Northrim BanCorp Second Quarter 2011 Profits Increase 49% to $3.2 Million, or $0.49 per Share


ANCHORAGE, Alaska, July 26, 2011 (GLOBE NEWSWIRE) -- Northrim BanCorp, Inc. (Nasdaq:NRIM) today reported that net income increased 49% to $3.2 million, or $0.49 per diluted share, in the second quarter of 2011, compared to $2.1 million, or $0.33 per diluted share in the second quarter a year ago. In the first quarter this year, Northrim earned $2.5 million, or $0.37 per diluted share. For the first six months of 2011, net income grew 40% to $5.6 million, or $0.86 per diluted share, compared to $4.0 million, or $0.62 per diluted share, in the like period a year ago.

Financial Highlights (at or for the quarter ended June 30, 2011, compared to March 31, 2011, and June 30, 2010)

  • Nonperforming assets declined to $16.9 million, or 1.61% of total assets at June 30, 2011, compared to $22.2 million, or 2.02% of total assets at March 31, 2011, and $28.4 million, or 2.82% of total assets a year ago, due in part to the sale of a $3.8 million condominium complex that was classified as other real estate owned and that generated a gain on sale of $449,000.
  • The allowance for loan losses totaled 2.46% of gross loans at June 30, 2011, compared to 2.31% in the preceding quarter and 2.30% a year ago. The allowance for loan losses to nonperforming loans also increased to 132.6% at June 30, 2011, from 128.4% in the preceding quarter and 93.6% a year ago.
  • Other operating income, which includes revenues from service charges, electronic banking and financial services affiliates, contributed 22% to second quarter 2011 total revenues.
  • Northrim remains well-capitalized with Tier 1 Capital to Risk Adjusted Assets at 15.59%, up from 14.97% in the first quarter of 2011 and 14.77% in the second quarter of 2010. Tangible common equity to tangible assets was 10.90% at quarter end, up from 10.13% in the first quarter of 2011 and 10.53% in the second quarter of 2010.
  • The net interest margin (NIM) was 4.65% down slightly from 4.72% for the first quarter of 2011 and 5.06% a year ago.
  • Tangible book value grew 7% to $17.63 per share and book value per share grew 6% to $18.96 per share from a year ago.
  • Northrim continues to pay a quarterly cash dividend which provides a yield of approximately 2.50% at current market share prices.

"With strong capital, improving asset quality and continued profitability, we have invested in our infrastructure to position Northrim for the future," said Marc Langland, Chairman, President and CEO of Northrim BanCorp, Inc. "Our initiatives include investments in our technology and upgrading of our equipment, networking, and data management facilities. Our improved IT capabilities will improve internal and external communications speed, improve efficiencies, and enhance security and reliability for all our systems."

Alaska Economic Update

With continuing strong prices for commodities, particularly oil, minerals and fisheries, Alaska's economy continues to outperform the rest of the nation. Alaska provides one–tenth of the nation's domestic oil supply. In a presentation to the Arctic Imperative Summit in June, Dan Sullivan, Alaska's Commissioner of Natural Resources (DNR), shared information about Alaska's resources. If Alaska were a country, according to DNR research, the state would be a leader in a number of important resources:

  • Coal: 2nd in the world, with 17% of the world's resources
  • Copper: 3rd in the world, with 6%
  • Lead: 6th in the world, with 2%
  • Gold: 7th in the world, with 3%
  • Zinc: 8th in the world, with 3%
  • Silver: 8th in the world, with 2%

Alaska's housing market continues to be one of the healthiest in the nation. The first quarter 2011 Mortgage Bankers' Association National Delinquency Survey shows that Alaska has the lowest level of residential foreclosures started this year and the lowest level of total foreclosure inventory in the country. For the last two years, the percentage of foreclosures started in Alaska in a given quarter was about 0.5% of the total number of mortgages outstanding, which is about half the national average. The total inventory of foreclosures in process is only 0.8% in Alaska, while the entire country has a much larger lingering foreclosure inventory at 3.4% due to higher rates during the recession and longer resolution times.

