Hanmi Financial Earns $8.0 Million, or $0.05 per Share in 2Q11; Continues Profitability for Third Consecutive Quarter


LOS ANGELES, July 21, 2011 (GLOBE NEWSWIRE) -- Hanmi Financial Corporation (Nasdaq:HAFC), the holding company for Hanmi Bank, today reported it earned $8.0 million, or $0.05 per diluted share, for the second quarter of 2011. These results include a $2.2 million non-recurring expense related to its unconsummated capital raising efforts which involve Woori Finance Holdings, Ltd. and a planned equity offering that it declined to complete. Hanmi's performance marks the third consecutive profitable quarter following the $10.4 million, or $0.07 per diluted share, earned in the first quarter of 2011 and $5.3 million, or $0.04 per diluted share, earned in the fourth quarter of 2010. In the first six months of 2011, Hanmi earned $18.4 million, or $0.12 per diluted share, compared to a loss of $78.7 million, or $1.54 per share in the first six months of 2010.

"Our second quarter further established the recovery of our core franchise with continued profitability and solid investor interest in the equity offering we previously initiated," said Jay S. Yoo, President and Chief Executive Officer. "Although the offering was fully subscribed, with excess demand, our Board of Directors was not satisfied with the pricing offered and did not believe it to be in the best interest of our shareholders to complete the offering at that time. Our capital ratios, including the Bank's tangible equity ratio, exceed all regulatory requirements, and our continuing profitability and the gradual improvement of our asset quality give us the flexibility to wait for more favorable market conditions."

Second Quarter and First Half 2011 Highlights (at or for the period ended June 30, 2011)

  • Hanmi's second quarter net income of $8.0 million, or $0.05 per diluted share, was the third consecutive quarterly profit and brought earnings for the first half of 2011 to $18.4 million, or $0.12 per diluted share. These results include a one-time $2.2 million expense related to unconsummated capital raising efforts.
  • Non-performing assets (NPAs) declined 40% year-over-year to $159.8 million, or 5.90% of total assets, from $266.2 million, or 9.13% of total assets in the second quarter of 2010. NPAs increased by $5.5 million from the immediately preceding quarter. The ratio of non-performing loans (NPLs) current on payments to total NPLs was 48.6% compared to 35.2% at March 31, 2011, and 23.9% at June 30, 2010.
  • Delinquent loans in accrual status, which are 30 to 89 days past due, were $15.6 million, down from $20.7 million in the preceding quarter and down from $21.7 million a year ago, reflecting the positive trend of lesser loans migrating to delinquent status.
  • There was no provision for credit losses recorded during the second quarter and first-half of 2011. Improving credit quality of the loan portfolio and reductions in net charge-offs allowed for the reduction of the allowance for loan losses this quarter. Total net charge-offs declined to $16.5 million in the second quarter of 2011 from $21.6 million in the first quarter of 2011, and down from $38.9 million in the second quarter of 2010. For the first half of 2011, net charge-offs totaled $38.1 million, down from $65.3 million in the first six months of 2010.
  • The ratio of the loan loss allowance to gross loans stood at 5.16%, compared to 7.05% a year ago.
  • Total assets were $2.71 billion, a decline of $168.8 million, or 5.9%, on a sequential quarter basis.
  • Due to the success of recent marketing initiatives together with a reinvigorated loan production, core deposits, which are total deposits less time deposits greater than $100,000, increased to $1.52 billion, up $66.3 million, or 4.6%, on a sequential quarter basis. Core deposits as of June 30, 2011, increased by $61.4 million when compared to the prior year period. Total deposits decreased slightly by $32.6 million, or 1.3%, to $2.40 billion during the second quarter from $2.43 billion for the preceding quarter.
  • Net interest margin (NIM) was 3.65% in the second quarter of 2011, down 1 basis point from 3.66% in the preceding quarter and up 9 basis points from 3.56% in the second quarter of 2010. Year-to-date NIM was up 4 basis points to 3.66% from 3.62% in the first six months of 2010.
  • The Bank's tangible equity to tangible assets and total risk-based capital to assets were at 10.33% and 14.02%, respectively, at June 30, 2011.

Capital Management

At June 30, 2011, the Bank's total risk-based capital ratio was 14.02% compared to 13.00% at March 31, 2011, and 7.35% at June 30, 2010. Tier 1 risk-based capital ratio at June 30, 2011, was 12.72% compared to 11.70% at March 31, 2011, and 6.02% at June 30, 2010. Tier 1 leverage ratio at June 30, 2011, was 9.70% compared to 9.08% at March 31, 2011, and 4.99% at June 30, 2010. The Bank's tangible common equity to tangible assets ratio at June 30, 2011, was 10.33% compared to 9.10% at March 31, 2011, and 5.20% at June 30, 2010. All of the Bank's capital ratios were above the minimum regulatory standards for being considered to be "well-capitalized" for regulatory purposes. The Bank's tangible common equity to tangible assets ratio at June 30, 2011, now exceeds the 9.5% requirement set forth in the Final Order issued to Hanmi Bank by the California Department of Financial Institutions.

Asset Quality

NPLs increased to $158.5 million at June 30, 2011, up 4.5% from $151.7 million at March 31, 2011, and are down 34.5% from $242.1 million at June 30, 2010. Of the total NPLs, non-performers current on payments were $76.9 million, or 48.6% compared to $53.4 million or 35.2% at March 31, 2011, and $57.8 million or 23.9% at June 30, 2010. In addition, $22.6 million, or 14.3% of the total NPLs, were recorded at the lower of cost or fair value as they were classified as held for sale. Out of the total NPLs, $13.4 million is guaranteed by the Small Business Administration (SBA) and the State of California.

The following table shows NPLs by loan category:

Total Non-Performing Loans                
(Dollars in Thousands)
6/30/2011
% of
Total NPL

3/31/2011
% of
Total NPL

12/31/2010
% of
Total NPL

6/30/2010
% of
Total NPL
 Real Estate Loans:                 
Commercial Property                 
Retail   14,335 9.0%  8,669 5.7%  10,998 6.5%  24,459 10.1%
Land   25,184 15.9%  22,523 14.8%  26,808 15.9%  35,806 14.8%
Other   3,672 2.3%  5,108 3.4%  10,131 6.0%  17,601 7.3%
Construction   12,298 7.8%  23,421 15.4%  19,097 11.3%  9,823 4.1%
Residential Property   1,726 1.1%  2,014 1.3%  1,926 1.1%  2,612 1.1%
                 
 Commercial & Industrial Loans:                 
Commercial Term                 
Unsecured   8,389 5.3%  10,435 6.9%  17,065 10.1%  22,283 9.2%
Secured by Real Estate   54,754 34.5%  45,763 30.2%  45,946 27.2%  93,826 38.7%
Commercial Lines of Credit   2,905 1.8%  2,169 1.4%  2,798 1.7%  4,038 1.7%
SBA   31,163 19.7%  30,539 20.1%  33,085 19.6%  30,601 12.6%
International Loans   3,243 2.0%  123 0.1%  127 0.1%  566 0.2%
                 
Consumer Loans   824 0.5%  966 0.6%  1,047 0.6%  518 0.2%
TOTAL NPL (1)  158,493 100.0%  151,730 100.0%  169,028 100.0%  242,133 100.0%
                 
(1) Includes loans held for sale of $22.6 million, $26.9 million, $26.6 million and $23.7 million as of June 30, 2011, March 31, 2011, December 31, 2010 and June 30, 2010, respectively.

