected vessel deliveries. This, in turn, might present us with attractive opportunities for investment.

"In view of the above developments and employment prospects, our Board decided to increase our quarterly dividend to $0.07 per share which represents a yield of about 6.1% on the basis of our stock price on May 18, 2011."

Tasos Aslidis, Chief Financial Officer of Euroseas commented: "The results of the first quarter of 2011 reflect the lower level of the charter markets compared to the same quarter of last year and the higher number of vessels we operated. Also, our results were positively influenced by gains on our interest rate and FFA derivative contracts.

"Total daily vessel operating expenses, including management fees and general and administration expenses, during the first quarter of 2011 reflect a increase of about 12.1% on a per vessel per day basis compared to the first quarter of 2010. This increase mainly reflects that two of our vessels that were laid-up during the first quarter of 2010 were operating during the first quarter of 2011, thus, incurring higher daily costs; also, the weakness of the US dollar compared to the same period of last year increased certain of our expenses. We believe that we continue to maintain one of the lowest operating cost structures amongst the public shipping companies which is one of our competitive advantages.

"As of March 31, 2011, our outstanding debt was about $85.6 million versus restricted and unrestricted cash of about $40 million. We were comfortably in compliance with all our loan covenants."

First Quarter 2011 Results:

For the first quarter of 2011, the Company reported total net revenues of $14.2 million representing a 3.2% increase over total net revenues of $13.8 million during the first quarter of 2010. The Company reported losses for the period of $0.6 million as compared to net loss of $3.0 million for the first quarter of 2010. The results for the first quarter of 2011 include a $0.5 million net unrealized gain on derivatives and trading securities as compared to $0.7 million net unrealized gain on derivatives and trading securities for the same period of 2010; and, a $0.2 million realized loss on derivatives versus a $4.7 million realized loss in the same period of 2010. Drydocking expenses of $1.5 million during the quarter were higher than the $1.0 million incurred in the first quarter of 2010. Depreciation expense for the first quarter of 2011 was $4.6 million compared to $4.4 million during the same period of 2010. On average, 16 vessels were owned and operated during the first quarter of 2011 earning an average time charter equivalent rate of $11,088 per day compared to 15 vessels in the same period of 2010 earning on average $12,404 per day.

Adjusted EBITDA for the first quarter of 2011 was $3.7 million, a 25.4% decrease from $5.0 million achieved during the first quarter of 2010. Please see below for Adjusted EBITDA reconciliation to net loss and cash flow provided by operating activities.

Basic and diluted loss per share for the first quarter of 2011 was $0.02, calculated on 31,002,211 weighted average number of shares outstanding compared to basic and diluted loss per share of $0.10 for the first quarter of 2010, calculated on 30,849,711 weighted average number of shares outstanding.

Excluding the effect on the earnings for the quarter of the unrealized gain and realized losses on derivatives, unrealized loss on trading securities and amortization of the fair value of time charter contracts acquired, the loss per share for the quarter ended March 31, 2011 would have been $0.04 per share basic and diluted, compared to the earnings, for the quarter ended March 31, 2010 of $0.01 per share basic and diluted. Usually, security analysts do not include the above items in their published estimates of earnings per share.

Fleet Profile:

The Euroseas Ltd. fleet profile is as follows:


                                          Year                    TCE Rate
   Name           Type       Dwt    TEU   Built Employment (***)  ($/day)
----------    ------------ ------- ------ ----- ----------------- ---------
Dry Bulk
 Vessels
----------    ------------ ------- ------ ----- ----------------- ---------
PANTELIS        Panamax     74,020         2000    TC 'til Mar-12  $17,500
              ------------ ------- ------ ----- ----------------- ---------
ELENI P         Panamax     72,119         1997    TC 'til Jan-13  $16,500
              ------------ ------- ------ ----- ----------------- ---------
IRINI           Panamax     69,734         1988    TC 'til Apr-13  $14,000
              ------------ ------- ------ ----- ----------------- ---------

ARISTIDES N.P.  Panamax     69,268         1993    TC 'til May-12  $14,950
              ------------ ------- ------ ----- ----------------- ---------