"The strength of the Alaska economy has translated into strong state budget surpluses over the past few years. Recently, the State of Alaska passed a $2.8 billion capital budget, primarily for infrastructure projects. The strong stimulus from this spending package should continue to support local businesses and residents," said Mark Edwards, Northrim's Vice President Commercial Loan Officer and Economist. 

Northrim Bank sponsors the Alaskanomics blog to provide news, analysis and commentary on Alaska's economy. With contributions from economists, business leaders, policy makers and everyday Alaskans, Alaskanomics aims to engage readers in an ongoing conversation about our economy, now and in the future. Join the conversation at Alaskanomics.com or for more information on the Alaska economy, visit www.northrim.com and click on the "About Alaska" tab.

Asset Quality and Balance Sheet Review

Northrim's assets totaled $1.05 billion at June 30, 2011 compared to $1.10 billion at March 31, 2011, and $1.01 billion a year ago.  

The loan portfolio was $634.1 million at the end of the second quarter of 2011 down from $654.3 million at March 31, 2011, with declines in commercial loans and construction loans partially offset by increases in commercial real estate loans. At June 30, 2011, commercial loans accounted for 37% of the loan portfolio and commercial real estate loans accounted for 49% of the loan portfolio, as compared to 39% and 46%, respectively, a year ago. Construction and land development loans accounted for 8% of the loan portfolio at the end of June 2011 and 2010, respectively, and were down 23% to $47.6 million at June 30, 2011 from $62.1 million at March 31, 2011, reflecting the conversion of two commercial real estate construction loans into term commercial real estate loans during the quarter.

Nonperforming assets (NPAs), declined by $11.5 million to $16.9 million at June 30, 2011 from $28.4 million a year ago and by $5.3 million from $22.2 million at the end of March 2011. The nonperforming assets to total assets ratio stood at 1.61% at the end of June 2011, down from 2.02% three months earlier and 2.82% a year ago.

"We closed the sale of a $3.8 million condominium complex in Anchorage, generating a $449,000 gain, which contributed to cutting our portfolio of real estate owned in half in the second quarter," said Joe Beedle, President of Northrim Bank.  "In addition to sales we have completed in the last few years, we believe this sale further confirms the strength of the local real estate market."

Loans measured for impairment decreased to $12.7 million at June 30, 2011, compared to $14.1 million at March 31, 2011, and $25.1 million in the second quarter a year ago. Net charge-offs in the second quarter of 2011, totaled $115,000, compared to net recoveries of $184,000, in the prior quarter. Net recoveries in the first six months of 2011 totaled $69,000 compared to net charge-offs of $1.4 million in the first half a year ago. 

"We have eight restructured loans, which are included in NPAs and totaled $1.9 million at the end of the second quarter of this year," Beedle noted. "These borrowers are current on payments and have pledged collateral to support the loans; however, the borrowers were granted concessions on the terms of their loans due to their financial difficulty. As a result of the modifications to these loans, they are now classified as restructured loans and included in nonperforming assets."

The coverage ratio of the allowance for loan loss to nonperforming loans increased slightly to 132.6% at the end of June 2011, compared to 128.4% at March 31, 2011, and to 93.6% a year ago. The allowance for loan losses was $15.6 million, or 2.46% of total loans at quarter end, compared to $15.1 million, or 2.31% of total loans at March 31, 2011, and $14.4 million, or 2.30% of total loans a year ago. 

Investment securities totaled $190.0 million at the end of the second quarter of 2011, up 7% from $177.1 million a year ago. At June 30, 2011, the investment portfolio was comprised of 62% U.S. Agency securities (primarily Federal Home Loan Bank and Federal Farm Credit Bank debt), 10% Alaskan municipality, utility, or state agency securities, 16% corporate bonds, 11% U.S. Treasury Notes, and 1% stock in the Federal Home Loan Bank of Seattle. The average estimated duration of the investment portfolio is less than two years.

"Our deposit base includes a number of transaction oriented businesses, which may cause deposit balances to fluctuate from day to day," said Joe Schierhorn, Chief Financial Officer.  At the end of June 2011, total deposits were $884.2 million, compared to $933.2 million at March 31, 2011, and $851.5 million a year ago. Year-to-date 2011, average deposit balances grew 6% to $875.8 million from $829.5 million in the first six months of 2010.  