"While NPLs did not decline as anticipated in the second quarter, our top priority is to work down NPLs through proactive note sales and to move delinquent loans through the collection process," said J.H. Son, Executive Vice President and Chief Credit Officer. "The market conditions for note sales were temporarily softened in the second quarter. Consequently, we did not meet our target NPL sales in the quarter. With expectations that the NPL market will improve in the coming quarters, we plan to pursue a more intense note sales strategy."

Sale of OREO continued during the second quarter of 2011, with five properties valued at $2.4 million sold for net proceeds of $1.8 million, resulting in a $462,000 net loss. In the first half of 2011, Hanmi sold eight properties valued at $4.4 million for net proceeds of $3.6 million resulting in a net loss of $681,000. OREO totaled $1.3 million at June 30, 2011, down from $2.6 million at March 31, 2011, and down from $24.1 million at June 30, 2010.

"The number and severity of loans that are just beginning to show stress, specifically those less than 90 days delinquent, continues to decline," Son said. Delinquent loans on accrual status, which are not included in total NPLs, decreased to $15.6 million, or 0.74% of gross loans at June 30, 2011, down from $20.7 million, or 0.95% of gross loans at March 31, 2011.

The following table shows delinquent loans on accrual status by loan category: 

Delinquent Loans on Accrual Status               
(Dollars in Thousands)
6/30/2011
% of
Total

3/31/2011
% of
Total

12/31/2010
% of
Total

6/30/2010
% of
Total
Real Estate Loans:                 
Commercial Property                 
Retail       295 1.4%        
Land       1,000 4.8%        
Other   4,082 26.1%  2,247 10.8%      3,020 13.9%
Construction           4,894 22.8%    
Residential Property   2,778 17.8%  2,069 10.0%  522 2.4%  1,708 7.9%
                 
 Commercial & Industrial Loans:                 
Commercial Term                 
Unsecured   2,079 13.3%  3,142 15.2%  3,620 16.9%  5,373 24.8%
Secured by Real Estate   4,625 29.6%  5,026 24.3%  7,251 33.8%  8,692 40.1%
Commercial Lines of Credit       1,457 7.0%  160 0.7%  50 0.2%
SBA   1,412 9.0%  5,295 25.6%  4,381 20.4%  2,409 11.1%
International Loans   99 0.6%            
                 
Consumer Loans   569 3.6%  180 0.9%  629 2.9%  450 2.1%
TOTAL (1)  15,644 100.0%  20,711 100.0%  21,457 100.0%  21,702 100.0%
                 
(1) Includes loans held for sale of $774,000 as of March 31, 2011.          

The following table shows Hanmi's credit quality trends since the second quarter of 2007: 

Credit Quality Trends (Dollars in Thousands)      
  Provision for
Credit Losses
Net Charge-offs  Allowance for Loan
Losses to Gross
Loans (%)
30-89 Days Past
Due to Gross
Loans(%)
Non-performing
Assets to Total
Assets (%)
6/30/2011    16,501 5.16 0.74 5.90
3/31/2011    21,555 5.79 0.95 5.36
12/31/2010  5,000  35,249 6.44 0.95 5.95
9/30/2010  22,000  21,304 7.35 1.00 7.25
6/30/2010  37,500  38,946 7.06 0.87 9.13
3/31/2010  57,996  26,393 6.63 2.56 9.43
12/31/2009  77,000  57,312 5.14 1.46 7.76
9/30/2009  49,500  29,875 4.19 0.96 5.83
6/30/2009  23,934  23,597 3.33 1.51 5.20
3/31/2009  45,953  11,813 3.16 1.45 4.04
12/31/2008  25,450  18,622 2.11 1.23 3.14
9/30/2008  13,176  11,831 1.91 0.68 3.04
6/30/2008  19,229  8,220 1.88 0.94 2.91
3/31/2008  17,821  7,297 1.60 0.73 2.25
12/31/2007  20,704  11,628 1.33 0.61 1.37
9/30/2007  8,464  6,084 1.07 0.52 1.12
6/30/2007  3,023  2,518 1.05 0.52 0.61

One of the factors that have contributed to the improvement of asset quality is the on-going program for loan sales. During the second quarter of 2011, Hanmi sold 21 NPLs valued at $17.0 million for net proceeds of $17.6 million. In the first half of 2011, it sold 39 NPLs valued at $44.4 million with net proceeds of $45.5 million. At June 30, 2011, loans held for sale (LHFS) totaled $44.1 million, a reduction of $3.5 million, or 7.4%, from $47.6 million at March 31, 2011. For the first half of 2011, LHFS increased by $7.2 million, or 30.1%, from $36.6 million to $44.1 million, reflecting efforts to improve asset quality through the disposition of problem assets. 

The following table presents the details of loans held for sale:

Loans Held for Sale                     
                     
(Dollars in Thousands) 6/30/2011 3/31/2011 $ Change % Change 12/31/2010 $ Change % Change 6/30/2010 $ Change % Change
Real Estate Loans:                     
Commercial Property                     
Retail     295  (295)          8,917  (8,917) -100.0%
Land           1,082  (1,082) -100%      
Other   708  3,217  (2,509) -78.0%  1,177  (469) -39.8%  5,936  (5,228) -88.1%
Construction           1,406  (1,406) -100.0%      
Residential Property   266    266            266  
                     
Commercial & Industrial Loans:                     
Commercial Term                     
Unsecured     65  (65)              
Secured by Real Estate   12,857  24,979  (12,122) -48.5%  14,893  (2,036) -13.7%  8,810  4,047 45.9%
SBA   30,274  19,093  11,181 58.6%  18,062  12,212 67.6%  6,881  23,393 340.0%
TOTAL  44,105  47,649  (3,544) -7.4%  36,620  7,219 30.1%  30,544  13,561 56.0%

At June 30, 2011, the allowance for loan losses was $109.0 million or 5.16% of gross loans. The ratio of loan loss reserves to loans peaked in September of 2010 at 7.35%, and has steadily declined over the past few quarters as credit metrics improved. The ratio of loan loss allowance to non-performing loans at June 30, 2011, was down to 69% from 73% at June 30, 2010. Second quarter charge-offs, net of recoveries, were $16.5 million, compared to $21.6 million in the first quarter of 2011 and $38.9 million in the second quarter of 2010.

Hanmi did not record a provision for credit losses due to the overall improvement in credit quality and existing high levels of reserves. Of the total $109.0 million of reserves, $250,000 was allocated to cover off-balance sheet items bringing the off-balance sheet reserve total to $2.4 million. The Company recorded a provision for credit losses of $37.5 million and $95.5 million in the second quarter and first half of 2010, respectively.  With the improvement in overall credit metrics, provision expense in relations to loans has been minimal for the past two quarters. This assessment also takes into account many factors, including net loan charge-offs, non-accrual loans, specific reserves, risk-rating migration and changes in the portfolio composition and size.