MONICA P (*)
 (**)           Handymax    46,667         1998 Bulkhandling Pool
              ------------ ------- ------ ----- ----------------- ---------
Total Dry Bulk
 Vessels           5       331,808
              ------------ ------- ------ ----- ----------------- ---------
Multipurpose
 Dry Cargo
 Vessels
              ------------ ------- ------ ----- ----------------- ---------
TASMAN TRADER      1        22,568   950   1990    TC 'til Mar-12  $9,000
              ------------ ------- ------ ----- ----------------- ---------
Container
 Carriers
              ------------ ------- ------ ----- ----------------- ---------

MAERSK NOUMEA Intermediate  34,677  2,556  2001    TC 'til Jun-11  $16,800
              ------------ ------- ------ ----- ----------------- ---------

TIGER BRIDGE  Intermediate  31,627  2,228  1990    TC 'til Mar-12  $7,500
              ------------ ------- ------ ----- ----------------- ---------

AGGELIKI P    Intermediate  30,360  2,008  1998    TC 'til May-11  $7,000
              ------------ ------- ------ ----- ----------------- ---------

DESPINA P      Handy size   33,667  1,932  1990    TC 'til Jan-12  $8,500
              ------------ ------- ------ ----- ----------------- ---------

JONATHAN P
 (ex-OEL
 INTEGRITY)    Handy size   33,667  1,932  1990    TC 'til Oct-11  $11,750
              ------------ ------- ------ ----- ----------------- ---------

CAPTAIN COSTAS
 (ex-OEL
 TRANSWORLD)   Handy size   30,007  1,742  1992    TC 'til Aug-11  $10,250
              ------------ ------- ------ ----- ----------------- ---------

YM PORT KELANG
 (ex-MASTRO
 NICOS, ex-YM
 XINGANG I)    Handy size   23,596  1,599  1993    TC 'til Oct-11  $5,900
              ------------ ------- ------ ----- ----------------- ---------

MANOLIS P      Handy size   20,346  1,452  1995    TC 'til May-11  $7,699
              ------------ ------- ------ ----- ----------------- ---------

NINOS (ex-YM
 QINGDAO I)      Feeder     18,253  1,169  1990    TC 'til May-11  $6,800
              ------------ ------- ------ ----- ----------------- ---------

KUO HSIUNG       Feeder     18,154  1,169  1993    TC 'til Jun-11  $5,300
              ------------ ------- ------ ----- ----------------- ---------

Total Container
 Carriers         10       274,354 17,787
              ------------ ------- ------ ----- ----------------- ---------
Fleet Grand
 Total            16       628,730 18,737
              ------------ ------- ------ ----- ----------------- ---------


(*)   "Monica P" is employed in the Bulkhandling spot pool that is also
      managed by Klaveness.
(**)  The Company has concluded a Forward Freight Agreement(FFA) option
      contract on the panamax index for calendar 2011 for a modern panamax.
      Such a contract serves as an approximate hedge to one of our panamax
      vessels for 2011 effectively locking in a rate between $16,500 and
      $23,500.
(***) Charter duration indicates the earliest redelivery date. Generally,
      charterers have a range of 15 days to 3 months to redeliver the
      vessels depending on the length of the charter.




Summary Fleet Data:

                                                  3 months,     3 months,
                                                    ended         ended
                                                  March 31,     March 31,
                                                    2010          2011
                                                ------------  ------------
FLEET DATA
Average number of vessels (1)                          15.00         16.00
Calendar days for fleet (2)                           1350.0        1440.0
Scheduled off-hire days incl. laid-up (3)              209.7          64.4
Available days for fleet (4) = (2) - (3)             1,140.3       1,375.6
Commercial off-hire days (5)                            0.00          27.9
Operational off-hire days (6)                            1.3           6.4
Voyage days for fleet (7) = (4) - (5) - (6)          1,139.0       1,341.3
Fleet utilization (8) = (7) / (4)                       99.9%         97.5%
Fleet utilization, commercial (9) = ((4) -
 (5)) / (4)                                            100.0%         98.0%
Fleet utilization, operational (10) = ((4) -
 (6)) / (4)                                             99.9%         99.5%

AVERAGE DAILY RESULTS
Time charter equivalent rate (11)                     12,404        11,088
Vessel operating expenses excl. drydocking
 expenses (12)                                         4,472         5,387
General and administrative expenses (13)                 824           551
Total vessel operating expenses excl. dd
 expenses (14)                                         5,296         5,938
Drydocking expenses (15)                                 729         1,032
                                                ------------  ------------

(1) Average number of vessels is the number of vessels that constituted our fleet for the relevant period, as measured by the sum of the number of calendar days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.