Noninterest-bearing demand deposits at June 30, 2011, increased 9% from a year ago and account for 34% of total deposits. Interest-bearing demand deposits at the end of June 2011 grew 8% year-over-year. Money market balances at the end of the second quarter of 2011 were up 20% from year ago levels and savings account balances were up 4% from a year ago. The Alaska CD (a flexible certificate of deposit program) was down 10% at the end of the second quarter, while time deposit balances fell 12% compared to the second quarter a year ago. At the end of the second quarter of 2011, noninterest-bearing demand deposits accounted for 34% of total deposits, interest-bearing demand accounts were 15%, savings deposits were 8%, money market balances accounted for 17%, the Alaska CD accounted for 11% and time certificates were 15% of total deposits. "We do not have any brokered deposits in our deposit base, which contributes to our stability," Schierhorn noted.

Shareholders' equity increased 7% to $122 million, or $18.96 per share, at June 30, 2011, compared to $114 million, or $17.85 per share, a year ago. Tangible book value per share was $17.63 at the end of June, compared to $16.46 a year ago. Northrim remains well-capitalized with Tier 1 Capital to Risk Adjusted Assets of 15.59% at June 30, 2011. 

Review of Operations

"Contributions from our affiliates continue to be a strong point for our franchise," said Chris Knudson, Chief Operating Officer. "Affiliate income is a steady contributor to profits by adding more than $1.4 million to second quarter 2011 and $2.5 million to first half 2011 revenues. These steady producers have continued to generate growth and help offset some of the margin pressure that has impacted top-line revenues this year."

Second quarter 2011 net interest income, before the provision for loan losses, was down 5% year-over-year to $10.6 million from $11.1 million in the second quarter of 2010. Year to date 2011, net interest income before the provision for loan losses was down 5% to $21.3 million from $22.4 million in the first half a year ago.

Northrim's net interest margin (net interest income as a percentage of average earning assets on a tax equivalent basis) was 4.65% in the second quarter of 2011, compared to 4.72% in the prior quarter and 5.06% in the second quarter a year ago. For the first six months of 2011, the net interest margin was down 52 basis points to 4.68% from 5.20% in the first six months of 2010. "We have traditionally generated net interest margins well above peer averages, but we are continuing to see yields on earning assets decline while cost of funding, particularly deposits, have bottomed out," said Beedle.  

Reflecting the continuing improvement in credit quality, the loan loss provision in the second quarter of 2011 totaled $550,000, in line with $549,000 recorded in the preceding quarter and down from the $1.4 million in the second quarter a year ago.  For the first six months of 2011, the loan loss provision totaled $1.1 million down from $2.8 million a year ago. 

Total other operating income increased 11% to $3.1 million in the second quarter of 2011, compared to $2.8 million for the first quarter ended March 31, 2011 due to growth in affiliate income. In the second quarter a year ago, Northrim's other operating income totaled $3.2 million. Total other operating income for the first half of 2011 was stable at $5.8 million, with lower service charges on deposit accounts and fewer gains from sale of securities offset by growth in affiliate revenues. 

Service charges on deposit accounts for the second quarter of 2011 were down 22% from the second quarter a year ago. Year to date 2011 service charges on deposit accounts also fell 24% from a year ago. "The new regulatory environment has impacted fees assessed for overdraft services for all financial institutions," said Knudson. "Offsetting the effect of these new regulations are contributions from electronic banking fees which increased 4% in the second quarter of 2011 as compared to the preceding quarter and 7% from a year ago. For the first six months of 2011, electronic banking income grew 10% over the same period of 2010, reflecting increased consumer demand for the convenience of debit card transactions in particular."

Purchased receivables income contributed $565,000 to second quarter 2011 revenues and $1.2 million to first half 2011 revenues.  "Receivable financing is an attractive alternative to conventional loans for businesses to gain working capital, and we are finding strong demand in the Pacific Northwest with these services," said Beedle.