Balance Sheet

Total assets decreased to $2.71 billion at the end of the second quarter of 2011, down 5.9% from $2.88 billion at March 31, 2011, and down 7.0% from $2.91 billion at June 30, 2010. The second quarter decrease in total assets was attributable to reductions in both investment securities and Federal Home Loan Bank (FHLB) borrowings. The main proceeds from the called bonds of $102.2 million in low yield callable agencies and from the sale of $95.6 million in longer duration bonds were used to pay off the $150 million of FHLB advance that came due in June 2011.

Gross loans, net of deferred loan fees, were $2.11 billion at June 30, 2011, down 2.8% from $2.17 billion at March 31, 2011, and down 15.6% from $2.50 billion at June 30, 2010. Average gross loans, net of deferred loan fees, decreased to $2.14 billion for the second quarter of 2011, down 18.2% from $2.61 billion for the second quarter of 2010, and declined 4.3% from $2.23 billion for the first quarter of 2011. The slight decline in loan balance in the second quarter of 2011 reflects continued progress in reducing the number of problem loans, partially offset by new loans originated and a lower level of charge-offs made in the quarter. 

Average investment securities portfolio more than tripled to $497.1 million for the second quarter of 2011 from $158.5 million for the second quarter of 2010. However, the investment portfolio decreased $148.1 million, or 27.5%, to $391 million at June 30, 2011, from $539.2 million at March 31, 2011. The decline was the direct result of Hanmi's rate risk minimization strategy where longer-duration securities were sold and shorter-duration securities were purchased in anticipation of rising rates. The securities portfolio contains mostly high-quality short and mid-term investments that are selected to provide a relatively stable source of interest income, while maintaining sufficient liquidity. U.S. Government agency bonds, mortgage backed securities and securities collateralized by residential mortgages guaranteed by U.S. Government sponsored entities account for 90% of the securities portfolio. "To minimize interest rate risk, we will continue to invest at the short end of the yield curve," said Yoo. 

Including secured off-balance sheet lines of credit, total available liquidity to Hanmi was $951 million at June 30, 2011, representing 35.1% of total assets and 39.7% of total deposits.

Average deposits decreased by 1.3% to $2.43 billion for the second quarter of 2011 compared to $2.46 billion for the preceding quarter, and decreased 7.3% from $2.62 billion for the second quarter of 2010. The reduction in average deposits was almost entirely due to the successful strategy to reduce time deposits, particularly non-retail deposits, including brokered time deposits and funds raised from rate listing services. 

The improvement in the deposit mix which resulted from our new marketing campaign and renewed loan production efforts, contributed to lower interest costs.  "With our new marketing campaign and proactive loan production efforts, we have gotten off to a great start in rebuilding our core deposit base.  Core deposits now account for 49.9% of total deposits, up from, 44.2% a year ago, with many of our former customers now returning to bank with us," said Yoo.

Total deposits decreased by 1.3% from the preceding quarter and decreased 6.9% year-over-year. Both the quarterly and annual decline in total deposits was primarily due to reductions in time deposits over $100,000, including a $98.9 million, or 10.1% decrease for the second quarter and $238.1 million, or 21.3% decrease for the year. Total deposits were $2.40 billion at June 30, 2011, compared to $2.43 billion at March 31, 2011, and $2.58 billion at June 30, 2010. There are no brokered deposits in the deposit mix at quarter-end.

Results of Operations

Net interest income, before the provision for credit losses, totaled $25.5 million for the second quarter of 2011, and $51.6 million for the first six months of 2011, down 2.4% in the quarter and 3.8% year over year. Interest and dividend income was down 3.7% in the second quarter of 2011 while interest expense fell 8.0%. Year to date, interest and dividend income was down 10.4% and interest expense fell 27.6%.

The average yield on the loan portfolio improved 19 basis points to 5.49% in the second quarter of 2011 compared to 5.30% in the second quarter of 2010, and was down 12 basis points from 5.61% in the first quarter of 2011. The yield decline in the second quarter of 2011 compared to the preceding quarter was due to increases in interest reversals on non-accrual loans and decreases in recoveries on loans moving out of non-accrual status. The average yield on loans for the first six months of 2011 was up 21 basis points to 5.55% from 5.34% for the first six months of 2010.  

The cost of average interest-bearing deposits in the second quarter of 2011 was down 9 basis points to 1.35% from 1.44% in the preceding quarter and down 37 basis points from 1.72% in the second quarter of 2010. Year-to-date, the cost of deposits was down 40 basis points to 1.40% from 1.80% for the first six months of 2010. As a result, NIM of 3.65% was almost flat in the second quarter of 2011 compared to 3.66% in the first quarter of 2011, and was up 9 basis points from 3.56% in the second quarter of 2010. For the first six months of 2011, NIM was up 4 basis points to 3.66% from 3.62% for the first six months of 2010. 

Non-interest income in the second quarter of 2011 was $6.0 million, up 9.2% from $5.5 million in the first quarter of 2011, and down 9.9% from $6.7 million in the second quarter of 2010. For the first six months of 2011, non-interest income was down 15.8% to $11.5 million from $13.7 million for the first six months of 2010. The year-over-year decrease in non-interest income is due to decreases in service charges on deposit accounts and net gains on sales of loans and securities. Service charges on deposit accounts decreased to $6.4 million for the first half of 2011 compared to $7.3 million for the first half of 2010, reflecting a decrease in NSF service charges, due to better balance management by customers and regulatory reforms on these fees. For the first half of 2011, Hanmi recognized $2.9 million valuation adjustment on LHFS, the majority of which was offset by $2.5 million gains from the sales of LHFS. The net amount of $415,000 was recorded as net loss on sales of loans. For the first half of 2011, Hanmi posted a net loss on sales of investment securities of $70,000 compared to a gain of $105,000 in the first half of 2010. 

Non-interest expense in the second quarter of 2011 increased to $22.9 million, up 8.7% from $21.1 million in the preceding quarter and down 7.6% from $24.8 million in the second quarter of 2010. For the first six months of 2011, non-interest expense decreased 13.8% to $43.9 million from $51.0 million in the first six months of 2010. The notable year-over-year improvements were primarily attributable to lower OREO expenses, FDIC deposit insurance assessments and other regulatory costs. These savings were partially offset by the $2.2 million in expenses associated with the unconsummated capital raising efforts. 

Conference Call Information

Management will host a conference call today at 1:30 p.m. Pacific Time (4:30 p.m. ET) to discuss these results. This call will also be broadcast live via the internet. Investment professionals and all current and prospective shareholders are invited to access the live call by dialing (857) 350-1684 at 1:30 p.m. Pacific Time, using access code HANMI. To listen to the call online, either live or archived, visit the Investor Relations page of Hanmi's website at www.hanmi.com. Shortly after the call concludes, the replay will also be available at (617) 801-6888, using access code #15398023 where it will be archived until August 11, 2011.