(2) Calendar days. We define calendar days as the total number of days in a period during which each vessel in our fleet was in our possession including off-hire days associated with major repairs, drydockings or special or intermediate surveys or days of vessels in lay-up. Calendar days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we record during that period.

(3) The scheduled off-hire days including vessels laid-up are days associated with scheduled repairs, drydockings or special or intermediate surveys or days of vessels in lay-up. The shipping industry uses available days to measure the number of days in a period during which vessels were available to generate revenues.

(4) Available days. We define available days as the total number of days in a period during which each vessel in our fleet was in our possession net of scheduled off-hire days including days of vessels laid-up.

(5) Commercial off-hire days. We define commercial off-hire days as days waiting to find employment.

(6) Operational off-hire days. We define operational off-hire days as days associated with unscheduled repairs or other off-hire time related to the operation of the vessels.

(7) Voyage days. We define voyage days as the total number of days in a period during which each vessel in our fleet was in our possession net of commercial and operational off-hire days. The shipping industry uses voyage days to measure the number of days in a period during which vessels actually generate revenues.

(8) Fleet utilization. We calculate fleet utilization by dividing the number of our voyage days during a period by the number of our available days during that period. The shipping industry uses fleet utilization to measure a company's efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons such as unscheduled repairs or days waiting to find employment.

(9) Fleet utilization, commercial. We calculate commercial fleet utilization by dividing our available days net of commercial off-hire days during a period by our available days during that period.

(10) Fleet utilization, operational. We calculate operational fleet utilization by dividing our available net of operational off-hire days during a period by our available days during that period.

(11) Time charter equivalent, or TCE, is a measure of the average daily revenue performance of a vessel on a per voyage basis. Our method of calculating TCE is consistent with industry standards and is determined by dividing revenue generated from voyage charters net of voyage expenses by voyage days for the relevant time period. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time charter contract. TCE is a standard shipping industry performance measure used primarily to compare period-to-period changes in a shipping company's performance despite changes in the mix of charter types (i.e., spot voyage charters, time charters and bareboat charters) under which the vessels may be employed between the periods.

(12) Daily vessel operating expenses, which include crew costs, provisions, deck and engine stores, lubricating oil, insurance, maintenance and repairs and management fees are calculated by dividing vessel operating expenses by fleet calendar days for the relevant time period. Drydocking expenses are reported separately.

(13) Daily general and administrative expense is calculated by dividing general and administrative expense by fleet calendar days for the relevant time period.

(14) Total vessel operating expenses, or TVOE, is a measure of our total expenses associated with operating our vessels excluding drydocking expenses. TVOE is the sum of vessel operating expenses and general and administrative expenses. Daily TVOE is calculated by dividing TVOE by fleet calendar days for the relevant time period.

(15) Drydocking expenses, which include expenses during drydockings that would been capitalized and amortized under the deferral method divided by the fleet calendar days for the relevant period. Drydocking expenses could vary substantially from period to period depending on how many vessels underwent drydocking during the period.

Conference Call and Webcast:

Tomorrow, Friday, May 20, 2011 at 9:00 a.m. EDT, the company's management will host a conference call to discuss the results.

Conference Call details:

Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 866 819 7111 (from the US), 0800 953 0329 (from the UK) or +44 (0)1452 542 301 (international standard dial in). Please quote "Euroseas."

A recording of the conference call will be available until May 27, 2011 by dialing 1 866 247 4222 (from the US), 0800 953 1533 (from the UK) or +44 (0)1452 550 000 (international standard dial in). Access Code: 6973591#

Audio webcast -- Slides Presentation:

There will be a live and then archived audio webcast of the conference call, via the internet through the Euroseas website (www.euroseas.gr). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast. A slide presentation on the First Quarter 2011 results in PDF format will also be available 30 minutes prior to the conference call and webcast accessible on the company's website (www.euroseas.gr) on the webcast page. Participants to the webcast can download the PDF presentation.