Income from Northrim Benefits Group, Northrim's employee benefit plan affiliate, contributed $593,000 to second quarter and $1.1 million to first half 2011 revenues. "Small and medium sized businesses greatly value the consultative approach we provide in identifying and evaluating health benefit plans for their employees. This service provides another point of differentiation for Northrim in the Alaska business market," noted Knudson. "Our two wealth management affiliates in which we have an ownership interest, Elliott Cove Capital and Pacific Wealth Advisors, also add value to the overall customer relationships." 

Operating expenses were down in both the second quarter and first half of 2011 compared to earlier periods, reflecting, the gain on sale of other real estate owned (OREO), overall lower OREO costs and lower FDIC insurance assessments as well as lower salary and personnel expenses and no impairment on purchased receivables. Second quarter 2011 other operating expenses were $8.6 million compared to $9.3 million in the first quarter of 2011 and $9.8 million in the second quarter a year ago. For the first six months of the year, other operating expenses were $17.9 million compared to $19.7 million in the year ago period.

About Northrim BanCorp

Northrim BanCorp, Inc. is the parent company of Northrim Bank, a commercial bank that provides personal and business banking services through locations in Anchorage, Eagle River, Wasilla, and Fairbanks, Alaska, and a factoring/asset based lending division in Washington. The Bank differentiates itself with a "Customer First Service" philosophy. Affiliated companies include Elliott Cove Capital Management, LLC; Residential Mortgage, LLC; Northrim Benefits Group, LLC; and Pacific Wealth Advisors, LLC.   In June 2010, Northrim Bancorp was added to the Russell 2000 Index, a subset of the Russell 3000 Index. Both indices are widely used by professional money managers as benchmarks for investment strategies.

The Northrim BanCorp, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=3818

www.northrim.com

Sources include the April 2011 Alaska Economic Update by Mark Edwards available at http://www.northrim.com/home/fiFiles/static/documents/econ_overview.pdf; the US Energy Information Administration at http://www.eia.gov/dnav/pet/pet_crd_crpdn_adc_mbblpd_a.htm, the Alaska's Commissioner of Natural Resources, Dan Sullivan, and 2011 Mortgage Bankers' Association National Delinquency Survey. For more information on this data, visit http://www.alaskanomics.com/.

This release may contain "forward-looking statements" that are subject to risks and uncertainties. Readers should not place undue reliance on forward-looking statements, which reflect management's views only as of the date hereof. All statements, other than statements of historical fact, regarding our financial position, business strategy and management's plans and objectives for future operations are forward-looking statements.  When used in this report, the words "anticipate," "believe," "estimate," "expect," and "intend" and words or phrases of similar meaning, as they relate to Northrim or management, are intended to help identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Although we believe that management's expectations as reflected in forward-looking statements are reasonable, we cannot assure readers that those expectations will prove to be correct.  Forward-looking statements are subject to various risks and uncertainties that may cause our actual results to differ materially and adversely from our expectations as indicated in the forward-looking statements.  These risks and uncertainties include our ability to maintain or expand our market share or net interest margins, and to implement our marketing and growth strategies.  Further, actual results may be affected by our ability to compete on price and other factors with other financial institutions; customer acceptance of new products and services; the regulatory environment in which we operate; and general trends in the local, regional and national banking industry and economy as those factors relate to our cost of funds and return on assets.  In addition, there are risks inherent in the banking industry relating to collectibility of loans and changes in interest rates.  Many of these risks, as well as other risks that may have a material adverse impact on our operations and business, are identified in our other filings with the SEC.  However, you should be aware that these factors are not an exhaustive list, and you should not assume these are the only factors that may cause our actual results to differ from our expectations.