About Hanmi Financial Corporation

Headquartered in Los Angeles, Hanmi Bank, a wholly-owned subsidiary of Hanmi Financial Corporation, provides services to the multi-ethnic communities of California, with 27 full-service offices in Los Angeles, Orange, San Bernardino, San Francisco, Santa Clara and San Diego counties, and a loan production office in Washington State. Hanmi Bank specializes in commercial, SBA and trade finance lending, and is a recognized community leader. Hanmi Bank's mission is to provide a full range of quality products and premier services to its customers and to maximize shareholder value. Additional information is available at www.hanmi.com.

Forward-Looking Statements

This press release contains forward-looking statements, which are included in accordance with the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "could," "expects," "plans," "intends," "anticipates," "believes," "estimates," "predicts," "potential," or "continue," or the negative of such terms and other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. All statements other than statements of historical fact are "forward –looking statements" for purposes of federal and state securities laws, including, but not limited to, statements about anticipated future operating and financial performance, financial position and liquidity, business strategies, regulatory and competitive outlook, investment and expenditure plans, capital and financing needs and availability, plans and objectives of management for future operations, developments regarding our capital plans and other similar forecasts and statements of expectation and statements of assumption underlying any of the foregoing. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statement. These factors include the following: inability to continue as a going concern; inability to raise additional capital on acceptable terms or at all; failure to maintain adequate levels of capital and liquidity to support our operations; the effect of regulatory orders we have entered into and potential future supervisory action against us or Hanmi Bank; general economic and business conditions internationally, nationally and in those areas in which we operate; volatility and deterioration in the credit and equity markets; changes in consumer spending, borrowing and savings habits; availability of capital from private and government sources; demographic changes; competition for loans and deposits and failure to attract or retain loans and deposits; fluctuations in interest rates and a decline in the level of our interest rate spread; risks of natural disasters related to our real estate portfolio; risks associated with Small Business Administration loans; failure to attract or retain key employees; changes in governmental regulation, including, but not limited to, any increase in FDIC insurance premiums; ability to receive regulatory approval for Hanmi Bank to declare dividends to Hanmi Financial; adequacy of our allowance for loan losses, credit quality and the effect of credit quality on our provision for credit losses and allowance for loan losses; changes in the financial performance and/or condition of our borrowers and the ability of our borrowers to perform under the terms of their loans and other terms of credit agreements; our ability to successfully integrate acquisitions we may make; our ability to control expenses; and changes in securities markets. In addition, we set forth certain risks in our reports filed with the U.S. Securities and Exchange Commission ("SEC"), including, in particular Item 1A of our Form 10K for the year ended March 31, 2011, as well as current and periodic reports filed with the U.S. Securities and Exchange Commission hereafter, which could cause actual results to differ from those projected. We undertake no obligation to update such forward-looking statements except as required by law.

             
             
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES            
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)          
(Dollars in Thousands)              
               
   June 30,   March 31,   %   December 31,   %   June 30,   % 
   2011   2011   Change   2010   Change   2010   Change 
ASSETS              
               
Cash and Due from Banks  $ 67,166  $ 67,507  (0.5)%  $ 60,983  10.1 %  $ 60,034  11.9 %
Interest-Bearing Deposits in Other Banks  131,757  83,354  58.1 %  158,737  (17.0)%  170,711  (22.8)%
Federal Funds Sold   —  19,500  —   30,000  —   20,000  — 
               
Cash and Cash Equivalents  198,923  170,361  16.8 %  249,720  (20.3)%  250,745  (20.7)%
               
Investment Securities  391,045  539,194  (27.5)%  413,963  (5.5)%  191,094  — 
               
Loans:              
Gross Loans, Net of Deferred Loan Fees  2,112,698  2,173,415  (2.8)%  2,267,126  (6.8)%  2,503,426  (15.6)%
Allowance for Loan Losses  (109,029)  (125,780)  (13.3)%  (146,059)  (25.4)%  (176,667)  (38.3)%
               
Loans Receivable, Net  2,003,669  2,047,635  (2.1)%  2,121,067  (5.5)%  2,326,759  (13.9)%
               
Accrued Interest Receivable  7,512  8,796  (14.6)%  8,048  (6.7)%  7,802  (3.7)%
Premises and Equipment, Net  16,869  17,165  (1.7)%  17,599  (4.1)%  17,917  (5.8)%
Other Real Estate Owned, Net  1,340  2,642  (49.3)%  4,089  (67.2)%  24,064  (94.4)%
Due from Customers on Acceptances  1,629  805  —   711  —   1,072  52.0 %
Servicing Assets  2,545  2,698  (5.7)%  2,890  (11.9)%  3,356  (24.2)%
Other Intangible Assets, Net  1,825  2,015  (9.4)%  2,233  (18.3)%  2,754  (33.7)%
Investment in FHLB and FRB Stock, at Cost  32,565  33,649  (3.2)%  34,731  (6.2)%  36,339  (10.4)%
Bank-Owned Life Insurance  27,813  27,581  0.8 %  27,350  1.7 %  26,874  3.5 %
Income Taxes Receivable  9,188  9,188  —   9,188  —   9,697  (5.2)%
Other Assets  15,912  17,937  (11.3)%  15,559  2.3 %  16,477  (3.4)%
               
TOTAL ASSETS  $ 2,710,835  $ 2,879,666  (5.9)%  $ 2,907,148  (6.8)%  $ 2,914,950  (7.0)%
               
LIABILITIES AND STOCKHOLDERS' EQUITY              
               
Liabilities:              
Deposits:              
Noninterest-Bearing  $ 600,812  $ 576,733  4.2 %  $ 546,815  9.9 %  $ 574,843  4.5 %
Interest-Bearing  1,797,563  1,854,207  (3.1)%  1,919,906  (6.4)%  2,000,271  (10.1)%
               
Total Deposits  2,398,375  2,430,940  (1.3)%  2,466,721  (2.8)%  2,575,114  (6.9)%
               
Accrued Interest Payable  14,226  14,184  0.3 %  15,966  (10.9)%  14,024  1.4 %
Bank Acceptances Outstanding  1,629  805  —   711  —   1,072  52.0 %
Federal Home Loan Bank Advances  3,479  153,565  (97.7)%  153,650  (97.7)%  153,816  (97.7)%
Other Borrowings  1,034  1,386  (25.4)%  1,570  (34.1)%  3,062  (66.2)%
Junior Subordinated Debentures  82,406  82,406  —   82,406  —   82,406  — 
Deferred Tax Liabilities  —  —  —   —  —   1,203  — 
Accrued Expenses and Other Liabilities  11,321  12,329  (8.2)%  12,868  (12.0)%  11,073  2.2 %
               
Total Liabilities  2,512,470  2,695,615  (6.8)%  2,733,892  (8.1)%  2,841,770  (11.6)%
               
Stockholders' Equity  198,365  184,051  7.8 %  173,256  14.5 %  73,180  — 
               
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $ 2,710,835  $ 2,879,666  (5.9)%  $ 2,907,148  (6.8)%  $ 2,914,950  (7.0)%
                 