                              Euroseas Ltd.
              Consolidated Condensed Statements of Operations
      (All amounts expressed in U.S. Dollars except number of shares)

                                                Three Months  Three Months
                                                    Ended        Ended
                                                  March 31,    March 31,
                                                    2010         2011
                                                ------------  ------------
                                                (unaudited)   (unaudited)
Revenues
                              Voyage revenue      14,281,182    14,810,546
                       Related party revenue               -        59,178
                                 Commissions        (486,457)     (637,456)
Net revenues                                      13,794,725    14,232,268

Operating expenses
                              Voyage expenses        152,758       (62,541)
                    Vessel operating expenses      4,865,329     6,352,911
                          Drydocking expenses        984,043     1,486,101
                                 Depreciation      4,392,046     4,587,139
                              Management fees      1,172,248     1,403,904
    Other general and administrative expenses      1,112,866       793,935
Total operating expenses                          12,679,290    14,561,449

Operating income / (loss)                          1,115,435      (329,181)

Other income/(expenses)
                    Interest and finance cost       (362,545)     (578,901)
          Change in fair value of derivatives     (3,936,542)      287,978
      Unrealized (loss) on trading securities        (26,610)      (60,765)
               Foreign exchange gain / (loss)         10,784       (16,565)
                              Interest income        207,824        56,209
                          Other expenses, net     (4,107,089)     (312,044)


             Equity earnings in joint venture              -        50,612

                                                ------------  ------------

Net loss                                          (2,991,654)     (590,613)
                                                ------------  ------------

Loss per share, basic and diluted                      (0.10)        (0.02)
Weighted average number of shares, basic and
 diluted                                          30,849,711    31,002,211
                                                ------------  ------------




                              Euroseas Ltd.
                  Consolidated Condensed Balance Sheets
    (All amounts expressed in U.S. Dollars - except number of shares)

                                                 December 31,  March 31,
                                                    2010         2011

                                                (unaudited)   (unaudited)

ASSETS
Current Assets:
  Cash and cash equivalents                       34,273,518    33,557,498
  Trade accounts receivable                        1,563,761     1,743,032
  Other receivables, net                           6,693,985     2,011,154
  Inventories                                      1,788,256     1,719,382
  Restricted cash                                    976,714     1,749,499
  Derivatives                                        574,336       767,007
  Trading securities                                 263,223       202,458
  Prepaid expenses                                   271,033       396,512
  Total current assets                            46,404,826    42,146,542

Fixed assets:
  Vessels, net                                   255,412,434   250,825,295
Long-term assets:
  Restricted cash                                  4,800,000     5,046,000
  Deferred charges, net                              599,374       559,608
  Derivatives                                              -       207,992
  Investment in joint venture                     14,461,167    14,511,779
Total long-term assets                           275,272,975   271,150,674
                                                ------------  ------------
Total assets                                     321,677,801   313,297,216
                                                ------------  ------------

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Long term debt, current portion                 13,472,000    15,177,000
  Trade accounts payable                           3,950,934     3,173,386
  Accrued expenses                                 2,212,401     1,345,587
  Accrued dividends                                   32,175        47,025
  Deferred revenue                                 2,114,335     1,931,004
  Derivatives                                      1,837,924     2,077,627
  Due to related company                           1,594,773       786,326
Total current liabilities                         25,214,542    24,537,955

Long-term liabilities:
  Long term debt, net of current portion          74,913,000    70,375,000
  Derivatives                                      1,537,056     1,169,077
  Fair value of below market time charter
   acquired                                        1,318,211       791,607
Total long-term liabilities                       77,768,267    72,335,684
Total liabilities                                102,982,809    96,873,639

Shareholders' equity:
  Common stock (par value $0.03, 200,000,000
   shares authorized, 31,002,211 issued and
   outstanding)                                      930,067       930,067
  Preferred shares (par value $0.01, 20,000,000
   shares authorized, no shares issued and
   outstanding)                                            -             -
  Additional paid-in capital                     236,279,931   236,474,113
  Accumulated deficit                            (18,515,006)  (20,980,603)
Total shareholders' equity                       218,694,992   216,423,577
                                                ------------  ------------
Total liabilities and shareholders' equity       321,677,801   313,297,216
                                                ------------  ------------