           
Income Statement          
(Dollars in thousands, except per share data) Three Months Ending
(Unaudited) June 30,  March 31, Three Month June 30,  One Year
  2011 2011 % Change 2010 % Change
Interest Income:          
Interest and fees on loans $10,709 $10,687 0% $11,212 -4%
Interest on portfolio investments  722  932 -23%  1,315 -45%
Interest on overnight investments  52  33 58%  42 24%
Interest on domestic certificates of deposit  3  -- 100%  -- 100%
Total interest income 11,486 11,652 -1% 12,569 -9%
Interest Expense:          
Interest expense on deposits 704 777 -9% 1,265 -44%
Interest expense on borrowings 200 200 0% 201 0%
Total interest expense 904 977 -7% 1,466 -38%
Net interest income 10,582 10,675 -1% 11,103 -5%
           
Provision for loan losses 550 549 0% 1,375 -60%
Net interest income after provision for loan losses 10,032 10,126 -1% 9,728 3%
           
Other Operating Income:          
Service charges on deposit accounts 594 524 13% 762 -22%
Employee benefit plan income 593 500 19% 530 12%
Purchased receivable income 565 626 -10% 595 -5%
Electronic banking income 467 449 4% 435 7%
Gain on sale of securities  --  263 -100%  132 -100%
Equity in earnings (loss) from mortgage affiliate 270 (52) 619% 182 48%
Other income 581 468 24% 586 -1%
Total other operating income 3,070 2,778 11% 3,222 -5%
           
Other Operating Expense:          
Salaries and other personnel expense   5,200  5,316 -2%  5,402 -4%
Occupancy expense  997  910 10%  897 11%
Marketing expense  443  437 1%  439 1%
Professional and outside services  338  337 0%  323 5%
Insurance expense  295  436 -32%  422 -30%
Equipment expense  292  304 -4%  244 20%
Intangible asset amortization expense  71  70 1%  77 -8%
Impairment on purchased receivables, net  --  2 -100%  406 -100%
OREO expense, net rental income and gains on sale  (742)  (139) -434%  (40) -1755%
Other expense  1,695  1,653 3%  1,618 5%
Total other operating expense  8,589  9,326 -8%  9,788 -12%
           
Income before provision for income taxes   4,513  3,578 26%  3,162 43%
Provision for income taxes  1,198  1,034 16%  912 31%
Net income  3,315  2,544 30%  2,250 47%
Less: Net income attributable to the noncontrolling interest  133  89 49%  110 21%
Net income attributable to Northrim BanCorp $3,182 $2,455 30% $2,140 49%
           
Basic EPS $0.49 $0.38 29% $0.34 44%
Diluted EPS $0.49 $0.37 32% $0.33 48%
Average basic shares 6,431,060 6,428,730 0% 6,386,925 1%
Average diluted shares 6,549,744 6,548,480 0% 6,473,622 1%
   
   
Income Statement  
(Dollars in thousands, except per share data) Six Months Ended June 30:
(Unaudited)     One Year
  2011 2010 % Change
Interest Income:      
Interest and fees on loans $21,396 $22,634 -5%
Interest on portfolio investments  1,654  2,644 -37%
Interest on overnight investments  85  65 31%
Interest on domestic certificate of deposit  3  -- 100%
Total interest income 23,138 25,343 -9%
Interest Expense:      
Interest expense on deposits 1,481 2,540 -42%
Interest expense on borrowings 400 396 1%
Total interest expense 1,881 2,936 -36%
Net interest income 21,257 22,407 -5%
       
Provision for loan losses 1,099 2,750 -60%
Net interest income after provision for loan losses 20,158 19,657 3%
       
Other Operating Income:      
Service charges on deposit accounts 1,118 1,462 -24%
Employee benefit plan income 1,093 951 15%
Purchased receivable income 1,191 909 31%
Electronic banking Income 916 835 10%
Gain on sale of securities 263 413 -36%
Equity in earnings from mortgage affiliate 218 109 100%
Other income 1,049 1,136 -8%
Total other operating income 5,848 5,815 1%
       
Other Operating Expense:      
Salaries and other personnel expense   10,516  11,022 -5%
Occupancy expense  1,907  1,816 5%
Marketing expense  880  878 0%
Professional and outside services  675  565 19%
Insurance expense  731  980 -25%
Equipment expense  596  517 15%
Intangible asset amortization expense  141  153 -8%
Impairment on purchased receivables, net  2  407 -100%
OREO expense, net rental income and gains on sale  (881)  62 -1521%
Other expense  3,348  3,282 2%
Total other operating expense  17,915  19,682 -9%
       