                 
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES                
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)              
(Dollars in Thousands, Except Per Share Data)                
                 
   Three Months Ended   Six Months Ended 
   June 30,   Mar 31,   %   June 30,   %   June 30,   June 30,   % 
   2011   2011   Change   2010   Change   2011   2010   Change 
INTEREST AND DIVIDEND INCOME:                
 Interest and Fees on Loans  $ 29,249  $ 30,905  (5.4)%  $ 34,486  (15.2)%  $ 60,154  $ 71,181  (15.5)%
 Taxable Interest on Investment Securities  3,094  2,673  15.8 %  1,359  —   5,767  2,443  — 
 Tax-Exempt Interest on Investment Securities  37  40  (7.5)%  77  (51.9)%  77  154  (50.0)%
 Dividends on FRB and FHLB Stock  132  133  (0.8)%  123  7.3 %  265  248  6.9 %
 Interest on Interest-Bearing Deposits in Other Banks  79  89  (11.2)%  99  (20.2)%  168  154  9.1 %
 Interest on Federal Funds Sold  27  35  (22.9)%  27  —   62  44  40.9 %
 Total Interest and Dividend Income  32,618  33,875  (3.7)%  36,171  (9.8)%  66,493  74,224  (10.4)%
                 
INTEREST EXPENSE:                
 Interest on Deposits  6,192  6,735  (8.1)%  8,813  (29.7)%  12,927  18,517  (30.2)%
 Interest on Junior Subordinated Debentures  711  698  1.9 %  692  2.7 %  1,409  1,361  3.5 %
 Interest on Federal Home Loan Bank Advances and Other Borrowings  240  333  (27.9)%  370  (35.1)%  573  716  (20.0)%
 Total Interest Expense  7,143  7,766  (8.0)%  9,875  (27.7)%  14,909  20,594  (27.6)%
                 
NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES  25,475  26,109  (2.4)%  26,296  (3.1)%  51,584  53,630  (3.8)%
                 
Provision for Credit Losses  —   —   —   37,500  —   —   95,496  — 
                 
NET INTEREST INCOME (LOSS) AFTER PROVISION FOR CREDIT LOSSES  25,475  26,109  (2.4)%  (11,204)  —   51,584  (41,866)  — 
                 
NON-INTEREST INCOME:                
 Service Charges on Deposit Accounts  3,278  3,141  4.4 %  3,602  (9.0)%  6,419  7,328  (12.4)%
 Insurance Commissions  1,203  1,260  (4.5)%  1,206  (0.2)%  2,463  2,484  (0.8)%
 Remittance Fees  499  462  8.0 %  523  (4.6)%  961  985  (2.4)%
 Trade Finance Fees  328  297  10.4 %  412  (20.4)%  625  763  (18.1)%
 Other Service Charges and Fees  368  333  10.5 %  372  (1.1)%  701  784  (10.6)%
 Bank-Owned Life Insurance Income  233  230  1.3 %  235  (0.9)%  463  466  (0.6)%
 Net Gain (Loss) on Sales of Loans  (77)  (338)  (77.2)%  220  —   (415)  214  — 
 Net Gain (Loss) on Sales of Investment Securities  (70)  —   —   —   —   (70)  105  — 
 Other Operating Income  255  123  107.3 %  106  —   378  552  (31.5)%
 Total Non-Interest Income  6,017  5,508  9.2 %  6,676  (9.9)%  11,525  13,681  (15.8)%
                 
NON-INTEREST EXPENSE:                
 Salaries and Employee Benefits  8,762  9,124  (4.0)%  9,011  (2.8)%  17,886  17,797  0.5 %
 Occupancy and Equipment  2,650  2,565  3.3 %  2,674  (0.9)%  5,215  5,399  (3.4)%
 Data Processing  1,487  1,399  6.3 %  1,487  —   2,886  2,986  (3.3)%
 Deposit Insurance Premiums and Regulatory Assessments  1,377  2,070  (33.5)%  4,075  (66.2)%  3,447  6,299  (45.3)%
 Professional Fees  1,138  789  44.2 %  1,022  11.4 %  1,927  2,088  (7.7)%
 Other Real Estate Owned Expense  806  829  (2.8)%  1,718  (53.1)%  1,635  7,418  (78.0)%
 Directors and Officers Liability Insurance  733  734  (0.1)%  716  2.4 %  1,467  1,433  2.4 %
 Expenses Related to Unconsummated Capital Raises  2,220  —   —   —   —   2,220  —   — 
 Other Operating Expenses  3,713  3,551  4.6 %  4,062  (8.6)%  7,264  7,569  (4.0)%
 Total Non-Interest Expense  22,886  21,061  8.7 %  24,765  (7.6)%  43,947  50,989  (13.8)%
                 
INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES  8,606  10,556  (18.5)%  (29,293)  —   19,162  (79,174)  — 
Provision (Benefit) for Income Taxes  605  119  —   (36)  —   724  (431)  — 
                 
NET INCOME (LOSS)  $ 8,001  $ 10,437  (23.3)%  $ (29,257)  —   $ 18,438  $ (78,743)  — 
                 
EARNINGS (LOSS) PER SHARE:                
 Basic  $ 0.05  $ 0.07  (28.6)%  $ (0.57)  —   $ 0.12  $ (1.54)  — 
 Diluted  $ 0.05  $ 0.07  (28.6)%  $ (0.57)  —   $ 0.12  $ (1.54)  — 
                 
WEIGHTED-AVERAGE SHARES OUTSTANDING:                
 Basic  151,104,636  151,061,012    51,036,573    151,082,945  51,017,885  
 Diluted  151,258,390  151,287,573    51,036,573    151,257,350  51,017,885  
                 
SHARES OUTSTANDING AT PERIOD-END  151,258,390  151,258,390    51,198,390    151,258,390  51,198,390  
             
             
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES            
SELECTED FINANCIAL DATA (UNAUDITED)                
(Dollars in Thousands)                
   Three Months Ended   Six Months Ended 
   June 30,   March 31,   %   June 30,   %   June 30,   June 30,   % 
   2011   2011   Change   2010   Change   2011   2010   Change 
                 
AVERAGE BALANCES:                
 Average Gross Loans, Net of Deferred Loan Fees  $ 2,136,976  $ 2,234,110  (4.3)%  $ 2,611,178  (18.2)%  $ 2,185,274  $ 2,688,012  (18.7)%
 Average Investment Securities  497,052  473,113  5.1 %  158,543  —   485,148  142,034  — 
 Average Interest-Earning Assets  2,804,709  2,892,404  (3.0)%  2,965,975  (5.40)%  2,848,313  2,988,332  (4.7)%
 Average Total Assets  2,836,967  2,906,253  (2.4)%  2,978,245  (4.7)%  2,871,419  3,031,917  (5.3)%
 Average Deposits  2,427,934  2,458,836  (1.3)%  2,617,738  (7.3)%  2,443,299  2,640,224  (7.5)%
 Average Borrowings  190,447  237,452  (19.8)%  240,189  (20.7)%  213,820  248,614  (14.0)%
 Average Interest-Bearing Liabilities  2,025,392  2,133,097  (5.0)%  2,292,121  (11.6)%  2,078,947  2,326,367  (10.6)%
 Average Stockholders' Equity  189,528  178,221  6.3 %  91,628  —   183,906  114,651  60.4 %
 Average Tangible Equity  187,595  176,082  6.5 %  88,692  —   181,871  111,558  63.0 %
                 