                              Euroseas Ltd.
              Consolidated Condensed Statements of Cash Flows
                  (All amounts expressed in U.S. Dollars)

                                                Three Months  Three Months
                                                    Ended        Ended
                                                  March 31,     March 31,
                                                ------------  ------------
                                                    2010          2011
                                                ------------  ------------
                                                (unaudited)   (unaudited)
                                                ------------  ------------
Cash flows from operating activities:
Net loss                                          (2,991,654)     (590,613)
Adjustments to reconcile net loss to net cash
 provided by operating activities:
Depreciation of vessels                            4,392,046     4,587,139
Amortization of deferred charges                      25,587        39,766
Amortization of fair value of time charters         (526,604)     (526,604)
Earnings in investment in joint venture                    -       (50,612)
Share-based compensation                             175,117       194,181
Unrealized (gain)on derivatives                     (722,483)     (528,939)
Unrealized loss on trading securities                 26,610        60,765
Changes in operating assets and liabilities        2,351,049       674,984
                                                ------------  ------------
Net cash provided by operating activities          2,729,668     3,860,067
                                                ------------  ------------

Cash flows from investing activities:
Insurance proceeds                                         -     1,109,831
Change in restricted cash                            389,898      (772,785)
                                                ------------  ------------
Net cash provided by  investing activities           389,898       337,046
                                                ------------  ------------

Cash flows from financing activities:
Dividends paid                                    (1,541,826)   (1,860,133)
Loan arrangements fees paid                                -      (220,000)
Offering expenses paid                               (44,451)            -
Repayment of long-term debts                      (3,250,000)   (2,833,000)
                                                ------------  ------------
Net cash used in financing activities             (4,836,277)   (4,913,133)
                                                ------------  ------------

Net (decrease) in cash and cash equivalents       (1,716,711)     (716,020)
Cash and cash equivalents at beginning of
 period                                           40,984,549    34,273,518
                                                ------------  ------------
Cash and cash equivalents at end of period        39,267,838    33,557,498
                                                ------------  ------------




                              Euroseas Ltd.
                   Reconciliation of Adjusted EBITDA to
          Net Loss and Cash Flow Provided By Operating Activities
                  (All amounts expressed in U.S. Dollars)

                                                Three Months  Three Months
                                                    Ended         Ended
                                                  March 31,     March 31,
                                                    2010          2011
                                                ------------  ------------

Net loss                                          (2,991,654)     (590,613)
                                                ------------  ------------
Interest and finance costs, net (incl. interest
 income)                                             154,721       522,692
                                                ------------  ------------

Depreciation                                       4,392,046     4,587,139
                                                ------------  ------------

Unrealized & realized (gain) / loss on
 derivatives                                       3,936,542      (287,978)
                                                ------------  ------------
Amortization of deferred revenue from below
 market time charter acquired                       (526,604)     (526,604)
                                                ------------  ------------

Adjusted EBITDA                                    4,965,051     3,704,636
                                                ============  ============


                                                Three Months  Three Months
                                                   Ended         Ended
                                                  March 31,     March 31,
                                                    2010          2011
                                                ------------  ------------

Net cash flow provided by operating activities     2,729,668     3,860,067
                                                ------------  ------------

Changes in operating assets / liabilities         (2,351,049)     (674,984)
                                                ------------  ------------

Loss on derivatives (realized)                     4,659,025       240,961
                                                ------------  ------------

Loss on trading securities and investment in
 joint venture, net                                  (26,610)      (10,153)
                                                ------------  ------------

Share-based compensation                            (175,117)     (194,181)
                                                ------------  ------------

Interest, net                                        129,134       482,926
                                                ------------  ------------

Adjusted EBITDA                                    4,965,051     3,704,636
                                                ============  ============

EBITDA Reconciliation:

Euroseas Ltd. considers Adjusted EBITDA to represent net earnings / loss before interest, income taxes, depreciation, amortization, gain / loss on derivatives and amortization of deferred revenue from above or below market time charters acquired. Adjusted EBITDA does not represent and should not be considered as an alternative to net income / loss or cash flow from operations, as determined by United States generally accepted accounting principles, or U.S. GAAP, and our calculation of Adjusted EBITDA may not be comparable to that reported by other companies. Adjusted EBITDA is included herein because it is a basis upon which we assess our financial performance and liquidity position and because we believe that it presents useful information to investors regarding a company's ability to service and/or incur indebtedness. The Company's definition of Adjusted EBITDA may not be the same as that used by other companies in the shipping or other industries.