Income before provision for income taxes   8,091  5,790 40%
Provision for income taxes  2,232  1,614 38%
Net income  5,859  4,176 40%
Less: Net income attributable to the noncontrolling interest  222  136 63%
Net income attributable to Northrim BanCorp $5,637 $4,040 40%
       
Basic EPS $0.88 $0.63 40%
Diluted EPS $0.86 $0.62 39%
Average basic shares 6,429,895 6,386,343 1%
Average diluted shares 6,548,557 6,470,966 1%
           
           
Balance Sheet          
(Dollars in thousands, except per share data)          
(Unaudited) June 30, March 31, Three Month June 30, One Year
  2011 2011 % Change 2010 % Change
           
Assets:          
Cash and due from banks $33,101 $29,109 14% $22,316 48%
Overnight investments  110,730  138,707 -20%  82,749 34%
Portfolio investments  190,023  189,871 0%  177,050 7%
Domestic certificates of deposit  2,000  -- 100%  -- 100%
           
Loans:          
Commercial loans  232,765  241,540 -4%  244,310 -5%
Commercial real estate  314,093  311,080 1%  290,122 8%
Construction loans  47,639  62,082 -23%  49,122 -3%
Consumer loans  42,458  42,600 0%  47,311 -10%
Unearned loan fees  (2,825)  (2,961) -5%  (2,492) 13%
Total portfolio loans  634,130  654,341 -3%  628,373 1%
Loans held for sale  --  -- NA  8,210 -100%
Total loans  634,130  654,341 -3%  636,583 0%
Allowance for loan losses  (15,574)  (15,139) 3%  (14,427) 8%
Net loans  618,556  639,202 -3%  622,156 -1%
Purchased receivables, net  14,743  13,611 8%  10,754 37%
Premises and equipment, net  28,774  28,827 0%  27,932 3%
Goodwill and intangible assets  8,556  8,626 -1%  8,843 -3%
Other real estate owned  5,083  10,343 -51%  12,973 -61%
Other assets  37,771  37,367 1%  42,391 -11%
Total assets $1,049,337 $1,095,663 -4% $1,007,164 4%
           
Liabilities:          
Demand deposits $296,508 $340,943 -13% $272,743 9%
Interest-bearing demand  130,736  133,031 -2%  120,826 8%
Savings deposits  74,142  76,058 -3%  71,167 4%
Alaska CDs  101,945  96,919 5%  113,692 -10%
Money market deposits  152,004  151,594 0%  126,841 20%
Time deposits  128,835  134,679 -4%  146,216 -12%
Total deposits  884,170  933,224 -5%  851,485 4%
Securities sold under repurchase agreements  11,616  11,595 0%  8,871 31%
Other borrowings   4,696  5,421 -13%  5,532 -15%
Junior subordinated debentures  18,558  18,558 0%  18,558 0%
Other liabilities 8,288 8,091 2% 8,694 -5%
Total liabilities 927,328 976,889 -5% 893,140 4%
           
Shareholders' Equity:          
Northrim BanCorp shareholders' equity 121,967 118,746 3% 113,981 7%
Noncontrolling interest 42 28 50% 43 -2%
Total shareholders' equity  122,009 118,774 3% 114,024 7%
Total liabilities and shareholders' equity $1,049,337 $1,095,663 -4% $1,007,164 4%
       
       
Financial Ratios and Other Data      
(Dollars in thousands, except per share data)      
(Unaudited) June 30, March 31, June 30,
  2011 2011 2010
Asset Quality:      
Nonaccrual loans $9,631 $10,322 $14,413
Loans 90 days past due  225  --  1,000
Restructured loans  1,888  1,467  --
Total nonperforming loans  11,744  11,789  15,413
Other real estate owned  5,083  10,343  12,973
Repossessed assets  48  48  --
Total nonperforming assets $16,875 $22,180 $28,386
Nonperforming loans / portfolio loans 1.85% 1.80% 2.45%
Nonperforming assets / total assets 1.61% 2.02% 2.82%
Allowance for loan losses / portfolio loans 2.46% 2.31% 2.30%
Allowance / nonperforming loans 132.61% 128.42% 93.60%
Gross loan charge-offs for the quarter $246 $473 $1,136
Gross loan recoveries for the quarter $130 $657 $142
Net loan charge-offs (recoveries) for the quarter $115 ($184) $994
Net loan charge-offs (recoveries) year-to-date ($69) ($184) $1,431
Net loan charge-offs (recoveries) / average loans, quarter 0.02% (0.03%) 0.16%
Net loan charge-offs (recoveries) / average loans, year-to-date annualized (0.02%) (0.11%) 0.45%
       