                 
PER SHARE DATA:                
 Earnings (Loss) Per Share - Basic  $ 0.05  $ 0.07    $ (0.57)    $ 0.12  $ (1.54)  
 Earnings (Loss) Per Share - Diluted  $ 0.05  $ 0.07    $ (0.57)    $ 0.12  $ (1.54)  
 Book Value Per Share (1)  $ 1.31  $ 1.22    $ 1.43    $ 1.31  $ 1.43  
 Tangible Book Value Per Share (2)  $ 1.30  $ 1.20    $ 1.38    $ 1.30  $ 1.38  
                 
PERFORMANCE RATIOS (Annualized):                
 Return on Average Assets  1.13%  1.46%    (3.94)%    1.29%  (5.24)%  
 Return on Average Stockholders' Equity  16.93%  23.75%    (128.07)%    20.22%  (138.50)%  
 Return on Average Tangible Equity  17.11%  24.04%    (132.31)%    20.44%  (142.34)%  
 Efficiency Ratio  72.67%  66.61%    75.11%    69.64%  75.75%  
 Net Interest Spread (3)  3.26%  3.27%    3.17%    3.26%  3.22%  
 Net Interest Margin (3)  3.65%  3.66%    3.56%    3.66%  3.62%  
                 
                 
ALLOWANCE FOR LOAN LOSSES:                
 Balance at Beginning of Period  $ 125,780  $ 146,059  (13.9)%  $ 177,820  (29.3)%  $ 146,059  $ 144,996  0.7 %
 Provision Charged to Operating Expense  (250)  1,276  —   37,793  —   1,026  97,010  (98.9)%
 Charge-Offs, Net of Recoveries  (16,501)  (21,555)  (23.4)%  (38,946)  (57.6)%  (38,056)  (65,339)  (41.8)%
 Balance at End of Period  $ 109,029  $ 125,780  (13.3)%  $ 176,667  (38.3)%  $ 109,029  $ 176,667  (38.3)%
                 
 Allowance for Loan Losses to Total Gross Loans 5.16% 5.79%   7.05%   5.16% 7.05%  
 Allowance for Loan Losses to Total Non-Performing Loans 68.79% 82.90%   72.96%   68.79% 72.96%  
                 
                 
ALLOWANCE FOR OFF-BALANCE SHEET ITEMS:                
 Balance at Beginning of Period  $ 2,141  $ 3,417  (37.3)%  $ 2,655  (19.4)%  $ 3,417  $ 3,876  (11.8)%
 Provision Charged to Operating Expense  250  (1,276)  —   (293)  —   (1,026)  (1,514)  (32.2)%
 Balance at End of Period  $ 2,391  $ 2,141  11.7 %  $ 2,362  1.2 %  $ 2,391  $ 2,362  1.2 %
                 
(1) Total stockholders' equity divided by common shares outstanding.              
(2) Tangible equity divided by common shares outstanding. See "Non-GAAP Financial Measures."          
(3) Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate.          
           
           
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES          
SELECTED FINANCIAL DATA (UNAUDITED) (Continued)            
(Dollars in Thousands)              
               
   June 30,   March 31,   %   December 31,   %   June 30,   % 
   2011   2011   Change   2010   Change   2010   Change 
NON-PERFORMING ASSETS:              
Non-Accrual Loans  $ 158,493  $ 151,730  4.5 %  $ 169,028  (6.2)%  $ 242,133  (34.5)%
Loans 90 Days or More Past Due and Still Accruing  —  —  —   —  —   —  — 
Total Non-Performing Loans  158,493  151,730  4.5 %  169,028  (6.2)%  242,133  (34.5)%
Other Real Estate Owned, Net  1,340  2,642  (49.3)%  4,089  (67.2)%  24,064  (94.4)%
Total Non-Performing Assets  $ 159,833  $ 154,372  3.5 %  $ 173,117  (7.7)%  $ 266,197  (40.0)%
               
Total Non-Performing Loans/Total Gross Loans 7.50% 6.98%   7.45%   9.67%  
Total Non-Performing Assets/Total Assets 5.90% 5.36%   5.95%   9.13%  
Total Non-Performing Assets/Allowance for Loan Losses 146.6% 122.7%   118.5%   150.7%  
               
DELINQUENT LOANS (Accrual Status)  $ 15,644  $ 20,711  (24.5)%  $ 21,457  (27.1)%  $ 21,702  (27.9)%
               
Delinquent Loans (Accrual Status)/Total Gross Loans 0.74% 0.95%   0.95%   0.87%  
               
LOAN PORTFOLIO:              
Real Estate Loans  $ 788,559  $ 815,928  (3.4)%  $ 856,527  (7.9)%  $ 928,819  (15.1)%
Commercial and Industrial Loans (4)  1,277,650  1,309,644  (2.4)%  1,360,865  (6.1)%  1,519,639  (15.9)%
Consumer Loans  46,500  48,120  (3.4)%  50,300  (7.6)%  55,790  (16.7)%
Total Gross Loans  2,112,709  2,173,692  (2.8)%  2,267,692  (6.8)%  2,504,248  (15.6)%
Deferred Loan Fees  (11)  (277)  (96.0)%  (566)  (98.1)%  (822)  (98.7)%
Gross Loans, Net of Deferred Loan Fees  2,112,698  2,173,415  (2.8)%  2,267,126  (6.8)%  2,503,426  (15.6)%
Allowance for Loan Losses  (109,029)  (125,780)  (13.3)%  (146,059)  (25.4)%  (176,667)  (38.3)%
Loans Receivable, Net  $ 2,003,669  $ 2,047,635  (2.1)%  $ 2,121,067  (5.5)%  $ 2,326,759  (13.9)%
               
LOAN MIX:              
Real Estate Loans  37.3%  37.5%    37.8%    37.1%  
Commercial and Industrial Loans  60.5%  60.2%    60.0%    60.7%  
Consumer Loans  2.2%  2.3%    2.2%    2.2%  
Total Gross Loans  100.0%  100.0%    100.0%    100.0%  
               
DEPOSIT PORTFOLIO:              
Demand - Noninterest-Bearing  $ 600,812  $ 576,733  4.2 %  $ 546,815  9.9 %  $ 574,843  4.5 %
Savings  110,935  113,513  (2.3)%  113,968  (2.7)%  127,848  (13.2)%
Money Market Checking and NOW Accounts  484,132  469,377  3.1 %  402,481  20.3 %  434,533  11.4 %
Time Deposits of $100,000 or More  878,871  977,738  (10.1)%  1,118,621  (21.4)%  1,117,025  (21.3)%
Other Time Deposits  323,625  293,579  10.2 %  284,836  13.6 %  320,865  0.9 %
Total Deposits  $ 2,398,375  $ 2,430,940  (1.3)%  $ 2,466,721  (2.8)%  $ 2,575,114  (6.9)%
               