                              Euroseas Ltd.
    Reconciliation of Net Loss Excluding the Effect from Gain/Loss on
derivatives, Unrealized Loss on trading securities and Amortization of the
                Fair Value of Charters Acquired to Net Loss
      (All amounts expressed in U.S. Dollars except number of shares)

                                                Three Months  Three Months
                                                   Ended         Ended
                                                  March 31,     March 31,
                                                    2010          2011
                                                ------------  ------------

Net loss                                          (2,991,654)     (590,613)
                                                ------------  ------------

Unrealized gain on derivatives                      (722,483)     (528,939)
                                                ------------  ------------

Unrealized loss on trading securities                 26,610        60,765
                                                ------------  ------------

Realized loss on derivatives                       4,659,025       240,961
                                                ------------  ------------

Amortization of deferred revenue of below
 market time charter acquired                       (526,604)     (526,604)
                                                ------------  ------------

Net income / (loss) excluding  gain/loss on
 derivatives, unrealized loss on trading
 securities and amortization of the fair value
 of charters acquired                                444,894    (1,344,430)
                                                ------------  ------------
Net income / (loss) per share excluding
 gain/loss on derivatives, unrealized loss on
 trading securities and amortization of the
 fair value of charters acquired, basic &
 diluted                                                0.01         (0.04)
                                                ------------  ------------

Weighted average number of shares, basic and
 diluted                                          30,849,711    31,002,211
                                                ============  ============

About Euroseas Ltd.

Euroseas Ltd. was formed on May 5, 2005 under the laws of the Republic of the Marshall Islands to consolidate the ship owning interests of the Pittas family of Athens, Greece, which has been in the shipping business over the past 136 years. Euroseas trades on the NASDAQ Global Select Market under the ticker ESEA.

Euroseas operates in the dry cargo, drybulk and container shipping markets. Euroseas' operations are managed by Eurobulk Ltd., an ISO 9001:2000 certified affiliated ship management company, which is responsible for the day-to-day commercial and technical management and operations of the vessels. Euroseas employs its vessels on spot and period charters and through pool arrangements.

The Company has a fleet of 16 vessels, including 4 Panamax drybulk carriers and 1 Handymax drybulk carrier, 3 Intermediate containership, 5 Handysize containerships, 2 Feeder containerships and a multipurpose dry cargo vessel. Euroseas` 5 drybulk carriers have a total cargo capacity of 331,808 dwt, its 10 containerships have a cargo capacity of 17,787 teu and its multipurpose vessel has a cargo capacity of 22,568 dwt or 950 teu.

Forward Looking Statement

This press release contains forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events and the Company's growth strategy and measures to implement such strategy; including our expected joint venture and vessel acquisitions and time charters. Words such as "expects," "intends," "plans," "believes," "anticipates," "hopes," "estimates," and variations of such words and similar expressions are intended to identify forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve known and unknown risks and are based upon a number of assumptions and estimates that are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of the Company. Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to changes in the demand for drybulk vessels and containerships, competitive factors in the market in which the Company operates; risks associated with operations outside the United States; and other factors listed from time to time in the Company's filings with the Securities and Exchange Commission. The Company expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based.

Visit our website www.euroseas.gr

Contact Information:

Company Contact
Tasos Aslidis
Chief Financial Officer
Euroseas Ltd.
11 Canterbury Lane,
Watchung, NJ 07069
Tel. (908) 301-9091
E-mail: aha@euroseas.gr

Investor Relations / Financial Media
Nicolas Bornozis
President
Capital Link, Inc.
230 Park Avenue, Suite 1536
New York, NY 10169
Tel. (212) 661-7566
E-mail: nbornozis@capitallink.com