Capital Data (At quarter end):      
Book value per share $18.96 $18.47 $17.85
Tangible book value per share1 $17.63 $17.13 $16.46
Tangible Common Equity/Tangible Assets2 10.90% 10.13% 10.53%
Tier 1 Capital / Risk Adjusted Assets 15.59% 14.97% 14.77%
Total Capital / Risk Adjusted Assets 16.84% 16.23% 16.02%
Tier 1 Capital / Average Assets 12.85% 12.52% 12.52%
Shares outstanding 6,433,438 6,429,476 6,386,925
Unrealized gain on AFS securities, net of income taxes $1,169 $498 $1,242
       
Profitability Ratios (For the quarter):      
Net interest margin (tax equivalent) 4.65% 4.72% 5.06%
Efficiency ratio4 62.39% 68.80% 68.33%
Return on average assets 1.23% 0.96% 0.86%
Return on average equity 10.54% 8.39% 7.52%
       
Profitability Ratios (Year-to-date):      
Net interest margin (tax equivalent) 4.68% 4.72% 5.20%
Efficiency ratio 4 65.57% 68.80% 69.20%
Return on average assets 1.10% 0.96% 0.83%
Return on average equity 9.49% 8.39% 7.19%
       
1 Tangible book value is shareholder's equity, less intangible assets, divided by common stock outstanding.
 
2 Tangible common equity to tangible assets is a non-GAAP ratio that represents total equity less goodwill and intangible assets divided by total assets less goodwill and intangible assets. This ratio has received more attention over the past several years from stock analysts and regulators. The GAAP measure of common equity to assets would be total assets to total equity. Total equity to total assets was 11.63% at June 30, 2011 as compared to 10.84% at March 31, 2011 and 11.32% at June 30, 2010.
 
3 Tax-equivalent net interest margin is a non-GAAP performance measurement in which interest income on non-taxable investments and loans is presented on a tax-equivalent basis using a combined federal and state statutory rate of 41.11% in both 2011 and 2010.
       
4 The efficiency ratio is a non-GAAP ratio that is calculated by dividing other operating expense, exclusive of intangible asset amortization, by the sum of net interest income and other operating income. 
           
           
Average Balances          
(Dollars in thousands, except per share data)          
(Unaudited)          
  June 30, March 31, Three Month June 30, One Year
  2011 2011 % Change 2010 % Change
           
Average Quarter Balances          
Total loans $652,151 $661,934 -1% $635,810 3%
Total earning assets  924,629  929,264 0%  885,059 4%
Total assets  1,034,191  1,040,068 -1%  993,460 4%
           
Noninterest-bearing deposits  286,804  284,627 1%  259,799 10%
Interest-bearing deposits  586,003  594,249 -1%  578,875 1%
Total deposits  872,807  878,876 -1%  838,674 4%
           
Shareholders' equity  121,057  118,607 2%  114,143 6%
           
           
Average Year-to-date Balances          
Loans $657,015 $661,934 -1% $642,204 2%
Total earning assets  926,934  929,264 0%  874,482 6%
Total assets  1,037,114  1,040,068 0%  983,302 5%
           
Noninterest-bearing deposits  285,721  284,627 0%  251,262 14%
Interest-bearing deposits  590,103  594,249 -1%  578,189 2%
Total deposits  875,824  878,876 0%  829,451 6%
           
Shareholders' equity  119,839  118,607 1%  113,371 6%


            

Contact Data

Recommended Reading