DEPOSIT MIX:              
Demand - Noninterest-Bearing  25.1%  23.7%    22.2%    22.3%  
Savings  4.6%  4.7%    4.6%    5.0%  
Money Market Checking and NOW Accounts  20.2%  19.3%    16.3%    16.9%  
Time Deposits of $100,000 or More  36.6%  40.2%    45.3%    43.4%  
Other Time Deposits  13.5%  12.1%    11.6%    12.4%  
Total Deposits  100.0%  100.0%    100.0%    100.0%  
               
CAPITAL RATIOS (Bank Only):              
Total Risk-Based 14.02% 13.00%   12.22%   7.35%  
Tier 1 Risk-Based 12.72% 11.70%   10.91%   6.02%  
Tier 1 Leverage 9.70% 9.08%   8.55%   4.99%  
Tangible equity ratio 10.33% 9.10%   8.59%   5.20%  
 
(4) Commercial and industrial loans include owner-occupied property loans of $848.8 million, $864.7 million, $894.8 million and $995.1 million as of June 30, 2011, March 31, 2011, December 31, 2010 and June 30, 2010, respectively.
               
               
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES              
AVERAGE BALANCES, AVERAGE YIELDS EARNED AND AVERAGE RATES PAID (UNAUDITED)      
(Dollars in Thousands)                  
   
   Three Months Ended 
  June 30, 2011 March 31, 2011 June 30, 2010
  Average Balance   Interest Income/ Expense   Average Yield/ Rate  Average Balance   Interest Income/ Expense   Average Yield/ Rate  Average Balance   Interest Income/ Expense   Average Yield/ Rate 
                   
INTEREST-EARNING ASSETS                  
                   
Loans:                  
Real Estate Loans:                  
Commercial Property  $ 688,142  $ 9,386 5.47%  $ 721,933  $ 9,611 5.40%  $ 811,063  $ 10,351 5.12%
Construction  50,192  621 4.96%  60,221  508 3.42%  81,067  946 4.68%
Residential Property  59,323  679 4.59%  60,978  683 4.54%  69,937  932 5.35%
Total Real Estate Loans  797,657  10,686 5.37%  843,132  10,802 5.20%  962,067  12,229 5.10%
Commercial and Industrial Loans (1)  1,291,470  17,914 5.56%  1,342,271  19,392 5.86%  1,593,326  21,484 5.41%
Consumer Loans  48,017  562 4.69%  49,167  582 4.80%  56,684  738 5.22%
Total Gross Loans  2,137,144  29,162 5.47%  2,234,570  30,776 5.59%  2,612,077  34,451 5.29%
Prepayment Penalty Income  —   87  —   —   129  —   —   35  — 
Unearned Income on Loans, Net of Costs  (168)  —   —   (460)  —   —   (899)  —   — 
Gross Loans, Net  2,136,976  29,249 5.49%  2,234,110  30,905 5.61%  2,611,178  34,486 5.30%
                   
Investment Securities:                  
Municipal Bonds - Taxable   13,603  140 4.12%  17,531  178 4.06%  —   —   — 
Municipal Bonds -Nontaxable (2)  4,125  57 5.53%  4,466  62 5.55%  7,484  119 6.36%
U.S. Government Agency Securities  152,438  629 1.65%  146,312  623 1.70%  65,894  560 3.40%
Mortgage-Backed Securities  127,413  946 2.97%  114,830  639 2.23%  58,419  577 3.95%
Collateralized Mortgage Obligations  169,110  1,113 2.63%  156,583  977 2.50%  14,287  129 3.61%
Corporate Bonds  20,121  165 3.28%  20,205  167 3.31%  —   —   — 
Other Securities  10,242  101 3.94%  13,186  89 2.70%  12,459  94 3.02%
Total Investment Securities (2)  497,052  3,151 2.54%  473,113  2,735 2.31%  158,543  1,479 3.73%
                   
Other Interest-Earning Assets:                  
Equity Securities  34,078  133 1.56%  35,557  132 1.48%  37,979  123 1.30%
Federal Funds Sold and Securities Purchased                  
Under Resale Agreements  7,067  9 0.51%  6,699  8 0.48%  12,198  16 0.52%
Term Federal Funds Sold  13,681  18 0.53%  19,778  27 0.55%  7,253  11  — 
Interest-Bearing Deposits in Other Banks  115,855  79 0.27%  123,147  89 0.29%  138,824  99 0.29%
Total Other Interest-Earning Assets  170,681  239 0.56%  185,181  256 0.55%  196,254  249 0.51%
                   
TOTAL INTEREST-EARNING ASSETS (2)  $ 2,804,709  $ 32,639 4.67%  $ 2,892,404  $ 33,896 4.75%  $ 2,965,975  $ 36,214 4.90%
                   
INTEREST-BEARING LIABILITIES                  
                   
Interest-Bearing Deposits:                  
Savings  $ 111,723  $ 734 2.64%  $ 113,080  $ 749 2.69%  $ 125,016  $ 922 2.96%
Money Market Checking and NOW Accounts  488,723  1,010 0.83%  448,807  1,002 0.91%  458,137  1,217 1.07%
Time Deposits of $100,000 or More   926,024  3,477 1.51%  1,051,340  4,059 1.57%  1,090,412  5,057 1.86%
Other Time Deposits  308,475  971 1.26%  282,418  925 1.33%  378,367  1,617 1.71%
Total Interest-Bearing Deposits  1,834,945  6,192 1.35%  1,895,645  6,735 1.44%  2,051,932  8,813 1.72%
                   
Borrowings:                  
FHLB Advances  106,710  239 0.90%  153,609  333 0.88%  153,859  339 0.88%
Other Borrowings  1,331  1 0.30%  1,437  —   —   3,924  31  — 
Junior Subordinated Debentures  82,406  711 3.46%  82,406  698 3.44%  82,406  692 3.37%
Total Borrowings  190,447  951 2.00%  237,452  1,031 1.76%  240,189  1,062 1.77%
                   
TOTAL INTEREST-BEARING LIABILITIES  $ 2,025,392  $ 7,143 1.41%  $ 2,133,097  $ 7,766 1.48%  $ 2,292,121  $ 9,875 1.73%
                   
NET INTEREST INCOME (2)    $ 25,496      $ 26,130      $ 26,339  
                   
NET INTEREST SPREAD (2)     3.26%     3.27%     3.17%
                   
NET INTEREST MARGIN (2)     3.65%     3.66%     3.56%
                   
                   
(1) Commercial and industrial loans include owner-occupied commercial real estate loans                   
(2) Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate.                  
         
         
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES        
AVERAGE BALANCES, AVERAGE YIELDS EARNED AND AVERAGE RATES PAID (UNAUDITED)
(Dollars in Thousands)            
   Six Months Ended 
  June 30, 2011 June 30, 2010
   Average Balance   Interest Income/ Expense   Average Yield/ Rate   Average Balance   Interest Income/ Expense   Average Yield/ Rate 
             
INTEREST-EARNING ASSETS            
             
Loans:            
Real Estate Loans:            
Commercial Property  $ 704,944  $ 18,997 5.43%  $ 823,535  $ 21,725 5.32%
Construction  55,178  1,129 4.13%  97,003  2,340 4.86%
Residential Property  60,146  1,362 4.57%  71,996  1,715 4.80%
Total Real Estate Loans  820,268  21,488 5.28%  992,534  25,780 5.24%
Commercial and Industrial Loans (1)  1,316,730  37,306 5.71%  1,637,631  43,719 5.38%
Consumer Loans  48,589  1,144 4.75%  58,928  1,587 5.43%
Total Gross Loans  2,185,587  59,938 5.53%  2,689,093  71,086 5.33%
Prepayment Penalty Income  —   216  —   —   95  — 
Unearned Income on Loans, Net of Costs  (313)  —   —   (1,081)  —   — 
Gross Loans, Net  2,185,274  60,154 5.55%  2,688,012  71,181 5.34%
             
Investment Securities:            
Municipal Bonds - Taxable   15,556  318 4.09%  —   —  0.00%
Municipal Bonds -Nontaxable (2)  4,294  119 5.54%  7,517  237 6.31%
U.S. Government Agency Securities  149,392  1,252 1.68%  49,100  943 3.84%
Mortgage-Backed Securities  121,156  1,585 2.62%  60,161  1,067 3.55%
Collateralized Mortgage Obligations  162,881  2,090 2.57%  12,842  242 3.77%
Corporate Bonds  20,163  332 3.29%  —   —  0.00%
Other Securities  11,706  190 3.25%  12,414  146,059 3.09%
Total Investment Securities (2)  485,148  5,886 2.43%  142,034  2,681 3.78%
             
Other Interest-Earning Assets:            
Equity Securities  34,813  265 1.52%  38,671  248 1.28%
Federal Funds Sold and Securities Purchased            
Under Resale Agreements  6,884  17 0.49%  13,152  33 0.50%
Term Federal Funds Sold  16,713  45 0.54%  3,646  11 0.60%
Interest-Bearing Deposits in Other Banks  119,481  168 0.28%  102,817  154 0.30%
Total Other Interest-Earning Assets  177,891  495 0.56%  158,286  446 0.56%
             
TOTAL INTEREST-EARNING ASSETS (2)  $ 2,848,313  $ 66,535 4.71%  $ 2,988,332  $ (1,276) 5.01%
             
INTEREST-BEARING LIABILITIES            
             
Interest-Bearing Deposits:            
Savings  $ 112,398  $ 1,483 2.66%  $ 120,347  $ 1,746 2.93%
Money Market Checking and NOW Accounts  468,875  2,012 0.87%  508,248  2,839 1.13%
Time Deposits of $100,000 or More   988,336  7,536 1.54%  1,007,693  9,734 1.95%
Other Time Deposits  295,518  1,896 1.29%  441,465  4,198 1.92%
Total Interest-Bearing Deposits  1,865,127  12,927 1.40%  2,077,753  18,517 1.80%
             
Borrowings:            
FHLB Advances  130,030  572 0.89%  163,407  685 0.85%
Other Borrowings  1,384  1 0.15%  2,801  31 2.23%
Junior Subordinated Debentures  82,406  1,409 3.45%  82,406  1,361 3.33%
Total Borrowings  213,820  1,982 1.87%  248,614  2,077 1.68%
             
TOTAL INTEREST-BEARING LIABILITIES  $ 2,078,947  $ 14,909 1.45%  $ 2,326,367  $ 20,594 1.79%
             
NET INTEREST INCOME (2)    $ 51,626      $ 53,714  
             
NET INTEREST SPREAD (2)     3.26%     3.22%
             
NET INTEREST MARGIN (2)     3.66%     3.62%
             
             
(1) Commercial and industrial loans include owner-occupied commercial real estate loans             
(2) Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate.            

Non-GAAP Financial Measures

Tangible Common Equity to Tangible Assets Ratio

Tangible common equity to tangible assets ratio is supplemental financial information determined by a method other than in accordance with U.S. generally accepted accounting principles ("GAAP"). This non-GAAP measure is used by management in the analysis of Hanmi Bank and Hanmi Financial's capital strength. Tangible equity is calculated by subtracting goodwill and other intangible assets from total stockholders' equity. Banking and financial institution regulators also exclude goodwill and other intangible assets from total stockholders' equity when assessing the capital adequacy of a financial institution. Management believes the presentation of this financial measure excluding the impact of these items provides useful supplemental information that is essential to a proper understanding of the capital strength of Hanmi Bank and Hanmi Financial. This disclosure should not be viewed as a substitution for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

The following table reconciles this non-GAAP performance measure to the GAAP performance measure for the periods indicated:

HANMI BANK        
NON-GAAP FINANCIAL MEASURES (UNAUDITED)    
(Dollars in Thousands)        
         
   June 30,   March 31,   December 31,   June 30, 
   2011   2011   2010   2010 
         
TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS RATIO    
         
Total Assets  $ 2,705,997  $ 2,872,804  $ 2,900,415  $ 2,907,089
Less Other Intangible Assets  (184)  (303)  (450)  (756)
Tangible Assets  $ 2,705,813  $ 2,872,501  $ 2,899,965  $ 2,906,333
         
Total Stockholders' Equity  $ 279,712  $ 261,639  $ 249,637  $ 151,836
Less Other Intangible Assets  (184)  (303)  (450)  (756)
Tangible Stockholders' Equity  $ 279,528  $ 261,336  $ 249,187  $ 151,080
         
Total Stockholders' Equity to Total Assets Ratio 10.34% 9.11% 8.61% 5.22%
Tangible Common Equity to Tangible Assets Ratio 10.33% 9.10% 8.59% 5.20%
   
   
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES  
NON-GAAP FINANCIAL MEASURES (UNAUDITED)    
(Dollars in Thousands)        
         
   June 30,   March 31,   December 31,   June 30, 
   2011   2011   2010   2010 
         
TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS RATIO    
         
Total Assets  $ 2,710,835  $ 2,879,666  $ 2,907,148  $ 2,914,950
Less Other Intangible Assets  (1,825)  (2,015)  (2,233)  (2,754)
Tangible Assets  $ 2,709,010  $ 2,877,651  $ 2,904,915  $ 2,912,196
         
Total Stockholders' Equity  $ 198,365  $ 184,051  $ 173,256  $ 73,180
Less Other Intangible Assets  (1,825)  (2,015)  (2,233)  (2,754)
Tangible Stockholders' Equity  $ 196,540  $ 182,036  $ 171,023  $ 70,426
         
Total Stockholders' Equity to Total Assets Ratio 7.32% 6.39% 5.96% 2.51%
Tangible Common Equity to Tangible Assets Ratio 7.26% 6.33% 5.89% 2.42%


            

Contact Data

Recommended Reading